'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
Golden Visa
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 68 228 USD
At reservation · December 2025
Paid to the date: 10% · 68 228 USD
Remaining due payment: 614 052 USD
2
1% · 6 823 USD
January 2026
Paid to the date: 11% · 75 051 USD
Remaining due payment: 607 229 USD
3
1% · 6 823 USD
March 2026
Paid to the date: 12% · 81 874 USD
Remaining due payment: 600 407 USD
4
1% · 6 823 USD
March 2026
Paid to the date: 13% · 88 696 USD
Remaining due payment: 593 584 USD
5
1% · 6 823 USD
April 2026
Paid to the date: 14% · 95 519 USD
Remaining due payment: 586 761 USD
6
1% · 6 823 USD
May 2026
Paid to the date: 15% · 102 342 USD
Remaining due payment: 579 938 USD
7
10% · 68 228 USD
June 2026
Paid to the date: 25% · 170 570 USD
Remaining due payment: 511 710 USD
8
1% · 6 823 USD
July 2026
Paid to the date: 26% · 177 393 USD
Remaining due payment: 504 887 USD
9
1% · 6 823 USD
August 2026
Paid to the date: 27% · 184 216 USD
Remaining due payment: 498 065 USD
10
1% · 6 823 USD
September 2026
Paid to the date: 28% · 191 038 USD
Remaining due payment: 491 242 USD
11
1% · 6 823 USD
October 2026
Paid to the date: 29% · 197 861 USD
Remaining due payment: 484 419 USD
Resale is available
12
1% · 6 823 USD
November 2026
Paid to the date: 30% · 204 684 USD
Remaining due payment: 477 596 USD
13
10% · 68 228 USD
December 2026
Paid to the date: 40% · 272 912 USD
Remaining due payment: 409 368 USD
14
1% · 6 823 USD
January 2027
Paid to the date: 41% · 279 735 USD
Remaining due payment: 402 545 USD
15
1% · 6 823 USD
March 2027
Paid to the date: 42% · 286 558 USD
Remaining due payment: 395 723 USD
16
1% · 6 823 USD
March 2027
Paid to the date: 43% · 293 381 USD
Remaining due payment: 388 900 USD
17
1% · 6 823 USD
April 2027
Paid to the date: 44% · 300 203 USD
Remaining due payment: 382 077 USD
18
1% · 6 823 USD
May 2027
Paid to the date: 45% · 307 026 USD
Remaining due payment: 375 254 USD
19
1% · 6 823 USD
June 2027
Paid to the date: 46% · 313 849 USD
Remaining due payment: 368 431 USD
20
1% · 6 823 USD
July 2027
Paid to the date: 47% · 320 672 USD
Remaining due payment: 361 609 USD
21
1% · 6 823 USD
August 2027
Paid to the date: 48% · 327 495 USD
Remaining due payment: 354 786 USD
22
1% · 6 823 USD
September 2027
Paid to the date: 49% · 334 317 USD
Remaining due payment: 347 963 USD
23
1% · 6 823 USD
October 2027
Paid to the date: 50% · 341 140 USD
Remaining due payment: 341 140 USD
24
1% · 6 823 USD
November 2027
Paid to the date: 51% · 347 963 USD
Remaining due payment: 334 317 USD
25
1% · 6 823 USD
December 2027
Paid to the date: 52% · 354 786 USD
Remaining due payment: 327 495 USD
26
1% · 6 823 USD
January 2028
Paid to the date: 53% · 361 609 USD
Remaining due payment: 320 672 USD
27
1% · 6 823 USD
February 2028
Paid to the date: 54% · 368 431 USD
Remaining due payment: 313 849 USD
28
1% · 6 823 USD
March 2028
Paid to the date: 55% · 375 254 USD
Remaining due payment: 307 026 USD
29
1% · 6 823 USD
April 2028
Paid to the date: 56% · 382 077 USD
Remaining due payment: 300 203 USD
30
1% · 6 823 USD
May 2028
Paid to the date: 57% · 388 900 USD
Remaining due payment: 293 381 USD
31
1% · 6 823 USD
June 2028
Paid to the date: 58% · 395 723 USD
Remaining due payment: 286 558 USD
32
1% · 6 823 USD
July 2028
Paid to the date: 59% · 402 545 USD
Remaining due payment: 279 735 USD
33
1% · 6 823 USD
August 2028
Paid to the date: 60% · 409 368 USD
Remaining due payment: 272 912 USD
34
1% · 6 823 USD
September 2028
Paid to the date: 61% · 416 191 USD
Remaining due payment: 266 089 USD
35
1% · 6 823 USD
October 2028
Paid to the date: 62% · 423 014 USD
Remaining due payment: 259 267 USD
36
5% · 34 114 USD
November 2028
Paid to the date: 67% · 457 128 USD
Remaining due payment: 225 152 USD
37
1% · 6 823 USD
December 2028
Paid to the date: 68% · 463 951 USD
Remaining due payment: 218 330 USD
38
1% · 6 823 USD
January 2029
Paid to the date: 69% · 470 773 USD
Remaining due payment: 211 507 USD
39
1% · 6 823 USD
March 2029
Paid to the date: 70% · 477 596 USD
Remaining due payment: 204 684 USD
40
1% · 6 823 USD
March 2029
Paid to the date: 71% · 484 419 USD
Remaining due payment: 197 861 USD
41
1% · 6 823 USD
April 2029
Paid to the date: 72% · 491 242 USD
Remaining due payment: 191 038 USD
42
1% · 6 823 USD
May 2029
Paid to the date: 73% · 498 065 USD
Remaining due payment: 184 216 USD
43
1% · 6 823 USD
June 2029
Paid to the date: 74% · 504 887 USD
Remaining due payment: 177 393 USD
44
1% · 6 823 USD
July 2029
Paid to the date: 75% · 511 710 USD
Remaining due payment: 170 570 USD
45
1% · 6 823 USD
August 2029
Paid to the date: 76% · 518 533 USD
Remaining due payment: 163 747 USD
46
1% · 6 823 USD
September 2029
Paid to the date: 77% · 525 356 USD
Remaining due payment: 156 924 USD
47
1% · 6 823 USD
October 2029
Paid to the date: 78% · 532 179 USD
Remaining due payment: 150 102 USD
48
1% · 6 823 USD
November 2029
Paid to the date: 79% · 539 001 USD
Remaining due payment: 143 279 USD
49
1% · 6 823 USD
December 2029
Paid to the date: 80% · 545 824 USD
Remaining due payment: 136 456 USD
50
1% · 6 823 USD
January 2030
Paid to the date: 81% · 552 647 USD
Remaining due payment: 129 633 USD
51
1% · 6 823 USD
March 2030
Paid to the date: 82% · 559 470 USD
Remaining due payment: 122 810 USD
52
1% · 6 823 USD
March 2030
Paid to the date: 83% · 566 293 USD
Remaining due payment: 115 988 USD
53
1% · 6 823 USD
April 2030
Paid to the date: 84% · 573 115 USD
Remaining due payment: 109 165 USD
54
1% · 6 823 USD
May 2030
Paid to the date: 85% · 579 938 USD
Remaining due payment: 102 342 USD
55
1% · 6 823 USD
June 2030
Paid to the date: 86% · 586 761 USD
Remaining due payment: 95 519 USD
56
1% · 6 823 USD
July 2030
Paid to the date: 87% · 593 584 USD
Remaining due payment: 88 696 USD
57
1% · 6 823 USD
August 2030
Paid to the date: 88% · 600 407 USD
Remaining due payment: 81 874 USD
58
1% · 6 823 USD
September 2030
Paid to the date: 89% · 607 229 USD
Remaining due payment: 75 051 USD
59
1% · 6 823 USD
October 2030
Paid to the date: 90% · 614 052 USD
Remaining due payment: 68 228 USD
60
1% · 6 823 USD
November 2030
Paid to the date: 91% · 620 875 USD
Remaining due payment: 61 405 USD
61
1% · 6 823 USD
December 2030
Paid to the date: 92% · 627 698 USD
Remaining due payment: 54 582 USD
62
1% · 6 823 USD
January 2031
Paid to the date: 93% · 634 521 USD
Remaining due payment: 47 760 USD
63
1% · 6 823 USD
March 2031
Paid to the date: 94% · 641 343 USD
Remaining due payment: 40 937 USD
64
1% · 6 823 USD
March 2031
Paid to the date: 95% · 648 166 USD
Remaining due payment: 34 114 USD
65
1% · 6 823 USD
April 2031
Paid to the date: 96% · 654 989 USD
Remaining due payment: 27 291 USD
66
1% · 6 823 USD
May 2031
Paid to the date: 97% · 661 812 USD
Remaining due payment: 20 468 USD
67
1% · 6 823 USD
June 2031
Paid to the date: 98% · 668 635 USD
Remaining due payment: 13 646 USD
68
1% · 6 823 USD
July 2031
Paid to the date: 99% · 675 457 USD
Remaining due payment: 6 823 USD
69
1% · 6 823 USD
August 2031
Paid to the date: 100% · 682 280 USD
Remaining due payment: 0.0000 USD
Get Golden Visa
By investing in this property, you unlock the opportunity to acquire the UAE Golden Visa—a unique program granting long-term residency in the United Arab Emirates.
Long-term residency without the need for sponsorship.
Opportunity to conduct business or work in the UAE.
Access to world-class higher education and healthcare services.
