About
EX-00ad03d8e - The Community Sports Arena - AQUA Properties
Unit type:
Price:1860888.0 AED
Area: 1662.0 sqft (154.4 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 1662.0 sqft (154.4 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 50 671 USD
At reservation · December 2025
Paid to the date: 10% · 50 671 USD
Remaining due payment: 456 037 USD
2
1% · 5 067 USD
January 2026
Paid to the date: 11% · 55 738 USD
Remaining due payment: 450 970 USD
3
1% · 5 067 USD
February 2026
Paid to the date: 12% · 60 805 USD
Remaining due payment: 445 903 USD
4
1% · 5 067 USD
March 2026
Paid to the date: 13% · 65 872 USD
Remaining due payment: 440 836 USD
5
1% · 5 067 USD
April 2026
Paid to the date: 14% · 70 939 USD
Remaining due payment: 435 769 USD
6
1% · 5 067 USD
May 2026
Paid to the date: 15% · 76 006 USD
Remaining due payment: 430 702 USD
7
10% · 50 671 USD
June 2026
Paid to the date: 25% · 126 677 USD
Remaining due payment: 380 031 USD
8
1% · 5 067 USD
July 2026
Paid to the date: 26% · 131 744 USD
Remaining due payment: 374 964 USD
9
1% · 5 067 USD
August 2026
Paid to the date: 27% · 136 811 USD
Remaining due payment: 369 897 USD
10
1% · 5 067 USD
September 2026
Paid to the date: 28% · 141 878 USD
Remaining due payment: 364 830 USD
11
1% · 5 067 USD
October 2026
Paid to the date: 29% · 146 945 USD
Remaining due payment: 359 763 USD
Resale is available
12
1% · 5 067 USD
November 2026
Paid to the date: 30% · 152 012 USD
Remaining due payment: 354 696 USD
13
10% · 50 671 USD
December 2026
Paid to the date: 40% · 202 683 USD
Remaining due payment: 304 025 USD
14
1% · 5 067 USD
January 2027
Paid to the date: 41% · 207 750 USD
Remaining due payment: 298 958 USD
15
1% · 5 067 USD
February 2027
Paid to the date: 42% · 212 817 USD
Remaining due payment: 293 891 USD
16
1% · 5 067 USD
March 2027
Paid to the date: 43% · 217 885 USD
Remaining due payment: 288 824 USD
17
1% · 5 067 USD
April 2027
Paid to the date: 44% · 222 952 USD
Remaining due payment: 283 757 USD
18
1% · 5 067 USD
May 2027
Paid to the date: 45% · 228 019 USD
Remaining due payment: 278 690 USD
19
1% · 5 067 USD
June 2027
Paid to the date: 46% · 233 086 USD
Remaining due payment: 273 622 USD
20
1% · 5 067 USD
July 2027
Paid to the date: 47% · 238 153 USD
Remaining due payment: 268 555 USD
21
1% · 5 067 USD
August 2027
Paid to the date: 48% · 243 220 USD
Remaining due payment: 263 488 USD
22
1% · 5 067 USD
September 2027
Paid to the date: 49% · 248 287 USD
Remaining due payment: 258 421 USD
23
1% · 5 067 USD
October 2027
Paid to the date: 50% · 253 354 USD
Remaining due payment: 253 354 USD
24
1% · 5 067 USD
November 2027
Paid to the date: 51% · 258 421 USD
Remaining due payment: 248 287 USD
25
1% · 5 067 USD
December 2027
Paid to the date: 52% · 263 488 USD
Remaining due payment: 243 220 USD
26
1% · 5 067 USD
January 2028
Paid to the date: 53% · 268 555 USD
Remaining due payment: 238 153 USD
27
1% · 5 067 USD
February 2028
Paid to the date: 54% · 273 622 USD
Remaining due payment: 233 086 USD
28
1% · 5 067 USD
March 2028
Paid to the date: 55% · 278 690 USD
Remaining due payment: 228 019 USD
29
1% · 5 067 USD
April 2028
Paid to the date: 56% · 283 757 USD
Remaining due payment: 222 952 USD
30
1% · 5 067 USD
May 2028
Paid to the date: 57% · 288 824 USD
Remaining due payment: 217 885 USD
31
1% · 5 067 USD
June 2028
Paid to the date: 58% · 293 891 USD
Remaining due payment: 212 817 USD
32
1% · 5 067 USD
July 2028
Paid to the date: 59% · 298 958 USD
Remaining due payment: 207 750 USD
33
1% · 5 067 USD
August 2028
Paid to the date: 60% · 304 025 USD
Remaining due payment: 202 683 USD
34
1% · 5 067 USD
September 2028
Paid to the date: 61% · 309 092 USD
Remaining due payment: 197 616 USD
35
1% · 5 067 USD
October 2028
Paid to the date: 62% · 314 159 USD
Remaining due payment: 192 549 USD
36
5% · 25 335 USD
November 2028
Paid to the date: 67% · 339 495 USD
Remaining due payment: 167 214 USD
37
1% · 5 067 USD
December 2028
Paid to the date: 68% · 344 562 USD
Remaining due payment: 162 147 USD
38
1% · 5 067 USD
January 2029
Paid to the date: 69% · 349 629 USD
Remaining due payment: 157 080 USD
39
1% · 5 067 USD
February 2029
Paid to the date: 70% · 354 696 USD
Remaining due payment: 152 012 USD
40
1% · 5 067 USD
March 2029
Paid to the date: 71% · 359 763 USD
Remaining due payment: 146 945 USD
41
1% · 5 067 USD
April 2029
Paid to the date: 72% · 364 830 USD
Remaining due payment: 141 878 USD
42
1% · 5 067 USD
May 2029
Paid to the date: 73% · 369 897 USD
Remaining due payment: 136 811 USD
43
1% · 5 067 USD
June 2029
Paid to the date: 74% · 374 964 USD
Remaining due payment: 131 744 USD
44
1% · 5 067 USD
July 2029
Paid to the date: 75% · 380 031 USD
Remaining due payment: 126 677 USD
45
1% · 5 067 USD
August 2029
Paid to the date: 76% · 385 098 USD
Remaining due payment: 121 610 USD
46
1% · 5 067 USD
September 2029
Paid to the date: 77% · 390 165 USD
Remaining due payment: 116 543 USD
47
1% · 5 067 USD
October 2029
Paid to the date: 78% · 395 232 USD
Remaining due payment: 111 476 USD
48
1% · 5 067 USD
November 2029
Paid to the date: 79% · 400 300 USD
Remaining due payment: 106 409 USD
49
1% · 5 067 USD
December 2029
Paid to the date: 80% · 405 367 USD
Remaining due payment: 101 342 USD
50
1% · 5 067 USD
January 2030
Paid to the date: 81% · 410 434 USD
Remaining due payment: 96 275 USD
51
1% · 5 067 USD
February 2030
Paid to the date: 82% · 415 501 USD
Remaining due payment: 91 207 USD
52
1% · 5 067 USD
March 2030
Paid to the date: 83% · 420 568 USD
Remaining due payment: 86 140 USD
53
1% · 5 067 USD
April 2030
Paid to the date: 84% · 425 635 USD
Remaining due payment: 81 073 USD
54
1% · 5 067 USD
May 2030
Paid to the date: 85% · 430 702 USD
Remaining due payment: 76 006 USD
55
1% · 5 067 USD
June 2030
Paid to the date: 86% · 435 769 USD
Remaining due payment: 70 939 USD
56
1% · 5 067 USD
July 2030
Paid to the date: 87% · 440 836 USD
Remaining due payment: 65 872 USD
57
1% · 5 067 USD
August 2030
Paid to the date: 88% · 445 903 USD
Remaining due payment: 60 805 USD
58
1% · 5 067 USD
September 2030
Paid to the date: 89% · 450 970 USD
Remaining due payment: 55 738 USD
59
1% · 5 067 USD
October 2030
Paid to the date: 90% · 456 037 USD
Remaining due payment: 50 671 USD
60
1% · 5 067 USD
November 2030
Paid to the date: 91% · 461 104 USD
Remaining due payment: 45 604 USD
61
1% · 5 067 USD
December 2030
Paid to the date: 92% · 466 172 USD
Remaining due payment: 40 537 USD
62
1% · 5 067 USD
January 2031
Paid to the date: 93% · 471 239 USD
Remaining due payment: 35 470 USD
63
1% · 5 067 USD
February 2031
Paid to the date: 94% · 476 306 USD
Remaining due payment: 30 402 USD
64
1% · 5 067 USD
March 2031
Paid to the date: 95% · 481 373 USD
Remaining due payment: 25 335 USD
65
1% · 5 067 USD
April 2031
Paid to the date: 96% · 486 440 USD
Remaining due payment: 20 268 USD
66
1% · 5 067 USD
May 2031
Paid to the date: 97% · 491 507 USD
Remaining due payment: 15 201 USD
67
1% · 5 067 USD
June 2031
Paid to the date: 98% · 496 574 USD
Remaining due payment: 10 134 USD
68
1% · 5 067 USD
July 2031
Paid to the date: 99% · 501 641 USD
Remaining due payment: 5 067 USD
69
1% · 5 067 USD
August 2031
Paid to the date: 100% · 506 708 USD
Remaining due payment: 0.0000 USD