About
EX-11bade88e - The Community Sports Arena - AQUA Properties
Unit type:
Price:1260000.0 AED
Area: 969.0 sqft (90.02 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 969.0 sqft (90.02 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 34 309 USD
At reservation · December 2025
Paid to the date: 10% · 34 309 USD
Remaining due payment: 308 781 USD
2
1% · 3 431 USD
January 2026
Paid to the date: 11% · 37 740 USD
Remaining due payment: 305 350 USD
3
1% · 3 431 USD
February 2026
Paid to the date: 12% · 41 171 USD
Remaining due payment: 301 919 USD
4
1% · 3 431 USD
March 2026
Paid to the date: 13% · 44 602 USD
Remaining due payment: 298 488 USD
5
1% · 3 431 USD
April 2026
Paid to the date: 14% · 48 033 USD
Remaining due payment: 295 058 USD
6
1% · 3 431 USD
May 2026
Paid to the date: 15% · 51 464 USD
Remaining due payment: 291 627 USD
7
10% · 34 309 USD
June 2026
Paid to the date: 25% · 85 773 USD
Remaining due payment: 257 318 USD
8
1% · 3 431 USD
July 2026
Paid to the date: 26% · 89 203 USD
Remaining due payment: 253 887 USD
9
1% · 3 431 USD
August 2026
Paid to the date: 27% · 92 634 USD
Remaining due payment: 250 456 USD
10
1% · 3 431 USD
September 2026
Paid to the date: 28% · 96 065 USD
Remaining due payment: 247 025 USD
11
1% · 3 431 USD
October 2026
Paid to the date: 29% · 99 496 USD
Remaining due payment: 243 594 USD
Resale is available
12
1% · 3 431 USD
November 2026
Paid to the date: 30% · 102 927 USD
Remaining due payment: 240 163 USD
13
10% · 34 309 USD
December 2026
Paid to the date: 40% · 137 236 USD
Remaining due payment: 205 854 USD
14
1% · 3 431 USD
January 2027
Paid to the date: 41% · 140 667 USD
Remaining due payment: 202 423 USD
15
1% · 3 431 USD
February 2027
Paid to the date: 42% · 144 098 USD
Remaining due payment: 198 992 USD
16
1% · 3 431 USD
March 2027
Paid to the date: 43% · 147 529 USD
Remaining due payment: 195 561 USD
17
1% · 3 431 USD
April 2027
Paid to the date: 44% · 150 960 USD
Remaining due payment: 192 130 USD
18
1% · 3 431 USD
May 2027
Paid to the date: 45% · 154 391 USD
Remaining due payment: 188 700 USD
19
1% · 3 431 USD
June 2027
Paid to the date: 46% · 157 821 USD
Remaining due payment: 185 269 USD
20
1% · 3 431 USD
July 2027
Paid to the date: 47% · 161 252 USD
Remaining due payment: 181 838 USD
21
1% · 3 431 USD
August 2027
Paid to the date: 48% · 164 683 USD
Remaining due payment: 178 407 USD
22
1% · 3 431 USD
September 2027
Paid to the date: 49% · 168 114 USD
Remaining due payment: 174 976 USD
23
1% · 3 431 USD
October 2027
Paid to the date: 50% · 171 545 USD
Remaining due payment: 171 545 USD
24
1% · 3 431 USD
November 2027
Paid to the date: 51% · 174 976 USD
Remaining due payment: 168 114 USD
25
1% · 3 431 USD
December 2027
Paid to the date: 52% · 178 407 USD
Remaining due payment: 164 683 USD
26
1% · 3 431 USD
January 2028
Paid to the date: 53% · 181 838 USD
Remaining due payment: 161 252 USD
27
1% · 3 431 USD
February 2028
Paid to the date: 54% · 185 269 USD
Remaining due payment: 157 821 USD
28
1% · 3 431 USD
March 2028
Paid to the date: 55% · 188 700 USD
Remaining due payment: 154 391 USD
29
1% · 3 431 USD
April 2028
Paid to the date: 56% · 192 130 USD
Remaining due payment: 150 960 USD
30
1% · 3 431 USD
May 2028
Paid to the date: 57% · 195 561 USD
Remaining due payment: 147 529 USD
31
1% · 3 431 USD
June 2028
Paid to the date: 58% · 198 992 USD
Remaining due payment: 144 098 USD
32
1% · 3 431 USD
July 2028
Paid to the date: 59% · 202 423 USD
Remaining due payment: 140 667 USD
33
1% · 3 431 USD
August 2028
Paid to the date: 60% · 205 854 USD
Remaining due payment: 137 236 USD
34
1% · 3 431 USD
September 2028
Paid to the date: 61% · 209 285 USD
Remaining due payment: 133 805 USD
35
1% · 3 431 USD
October 2028
Paid to the date: 62% · 212 716 USD
Remaining due payment: 130 374 USD
36
5% · 17 155 USD
November 2028
Paid to the date: 67% · 229 870 USD
Remaining due payment: 113 220 USD
37
1% · 3 431 USD
December 2028
Paid to the date: 68% · 233 301 USD
Remaining due payment: 109 789 USD
38
1% · 3 431 USD
January 2029
Paid to the date: 69% · 236 732 USD
Remaining due payment: 106 358 USD
39
1% · 3 431 USD
February 2029
Paid to the date: 70% · 240 163 USD
Remaining due payment: 102 927 USD
40
1% · 3 431 USD
March 2029
Paid to the date: 71% · 243 594 USD
Remaining due payment: 99 496 USD
41
1% · 3 431 USD
April 2029
Paid to the date: 72% · 247 025 USD
Remaining due payment: 96 065 USD
42
1% · 3 431 USD
May 2029
Paid to the date: 73% · 250 456 USD
Remaining due payment: 92 634 USD
43
1% · 3 431 USD
June 2029
Paid to the date: 74% · 253 887 USD
Remaining due payment: 89 203 USD
44
1% · 3 431 USD
July 2029
Paid to the date: 75% · 257 318 USD
Remaining due payment: 85 773 USD
45
1% · 3 431 USD
August 2029
Paid to the date: 76% · 260 749 USD
Remaining due payment: 82 342 USD
46
1% · 3 431 USD
September 2029
Paid to the date: 77% · 264 179 USD
Remaining due payment: 78 911 USD
47
1% · 3 431 USD
October 2029
Paid to the date: 78% · 267 610 USD
Remaining due payment: 75 480 USD
48
1% · 3 431 USD
November 2029
Paid to the date: 79% · 271 041 USD
Remaining due payment: 72 049 USD
49
1% · 3 431 USD
December 2029
Paid to the date: 80% · 274 472 USD
Remaining due payment: 68 618 USD
50
1% · 3 431 USD
January 2030
Paid to the date: 81% · 277 903 USD
Remaining due payment: 65 187 USD
51
1% · 3 431 USD
February 2030
Paid to the date: 82% · 281 334 USD
Remaining due payment: 61 756 USD
52
1% · 3 431 USD
March 2030
Paid to the date: 83% · 284 765 USD
Remaining due payment: 58 325 USD
53
1% · 3 431 USD
April 2030
Paid to the date: 84% · 288 196 USD
Remaining due payment: 54 894 USD
54
1% · 3 431 USD
May 2030
Paid to the date: 85% · 291 627 USD
Remaining due payment: 51 464 USD
55
1% · 3 431 USD
June 2030
Paid to the date: 86% · 295 058 USD
Remaining due payment: 48 033 USD
56
1% · 3 431 USD
July 2030
Paid to the date: 87% · 298 488 USD
Remaining due payment: 44 602 USD
57
1% · 3 431 USD
August 2030
Paid to the date: 88% · 301 919 USD
Remaining due payment: 41 171 USD
58
1% · 3 431 USD
September 2030
Paid to the date: 89% · 305 350 USD
Remaining due payment: 37 740 USD
59
1% · 3 431 USD
October 2030
Paid to the date: 90% · 308 781 USD
Remaining due payment: 34 309 USD
60
1% · 3 431 USD
November 2030
Paid to the date: 91% · 312 212 USD
Remaining due payment: 30 878 USD
61
1% · 3 431 USD
December 2030
Paid to the date: 92% · 315 643 USD
Remaining due payment: 27 447 USD
62
1% · 3 431 USD
January 2031
Paid to the date: 93% · 319 074 USD
Remaining due payment: 24 016 USD
63
1% · 3 431 USD
February 2031
Paid to the date: 94% · 322 505 USD
Remaining due payment: 20 585 USD
64
1% · 3 431 USD
March 2031
Paid to the date: 95% · 325 936 USD
Remaining due payment: 17 155 USD
65
1% · 3 431 USD
April 2031
Paid to the date: 96% · 329 367 USD
Remaining due payment: 13 724 USD
66
1% · 3 431 USD
May 2031
Paid to the date: 97% · 332 797 USD
Remaining due payment: 10 293 USD
67
1% · 3 431 USD
June 2031
Paid to the date: 98% · 336 228 USD
Remaining due payment: 6 862 USD
68
1% · 3 431 USD
July 2031
Paid to the date: 99% · 339 659 USD
Remaining due payment: 3 431 USD
69
1% · 3 431 USD
August 2031
Paid to the date: 100% · 343 090 USD
Remaining due payment: 0.0000 USD