About
EX-28f1199c0 - The Community Sports Arena - AQUA Properties
Unit type:
Price:1210000.0 AED
Area: 977.0 sqft (90.77 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 977.0 sqft (90.77 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 32 948 USD
At reservation · December 2025
Paid to the date: 10% · 32 948 USD
Remaining due payment: 296 528 USD
2
1% · 3 295 USD
January 2026
Paid to the date: 11% · 36 242 USD
Remaining due payment: 293 233 USD
3
1% · 3 295 USD
February 2026
Paid to the date: 12% · 39 537 USD
Remaining due payment: 289 938 USD
4
1% · 3 295 USD
March 2026
Paid to the date: 13% · 42 832 USD
Remaining due payment: 286 644 USD
5
1% · 3 295 USD
April 2026
Paid to the date: 14% · 46 127 USD
Remaining due payment: 283 349 USD
6
1% · 3 295 USD
May 2026
Paid to the date: 15% · 49 421 USD
Remaining due payment: 280 054 USD
7
10% · 32 948 USD
June 2026
Paid to the date: 25% · 82 369 USD
Remaining due payment: 247 107 USD
8
1% · 3 295 USD
July 2026
Paid to the date: 26% · 85 664 USD
Remaining due payment: 243 812 USD
9
1% · 3 295 USD
August 2026
Paid to the date: 27% · 88 958 USD
Remaining due payment: 240 517 USD
10
1% · 3 295 USD
September 2026
Paid to the date: 28% · 92 253 USD
Remaining due payment: 237 222 USD
11
1% · 3 295 USD
October 2026
Paid to the date: 29% · 95 548 USD
Remaining due payment: 233 928 USD
Resale is available
12
1% · 3 295 USD
November 2026
Paid to the date: 30% · 98 843 USD
Remaining due payment: 230 633 USD
13
10% · 32 948 USD
December 2026
Paid to the date: 40% · 131 790 USD
Remaining due payment: 197 685 USD
14
1% · 3 295 USD
January 2027
Paid to the date: 41% · 135 085 USD
Remaining due payment: 194 391 USD
15
1% · 3 295 USD
February 2027
Paid to the date: 42% · 138 380 USD
Remaining due payment: 191 096 USD
16
1% · 3 295 USD
March 2027
Paid to the date: 43% · 141 674 USD
Remaining due payment: 187 801 USD
17
1% · 3 295 USD
April 2027
Paid to the date: 44% · 144 969 USD
Remaining due payment: 184 506 USD
18
1% · 3 295 USD
May 2027
Paid to the date: 45% · 148 264 USD
Remaining due payment: 181 212 USD
19
1% · 3 295 USD
June 2027
Paid to the date: 46% · 151 559 USD
Remaining due payment: 177 917 USD
20
1% · 3 295 USD
July 2027
Paid to the date: 47% · 154 853 USD
Remaining due payment: 174 622 USD
21
1% · 3 295 USD
August 2027
Paid to the date: 48% · 158 148 USD
Remaining due payment: 171 327 USD
22
1% · 3 295 USD
September 2027
Paid to the date: 49% · 161 443 USD
Remaining due payment: 168 032 USD
23
1% · 3 295 USD
October 2027
Paid to the date: 50% · 164 738 USD
Remaining due payment: 164 738 USD
24
1% · 3 295 USD
November 2027
Paid to the date: 51% · 168 032 USD
Remaining due payment: 161 443 USD
25
1% · 3 295 USD
December 2027
Paid to the date: 52% · 171 327 USD
Remaining due payment: 158 148 USD
26
1% · 3 295 USD
January 2028
Paid to the date: 53% · 174 622 USD
Remaining due payment: 154 853 USD
27
1% · 3 295 USD
February 2028
Paid to the date: 54% · 177 917 USD
Remaining due payment: 151 559 USD
28
1% · 3 295 USD
March 2028
Paid to the date: 55% · 181 212 USD
Remaining due payment: 148 264 USD
29
1% · 3 295 USD
April 2028
Paid to the date: 56% · 184 506 USD
Remaining due payment: 144 969 USD
30
1% · 3 295 USD
May 2028
Paid to the date: 57% · 187 801 USD
Remaining due payment: 141 674 USD
31
1% · 3 295 USD
June 2028
Paid to the date: 58% · 191 096 USD
Remaining due payment: 138 380 USD
32
1% · 3 295 USD
July 2028
Paid to the date: 59% · 194 391 USD
Remaining due payment: 135 085 USD
33
1% · 3 295 USD
August 2028
Paid to the date: 60% · 197 685 USD
Remaining due payment: 131 790 USD
34
1% · 3 295 USD
September 2028
Paid to the date: 61% · 200 980 USD
Remaining due payment: 128 495 USD
35
1% · 3 295 USD
October 2028
Paid to the date: 62% · 204 275 USD
Remaining due payment: 125 201 USD
36
5% · 16 474 USD
November 2028
Paid to the date: 67% · 220 749 USD
Remaining due payment: 108 727 USD
37
1% · 3 295 USD
December 2028
Paid to the date: 68% · 224 043 USD
Remaining due payment: 105 432 USD
38
1% · 3 295 USD
January 2029
Paid to the date: 69% · 227 338 USD
Remaining due payment: 102 137 USD
39
1% · 3 295 USD
February 2029
Paid to the date: 70% · 230 633 USD
Remaining due payment: 98 843 USD
40
1% · 3 295 USD
March 2029
Paid to the date: 71% · 233 928 USD
Remaining due payment: 95 548 USD
41
1% · 3 295 USD
April 2029
Paid to the date: 72% · 237 222 USD
Remaining due payment: 92 253 USD
42
1% · 3 295 USD
May 2029
Paid to the date: 73% · 240 517 USD
Remaining due payment: 88 958 USD
43
1% · 3 295 USD
June 2029
Paid to the date: 74% · 243 812 USD
Remaining due payment: 85 664 USD
44
1% · 3 295 USD
July 2029
Paid to the date: 75% · 247 107 USD
Remaining due payment: 82 369 USD
45
1% · 3 295 USD
August 2029
Paid to the date: 76% · 250 401 USD
Remaining due payment: 79 074 USD
46
1% · 3 295 USD
September 2029
Paid to the date: 77% · 253 696 USD
Remaining due payment: 75 779 USD
47
1% · 3 295 USD
October 2029
Paid to the date: 78% · 256 991 USD
Remaining due payment: 72 485 USD
48
1% · 3 295 USD
November 2029
Paid to the date: 79% · 260 286 USD
Remaining due payment: 69 190 USD
49
1% · 3 295 USD
December 2029
Paid to the date: 80% · 263 580 USD
Remaining due payment: 65 895 USD
50
1% · 3 295 USD
January 2030
Paid to the date: 81% · 266 875 USD
Remaining due payment: 62 600 USD
51
1% · 3 295 USD
February 2030
Paid to the date: 82% · 270 170 USD
Remaining due payment: 59 306 USD
52
1% · 3 295 USD
March 2030
Paid to the date: 83% · 273 465 USD
Remaining due payment: 56 011 USD
53
1% · 3 295 USD
April 2030
Paid to the date: 84% · 276 759 USD
Remaining due payment: 52 716 USD
54
1% · 3 295 USD
May 2030
Paid to the date: 85% · 280 054 USD
Remaining due payment: 49 421 USD
55
1% · 3 295 USD
June 2030
Paid to the date: 86% · 283 349 USD
Remaining due payment: 46 127 USD
56
1% · 3 295 USD
July 2030
Paid to the date: 87% · 286 644 USD
Remaining due payment: 42 832 USD
57
1% · 3 295 USD
August 2030
Paid to the date: 88% · 289 938 USD
Remaining due payment: 39 537 USD
58
1% · 3 295 USD
September 2030
Paid to the date: 89% · 293 233 USD
Remaining due payment: 36 242 USD
59
1% · 3 295 USD
October 2030
Paid to the date: 90% · 296 528 USD
Remaining due payment: 32 948 USD
60
1% · 3 295 USD
November 2030
Paid to the date: 91% · 299 823 USD
Remaining due payment: 29 653 USD
61
1% · 3 295 USD
December 2030
Paid to the date: 92% · 303 117 USD
Remaining due payment: 26 358 USD
62
1% · 3 295 USD
January 2031
Paid to the date: 93% · 306 412 USD
Remaining due payment: 23 063 USD
63
1% · 3 295 USD
February 2031
Paid to the date: 94% · 309 707 USD
Remaining due payment: 19 769 USD
64
1% · 3 295 USD
March 2031
Paid to the date: 95% · 313 002 USD
Remaining due payment: 16 474 USD
65
1% · 3 295 USD
April 2031
Paid to the date: 96% · 316 296 USD
Remaining due payment: 13 179 USD
66
1% · 3 295 USD
May 2031
Paid to the date: 97% · 319 591 USD
Remaining due payment: 9 884 USD
67
1% · 3 295 USD
June 2031
Paid to the date: 98% · 322 886 USD
Remaining due payment: 6 590 USD
68
1% · 3 295 USD
July 2031
Paid to the date: 99% · 326 181 USD
Remaining due payment: 3 295 USD
69
1% · 3 295 USD
August 2031
Paid to the date: 100% · 329 475 USD
Remaining due payment: 0.0000 USD