About
EX-2f29be5c7 - The Community Sports Arena - AQUA Properties
Unit type:
Price:1906800.0 AED
Area: 1765.0 sqft (163.97 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 1765.0 sqft (163.97 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 51 914 USD
At reservation · December 2025
Paid to the date: 10% · 51 914 USD
Remaining due payment: 467 228 USD
2
1% · 5 191 USD
January 2026
Paid to the date: 11% · 57 106 USD
Remaining due payment: 462 037 USD
3
1% · 5 191 USD
February 2026
Paid to the date: 12% · 62 297 USD
Remaining due payment: 456 846 USD
4
1% · 5 191 USD
March 2026
Paid to the date: 13% · 67 489 USD
Remaining due payment: 451 654 USD
5
1% · 5 191 USD
April 2026
Paid to the date: 14% · 72 680 USD
Remaining due payment: 446 463 USD
6
1% · 5 191 USD
May 2026
Paid to the date: 15% · 77 871 USD
Remaining due payment: 441 271 USD
7
10% · 51 914 USD
June 2026
Paid to the date: 25% · 129 786 USD
Remaining due payment: 389 357 USD
8
1% · 5 191 USD
July 2026
Paid to the date: 26% · 134 977 USD
Remaining due payment: 384 166 USD
9
1% · 5 191 USD
August 2026
Paid to the date: 27% · 140 169 USD
Remaining due payment: 378 974 USD
10
1% · 5 191 USD
September 2026
Paid to the date: 28% · 145 360 USD
Remaining due payment: 373 783 USD
11
1% · 5 191 USD
October 2026
Paid to the date: 29% · 150 551 USD
Remaining due payment: 368 591 USD
Resale is available
12
1% · 5 191 USD
November 2026
Paid to the date: 30% · 155 743 USD
Remaining due payment: 363 400 USD
13
10% · 51 914 USD
December 2026
Paid to the date: 40% · 207 657 USD
Remaining due payment: 311 486 USD
14
1% · 5 191 USD
January 2027
Paid to the date: 41% · 212 848 USD
Remaining due payment: 306 294 USD
15
1% · 5 191 USD
February 2027
Paid to the date: 42% · 218 040 USD
Remaining due payment: 301 103 USD
16
1% · 5 191 USD
March 2027
Paid to the date: 43% · 223 231 USD
Remaining due payment: 295 911 USD
17
1% · 5 191 USD
April 2027
Paid to the date: 44% · 228 423 USD
Remaining due payment: 290 720 USD
18
1% · 5 191 USD
May 2027
Paid to the date: 45% · 233 614 USD
Remaining due payment: 285 528 USD
19
1% · 5 191 USD
June 2027
Paid to the date: 46% · 238 806 USD
Remaining due payment: 280 337 USD
20
1% · 5 191 USD
July 2027
Paid to the date: 47% · 243 997 USD
Remaining due payment: 275 146 USD
21
1% · 5 191 USD
August 2027
Paid to the date: 48% · 249 188 USD
Remaining due payment: 269 954 USD
22
1% · 5 191 USD
September 2027
Paid to the date: 49% · 254 380 USD
Remaining due payment: 264 763 USD
23
1% · 5 191 USD
October 2027
Paid to the date: 50% · 259 571 USD
Remaining due payment: 259 571 USD
24
1% · 5 191 USD
November 2027
Paid to the date: 51% · 264 763 USD
Remaining due payment: 254 380 USD
25
1% · 5 191 USD
December 2027
Paid to the date: 52% · 269 954 USD
Remaining due payment: 249 188 USD
26
1% · 5 191 USD
January 2028
Paid to the date: 53% · 275 146 USD
Remaining due payment: 243 997 USD
27
1% · 5 191 USD
February 2028
Paid to the date: 54% · 280 337 USD
Remaining due payment: 238 806 USD
28
1% · 5 191 USD
March 2028
Paid to the date: 55% · 285 528 USD
Remaining due payment: 233 614 USD
29
1% · 5 191 USD
April 2028
Paid to the date: 56% · 290 720 USD
Remaining due payment: 228 423 USD
30
1% · 5 191 USD
May 2028
Paid to the date: 57% · 295 911 USD
Remaining due payment: 223 231 USD
31
1% · 5 191 USD
June 2028
Paid to the date: 58% · 301 103 USD
Remaining due payment: 218 040 USD
32
1% · 5 191 USD
July 2028
Paid to the date: 59% · 306 294 USD
Remaining due payment: 212 848 USD
33
1% · 5 191 USD
August 2028
Paid to the date: 60% · 311 486 USD
Remaining due payment: 207 657 USD
34
1% · 5 191 USD
September 2028
Paid to the date: 61% · 316 677 USD
Remaining due payment: 202 466 USD
35
1% · 5 191 USD
October 2028
Paid to the date: 62% · 321 868 USD
Remaining due payment: 197 274 USD
36
5% · 25 957 USD
November 2028
Paid to the date: 67% · 347 826 USD
Remaining due payment: 171 317 USD
37
1% · 5 191 USD
December 2028
Paid to the date: 68% · 353 017 USD
Remaining due payment: 166 126 USD
38
1% · 5 191 USD
January 2029
Paid to the date: 69% · 358 208 USD
Remaining due payment: 160 934 USD
39
1% · 5 191 USD
February 2029
Paid to the date: 70% · 363 400 USD
Remaining due payment: 155 743 USD
40
1% · 5 191 USD
March 2029
Paid to the date: 71% · 368 591 USD
Remaining due payment: 150 551 USD
41
1% · 5 191 USD
April 2029
Paid to the date: 72% · 373 783 USD
Remaining due payment: 145 360 USD
42
1% · 5 191 USD
May 2029
Paid to the date: 73% · 378 974 USD
Remaining due payment: 140 169 USD
43
1% · 5 191 USD
June 2029
Paid to the date: 74% · 384 166 USD
Remaining due payment: 134 977 USD
44
1% · 5 191 USD
July 2029
Paid to the date: 75% · 389 357 USD
Remaining due payment: 129 786 USD
45
1% · 5 191 USD
August 2029
Paid to the date: 76% · 394 548 USD
Remaining due payment: 124 594 USD
46
1% · 5 191 USD
September 2029
Paid to the date: 77% · 399 740 USD
Remaining due payment: 119 403 USD
47
1% · 5 191 USD
October 2029
Paid to the date: 78% · 404 931 USD
Remaining due payment: 114 211 USD
48
1% · 5 191 USD
November 2029
Paid to the date: 79% · 410 123 USD
Remaining due payment: 109 020 USD
49
1% · 5 191 USD
December 2029
Paid to the date: 80% · 415 314 USD
Remaining due payment: 103 829 USD
50
1% · 5 191 USD
January 2030
Paid to the date: 81% · 420 506 USD
Remaining due payment: 98 637 USD
51
1% · 5 191 USD
February 2030
Paid to the date: 82% · 425 697 USD
Remaining due payment: 93 446 USD
52
1% · 5 191 USD
March 2030
Paid to the date: 83% · 430 888 USD
Remaining due payment: 88 254 USD
53
1% · 5 191 USD
April 2030
Paid to the date: 84% · 436 080 USD
Remaining due payment: 83 063 USD
54
1% · 5 191 USD
May 2030
Paid to the date: 85% · 441 271 USD
Remaining due payment: 77 871 USD
55
1% · 5 191 USD
June 2030
Paid to the date: 86% · 446 463 USD
Remaining due payment: 72 680 USD
56
1% · 5 191 USD
July 2030
Paid to the date: 87% · 451 654 USD
Remaining due payment: 67 489 USD
57
1% · 5 191 USD
August 2030
Paid to the date: 88% · 456 846 USD
Remaining due payment: 62 297 USD
58
1% · 5 191 USD
September 2030
Paid to the date: 89% · 462 037 USD
Remaining due payment: 57 106 USD
59
1% · 5 191 USD
October 2030
Paid to the date: 90% · 467 228 USD
Remaining due payment: 51 914 USD
60
1% · 5 191 USD
November 2030
Paid to the date: 91% · 472 420 USD
Remaining due payment: 46 723 USD
61
1% · 5 191 USD
December 2030
Paid to the date: 92% · 477 611 USD
Remaining due payment: 41 531 USD
62
1% · 5 191 USD
January 2031
Paid to the date: 93% · 482 803 USD
Remaining due payment: 36 340 USD
63
1% · 5 191 USD
February 2031
Paid to the date: 94% · 487 994 USD
Remaining due payment: 31 149 USD
64
1% · 5 191 USD
March 2031
Paid to the date: 95% · 493 186 USD
Remaining due payment: 25 957 USD
65
1% · 5 191 USD
April 2031
Paid to the date: 96% · 498 377 USD
Remaining due payment: 20 766 USD
66
1% · 5 191 USD
May 2031
Paid to the date: 97% · 503 568 USD
Remaining due payment: 15 574 USD
67
1% · 5 191 USD
June 2031
Paid to the date: 98% · 508 760 USD
Remaining due payment: 10 383 USD
68
1% · 5 191 USD
July 2031
Paid to the date: 99% · 513 951 USD
Remaining due payment: 5 191 USD
69
1% · 5 191 USD
August 2031
Paid to the date: 100% · 519 143 USD
Remaining due payment: 0.0000 USD