About
EX-47b5ebdfc - The Community Sports Arena - AQUA Properties
Unit type:
Price:1699988.0 AED
Area: 1643.0 sqft (152.64 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 1643.0 sqft (152.64 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 46 290 USD
At reservation · December 2025
Paid to the date: 10% · 46 290 USD
Remaining due payment: 416 607 USD
2
1% · 4 629 USD
January 2026
Paid to the date: 11% · 50 919 USD
Remaining due payment: 411 978 USD
3
1% · 4 629 USD
February 2026
Paid to the date: 12% · 55 548 USD
Remaining due payment: 407 349 USD
4
1% · 4 629 USD
March 2026
Paid to the date: 13% · 60 177 USD
Remaining due payment: 402 720 USD
5
1% · 4 629 USD
April 2026
Paid to the date: 14% · 64 805 USD
Remaining due payment: 398 091 USD
6
1% · 4 629 USD
May 2026
Paid to the date: 15% · 69 434 USD
Remaining due payment: 393 462 USD
7
10% · 46 290 USD
June 2026
Paid to the date: 25% · 115 724 USD
Remaining due payment: 347 172 USD
8
1% · 4 629 USD
July 2026
Paid to the date: 26% · 120 353 USD
Remaining due payment: 342 543 USD
9
1% · 4 629 USD
August 2026
Paid to the date: 27% · 124 982 USD
Remaining due payment: 337 914 USD
10
1% · 4 629 USD
September 2026
Paid to the date: 28% · 129 611 USD
Remaining due payment: 333 285 USD
11
1% · 4 629 USD
October 2026
Paid to the date: 29% · 134 240 USD
Remaining due payment: 328 656 USD
Resale is available
12
1% · 4 629 USD
November 2026
Paid to the date: 30% · 138 869 USD
Remaining due payment: 324 027 USD
13
10% · 46 290 USD
December 2026
Paid to the date: 40% · 185 158 USD
Remaining due payment: 277 738 USD
14
1% · 4 629 USD
January 2027
Paid to the date: 41% · 189 787 USD
Remaining due payment: 273 109 USD
15
1% · 4 629 USD
February 2027
Paid to the date: 42% · 194 416 USD
Remaining due payment: 268 480 USD
16
1% · 4 629 USD
March 2027
Paid to the date: 43% · 199 045 USD
Remaining due payment: 263 851 USD
17
1% · 4 629 USD
April 2027
Paid to the date: 44% · 203 674 USD
Remaining due payment: 259 222 USD
18
1% · 4 629 USD
May 2027
Paid to the date: 45% · 208 303 USD
Remaining due payment: 254 593 USD
19
1% · 4 629 USD
June 2027
Paid to the date: 46% · 212 932 USD
Remaining due payment: 249 964 USD
20
1% · 4 629 USD
July 2027
Paid to the date: 47% · 217 561 USD
Remaining due payment: 245 335 USD
21
1% · 4 629 USD
August 2027
Paid to the date: 48% · 222 190 USD
Remaining due payment: 240 706 USD
22
1% · 4 629 USD
September 2027
Paid to the date: 49% · 226 819 USD
Remaining due payment: 236 077 USD
23
1% · 4 629 USD
October 2027
Paid to the date: 50% · 231 448 USD
Remaining due payment: 231 448 USD
24
1% · 4 629 USD
November 2027
Paid to the date: 51% · 236 077 USD
Remaining due payment: 226 819 USD
25
1% · 4 629 USD
December 2027
Paid to the date: 52% · 240 706 USD
Remaining due payment: 222 190 USD
26
1% · 4 629 USD
January 2028
Paid to the date: 53% · 245 335 USD
Remaining due payment: 217 561 USD
27
1% · 4 629 USD
February 2028
Paid to the date: 54% · 249 964 USD
Remaining due payment: 212 932 USD
28
1% · 4 629 USD
March 2028
Paid to the date: 55% · 254 593 USD
Remaining due payment: 208 303 USD
29
1% · 4 629 USD
April 2028
Paid to the date: 56% · 259 222 USD
Remaining due payment: 203 674 USD
30
1% · 4 629 USD
May 2028
Paid to the date: 57% · 263 851 USD
Remaining due payment: 199 045 USD
31
1% · 4 629 USD
June 2028
Paid to the date: 58% · 268 480 USD
Remaining due payment: 194 416 USD
32
1% · 4 629 USD
July 2028
Paid to the date: 59% · 273 109 USD
Remaining due payment: 189 787 USD
33
1% · 4 629 USD
August 2028
Paid to the date: 60% · 277 738 USD
Remaining due payment: 185 158 USD
34
1% · 4 629 USD
September 2028
Paid to the date: 61% · 282 367 USD
Remaining due payment: 180 530 USD
35
1% · 4 629 USD
October 2028
Paid to the date: 62% · 286 996 USD
Remaining due payment: 175 901 USD
36
5% · 23 145 USD
November 2028
Paid to the date: 67% · 310 140 USD
Remaining due payment: 152 756 USD
37
1% · 4 629 USD
December 2028
Paid to the date: 68% · 314 769 USD
Remaining due payment: 148 127 USD
38
1% · 4 629 USD
January 2029
Paid to the date: 69% · 319 398 USD
Remaining due payment: 143 498 USD
39
1% · 4 629 USD
February 2029
Paid to the date: 70% · 324 027 USD
Remaining due payment: 138 869 USD
40
1% · 4 629 USD
March 2029
Paid to the date: 71% · 328 656 USD
Remaining due payment: 134 240 USD
41
1% · 4 629 USD
April 2029
Paid to the date: 72% · 333 285 USD
Remaining due payment: 129 611 USD
42
1% · 4 629 USD
May 2029
Paid to the date: 73% · 337 914 USD
Remaining due payment: 124 982 USD
43
1% · 4 629 USD
June 2029
Paid to the date: 74% · 342 543 USD
Remaining due payment: 120 353 USD
44
1% · 4 629 USD
July 2029
Paid to the date: 75% · 347 172 USD
Remaining due payment: 115 724 USD
45
1% · 4 629 USD
August 2029
Paid to the date: 76% · 351 801 USD
Remaining due payment: 111 095 USD
46
1% · 4 629 USD
September 2029
Paid to the date: 77% · 356 430 USD
Remaining due payment: 106 466 USD
47
1% · 4 629 USD
October 2029
Paid to the date: 78% · 361 059 USD
Remaining due payment: 101 837 USD
48
1% · 4 629 USD
November 2029
Paid to the date: 79% · 365 688 USD
Remaining due payment: 97 208 USD
49
1% · 4 629 USD
December 2029
Paid to the date: 80% · 370 317 USD
Remaining due payment: 92 579 USD
50
1% · 4 629 USD
January 2030
Paid to the date: 81% · 374 946 USD
Remaining due payment: 87 950 USD
51
1% · 4 629 USD
February 2030
Paid to the date: 82% · 379 575 USD
Remaining due payment: 83 321 USD
52
1% · 4 629 USD
March 2030
Paid to the date: 83% · 384 204 USD
Remaining due payment: 78 692 USD
53
1% · 4 629 USD
April 2030
Paid to the date: 84% · 388 833 USD
Remaining due payment: 74 063 USD
54
1% · 4 629 USD
May 2030
Paid to the date: 85% · 393 462 USD
Remaining due payment: 69 434 USD
55
1% · 4 629 USD
June 2030
Paid to the date: 86% · 398 091 USD
Remaining due payment: 64 805 USD
56
1% · 4 629 USD
July 2030
Paid to the date: 87% · 402 720 USD
Remaining due payment: 60 177 USD
57
1% · 4 629 USD
August 2030
Paid to the date: 88% · 407 349 USD
Remaining due payment: 55 548 USD
58
1% · 4 629 USD
September 2030
Paid to the date: 89% · 411 978 USD
Remaining due payment: 50 919 USD
59
1% · 4 629 USD
October 2030
Paid to the date: 90% · 416 607 USD
Remaining due payment: 46 290 USD
60
1% · 4 629 USD
November 2030
Paid to the date: 91% · 421 236 USD
Remaining due payment: 41 661 USD
61
1% · 4 629 USD
December 2030
Paid to the date: 92% · 425 864 USD
Remaining due payment: 37 032 USD
62
1% · 4 629 USD
January 2031
Paid to the date: 93% · 430 493 USD
Remaining due payment: 32 403 USD
63
1% · 4 629 USD
February 2031
Paid to the date: 94% · 435 122 USD
Remaining due payment: 27 774 USD
64
1% · 4 629 USD
March 2031
Paid to the date: 95% · 439 751 USD
Remaining due payment: 23 145 USD
65
1% · 4 629 USD
April 2031
Paid to the date: 96% · 444 380 USD
Remaining due payment: 18 516 USD
66
1% · 4 629 USD
May 2031
Paid to the date: 97% · 449 009 USD
Remaining due payment: 13 887 USD
67
1% · 4 629 USD
June 2031
Paid to the date: 98% · 453 638 USD
Remaining due payment: 9 258 USD
68
1% · 4 629 USD
July 2031
Paid to the date: 99% · 458 267 USD
Remaining due payment: 4 629 USD
69
1% · 4 629 USD
August 2031
Paid to the date: 100% · 462 896 USD
Remaining due payment: 0.0000 USD