About
EX-4921eb9c7 - The Community Sports Arena - AQUA Properties
Unit type:
Price:1794888.0 AED
Area: 1498.0 sqft (139.17 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 1498.0 sqft (139.17 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 48 874 USD
At reservation · December 2025
Paid to the date: 10% · 48 874 USD
Remaining due payment: 439 863 USD
2
1% · 4 887 USD
January 2026
Paid to the date: 11% · 53 761 USD
Remaining due payment: 434 976 USD
3
1% · 4 887 USD
February 2026
Paid to the date: 12% · 58 648 USD
Remaining due payment: 430 088 USD
4
1% · 4 887 USD
March 2026
Paid to the date: 13% · 63 536 USD
Remaining due payment: 425 201 USD
5
1% · 4 887 USD
April 2026
Paid to the date: 14% · 68 423 USD
Remaining due payment: 420 314 USD
6
1% · 4 887 USD
May 2026
Paid to the date: 15% · 73 311 USD
Remaining due payment: 415 426 USD
7
10% · 48 874 USD
June 2026
Paid to the date: 25% · 122 184 USD
Remaining due payment: 366 553 USD
8
1% · 4 887 USD
July 2026
Paid to the date: 26% · 127 072 USD
Remaining due payment: 361 665 USD
9
1% · 4 887 USD
August 2026
Paid to the date: 27% · 131 959 USD
Remaining due payment: 356 778 USD
10
1% · 4 887 USD
September 2026
Paid to the date: 28% · 136 846 USD
Remaining due payment: 351 891 USD
11
1% · 4 887 USD
October 2026
Paid to the date: 29% · 141 734 USD
Remaining due payment: 347 003 USD
Resale is available
12
1% · 4 887 USD
November 2026
Paid to the date: 30% · 146 621 USD
Remaining due payment: 342 116 USD
13
10% · 48 874 USD
December 2026
Paid to the date: 40% · 195 495 USD
Remaining due payment: 293 242 USD
14
1% · 4 887 USD
January 2027
Paid to the date: 41% · 200 382 USD
Remaining due payment: 288 355 USD
15
1% · 4 887 USD
February 2027
Paid to the date: 42% · 205 269 USD
Remaining due payment: 283 467 USD
16
1% · 4 887 USD
March 2027
Paid to the date: 43% · 210 157 USD
Remaining due payment: 278 580 USD
17
1% · 4 887 USD
April 2027
Paid to the date: 44% · 215 044 USD
Remaining due payment: 273 693 USD
18
1% · 4 887 USD
May 2027
Paid to the date: 45% · 219 932 USD
Remaining due payment: 268 805 USD
19
1% · 4 887 USD
June 2027
Paid to the date: 46% · 224 819 USD
Remaining due payment: 263 918 USD
20
1% · 4 887 USD
July 2027
Paid to the date: 47% · 229 706 USD
Remaining due payment: 259 031 USD
21
1% · 4 887 USD
August 2027
Paid to the date: 48% · 234 594 USD
Remaining due payment: 254 143 USD
22
1% · 4 887 USD
September 2027
Paid to the date: 49% · 239 481 USD
Remaining due payment: 249 256 USD
23
1% · 4 887 USD
October 2027
Paid to the date: 50% · 244 368 USD
Remaining due payment: 244 368 USD
24
1% · 4 887 USD
November 2027
Paid to the date: 51% · 249 256 USD
Remaining due payment: 239 481 USD
25
1% · 4 887 USD
December 2027
Paid to the date: 52% · 254 143 USD
Remaining due payment: 234 594 USD
26
1% · 4 887 USD
January 2028
Paid to the date: 53% · 259 031 USD
Remaining due payment: 229 706 USD
27
1% · 4 887 USD
February 2028
Paid to the date: 54% · 263 918 USD
Remaining due payment: 224 819 USD
28
1% · 4 887 USD
March 2028
Paid to the date: 55% · 268 805 USD
Remaining due payment: 219 932 USD
29
1% · 4 887 USD
April 2028
Paid to the date: 56% · 273 693 USD
Remaining due payment: 215 044 USD
30
1% · 4 887 USD
May 2028
Paid to the date: 57% · 278 580 USD
Remaining due payment: 210 157 USD
31
1% · 4 887 USD
June 2028
Paid to the date: 58% · 283 467 USD
Remaining due payment: 205 269 USD
32
1% · 4 887 USD
July 2028
Paid to the date: 59% · 288 355 USD
Remaining due payment: 200 382 USD
33
1% · 4 887 USD
August 2028
Paid to the date: 60% · 293 242 USD
Remaining due payment: 195 495 USD
34
1% · 4 887 USD
September 2028
Paid to the date: 61% · 298 129 USD
Remaining due payment: 190 607 USD
35
1% · 4 887 USD
October 2028
Paid to the date: 62% · 303 017 USD
Remaining due payment: 185 720 USD
36
5% · 24 437 USD
November 2028
Paid to the date: 67% · 327 454 USD
Remaining due payment: 161 283 USD
37
1% · 4 887 USD
December 2028
Paid to the date: 68% · 332 341 USD
Remaining due payment: 156 396 USD
38
1% · 4 887 USD
January 2029
Paid to the date: 69% · 337 228 USD
Remaining due payment: 151 508 USD
39
1% · 4 887 USD
February 2029
Paid to the date: 70% · 342 116 USD
Remaining due payment: 146 621 USD
40
1% · 4 887 USD
March 2029
Paid to the date: 71% · 347 003 USD
Remaining due payment: 141 734 USD
41
1% · 4 887 USD
April 2029
Paid to the date: 72% · 351 891 USD
Remaining due payment: 136 846 USD
42
1% · 4 887 USD
May 2029
Paid to the date: 73% · 356 778 USD
Remaining due payment: 131 959 USD
43
1% · 4 887 USD
June 2029
Paid to the date: 74% · 361 665 USD
Remaining due payment: 127 072 USD
44
1% · 4 887 USD
July 2029
Paid to the date: 75% · 366 553 USD
Remaining due payment: 122 184 USD
45
1% · 4 887 USD
August 2029
Paid to the date: 76% · 371 440 USD
Remaining due payment: 117 297 USD
46
1% · 4 887 USD
September 2029
Paid to the date: 77% · 376 327 USD
Remaining due payment: 112 409 USD
47
1% · 4 887 USD
October 2029
Paid to the date: 78% · 381 215 USD
Remaining due payment: 107 522 USD
48
1% · 4 887 USD
November 2029
Paid to the date: 79% · 386 102 USD
Remaining due payment: 102 635 USD
49
1% · 4 887 USD
December 2029
Paid to the date: 80% · 390 989 USD
Remaining due payment: 97 747 USD
50
1% · 4 887 USD
January 2030
Paid to the date: 81% · 395 877 USD
Remaining due payment: 92 860 USD
51
1% · 4 887 USD
February 2030
Paid to the date: 82% · 400 764 USD
Remaining due payment: 87 973 USD
52
1% · 4 887 USD
March 2030
Paid to the date: 83% · 405 652 USD
Remaining due payment: 83 085 USD
53
1% · 4 887 USD
April 2030
Paid to the date: 84% · 410 539 USD
Remaining due payment: 78 198 USD
54
1% · 4 887 USD
May 2030
Paid to the date: 85% · 415 426 USD
Remaining due payment: 73 311 USD
55
1% · 4 887 USD
June 2030
Paid to the date: 86% · 420 314 USD
Remaining due payment: 68 423 USD
56
1% · 4 887 USD
July 2030
Paid to the date: 87% · 425 201 USD
Remaining due payment: 63 536 USD
57
1% · 4 887 USD
August 2030
Paid to the date: 88% · 430 088 USD
Remaining due payment: 58 648 USD
58
1% · 4 887 USD
September 2030
Paid to the date: 89% · 434 976 USD
Remaining due payment: 53 761 USD
59
1% · 4 887 USD
October 2030
Paid to the date: 90% · 439 863 USD
Remaining due payment: 48 874 USD
60
1% · 4 887 USD
November 2030
Paid to the date: 91% · 444 751 USD
Remaining due payment: 43 986 USD
61
1% · 4 887 USD
December 2030
Paid to the date: 92% · 449 638 USD
Remaining due payment: 39 099 USD
62
1% · 4 887 USD
January 2031
Paid to the date: 93% · 454 525 USD
Remaining due payment: 34 212 USD
63
1% · 4 887 USD
February 2031
Paid to the date: 94% · 459 413 USD
Remaining due payment: 29 324 USD
64
1% · 4 887 USD
March 2031
Paid to the date: 95% · 464 300 USD
Remaining due payment: 24 437 USD
65
1% · 4 887 USD
April 2031
Paid to the date: 96% · 469 187 USD
Remaining due payment: 19 549 USD
66
1% · 4 887 USD
May 2031
Paid to the date: 97% · 474 075 USD
Remaining due payment: 14 662 USD
67
1% · 4 887 USD
June 2031
Paid to the date: 98% · 478 962 USD
Remaining due payment: 9 775 USD
68
1% · 4 887 USD
July 2031
Paid to the date: 99% · 483 849 USD
Remaining due payment: 4 887 USD
69
1% · 4 887 USD
August 2031
Paid to the date: 100% · 488 737 USD
Remaining due payment: 0.0000 USD