About
EX-89be5fb1b - The Community Sports Arena - AQUA Properties
Unit type:
Price:2000000.0 AED
Area: 1653.0 sqft (153.57 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 1653.0 sqft (153.57 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 54 459 USD
At reservation · December 2025
Paid to the date: 10% · 54 459 USD
Remaining due payment: 490 129 USD
2
1% · 5 446 USD
January 2026
Paid to the date: 11% · 59 905 USD
Remaining due payment: 484 683 USD
3
1% · 5 446 USD
February 2026
Paid to the date: 12% · 65 351 USD
Remaining due payment: 479 237 USD
4
1% · 5 446 USD
March 2026
Paid to the date: 13% · 70 796 USD
Remaining due payment: 473 791 USD
5
1% · 5 446 USD
April 2026
Paid to the date: 14% · 76 242 USD
Remaining due payment: 468 345 USD
6
1% · 5 446 USD
May 2026
Paid to the date: 15% · 81 688 USD
Remaining due payment: 462 899 USD
7
10% · 54 459 USD
June 2026
Paid to the date: 25% · 136 147 USD
Remaining due payment: 408 441 USD
8
1% · 5 446 USD
July 2026
Paid to the date: 26% · 141 593 USD
Remaining due payment: 402 995 USD
9
1% · 5 446 USD
August 2026
Paid to the date: 27% · 147 039 USD
Remaining due payment: 397 549 USD
10
1% · 5 446 USD
September 2026
Paid to the date: 28% · 152 485 USD
Remaining due payment: 392 103 USD
11
1% · 5 446 USD
October 2026
Paid to the date: 29% · 157 930 USD
Remaining due payment: 386 657 USD
Resale is available
12
1% · 5 446 USD
November 2026
Paid to the date: 30% · 163 376 USD
Remaining due payment: 381 211 USD
13
10% · 54 459 USD
December 2026
Paid to the date: 40% · 217 835 USD
Remaining due payment: 326 753 USD
14
1% · 5 446 USD
January 2027
Paid to the date: 41% · 223 281 USD
Remaining due payment: 321 307 USD
15
1% · 5 446 USD
February 2027
Paid to the date: 42% · 228 727 USD
Remaining due payment: 315 861 USD
16
1% · 5 446 USD
March 2027
Paid to the date: 43% · 234 173 USD
Remaining due payment: 310 415 USD
17
1% · 5 446 USD
April 2027
Paid to the date: 44% · 239 619 USD
Remaining due payment: 304 969 USD
18
1% · 5 446 USD
May 2027
Paid to the date: 45% · 245 064 USD
Remaining due payment: 299 523 USD
19
1% · 5 446 USD
June 2027
Paid to the date: 46% · 250 510 USD
Remaining due payment: 294 077 USD
20
1% · 5 446 USD
July 2027
Paid to the date: 47% · 255 956 USD
Remaining due payment: 288 631 USD
21
1% · 5 446 USD
August 2027
Paid to the date: 48% · 261 402 USD
Remaining due payment: 283 186 USD
22
1% · 5 446 USD
September 2027
Paid to the date: 49% · 266 848 USD
Remaining due payment: 277 740 USD
23
1% · 5 446 USD
October 2027
Paid to the date: 50% · 272 294 USD
Remaining due payment: 272 294 USD
24
1% · 5 446 USD
November 2027
Paid to the date: 51% · 277 740 USD
Remaining due payment: 266 848 USD
25
1% · 5 446 USD
December 2027
Paid to the date: 52% · 283 186 USD
Remaining due payment: 261 402 USD
26
1% · 5 446 USD
January 2028
Paid to the date: 53% · 288 631 USD
Remaining due payment: 255 956 USD
27
1% · 5 446 USD
February 2028
Paid to the date: 54% · 294 077 USD
Remaining due payment: 250 510 USD
28
1% · 5 446 USD
March 2028
Paid to the date: 55% · 299 523 USD
Remaining due payment: 245 064 USD
29
1% · 5 446 USD
April 2028
Paid to the date: 56% · 304 969 USD
Remaining due payment: 239 619 USD
30
1% · 5 446 USD
May 2028
Paid to the date: 57% · 310 415 USD
Remaining due payment: 234 173 USD
31
1% · 5 446 USD
June 2028
Paid to the date: 58% · 315 861 USD
Remaining due payment: 228 727 USD
32
1% · 5 446 USD
July 2028
Paid to the date: 59% · 321 307 USD
Remaining due payment: 223 281 USD
33
1% · 5 446 USD
August 2028
Paid to the date: 60% · 326 753 USD
Remaining due payment: 217 835 USD
34
1% · 5 446 USD
September 2028
Paid to the date: 61% · 332 198 USD
Remaining due payment: 212 389 USD
35
1% · 5 446 USD
October 2028
Paid to the date: 62% · 337 644 USD
Remaining due payment: 206 943 USD
36
5% · 27 229 USD
November 2028
Paid to the date: 67% · 364 874 USD
Remaining due payment: 179 714 USD
37
1% · 5 446 USD
December 2028
Paid to the date: 68% · 370 320 USD
Remaining due payment: 174 268 USD
38
1% · 5 446 USD
January 2029
Paid to the date: 69% · 375 765 USD
Remaining due payment: 168 822 USD
39
1% · 5 446 USD
February 2029
Paid to the date: 70% · 381 211 USD
Remaining due payment: 163 376 USD
40
1% · 5 446 USD
March 2029
Paid to the date: 71% · 386 657 USD
Remaining due payment: 157 930 USD
41
1% · 5 446 USD
April 2029
Paid to the date: 72% · 392 103 USD
Remaining due payment: 152 485 USD
42
1% · 5 446 USD
May 2029
Paid to the date: 73% · 397 549 USD
Remaining due payment: 147 039 USD
43
1% · 5 446 USD
June 2029
Paid to the date: 74% · 402 995 USD
Remaining due payment: 141 593 USD
44
1% · 5 446 USD
July 2029
Paid to the date: 75% · 408 441 USD
Remaining due payment: 136 147 USD
45
1% · 5 446 USD
August 2029
Paid to the date: 76% · 413 887 USD
Remaining due payment: 130 701 USD
46
1% · 5 446 USD
September 2029
Paid to the date: 77% · 419 332 USD
Remaining due payment: 125 255 USD
47
1% · 5 446 USD
October 2029
Paid to the date: 78% · 424 778 USD
Remaining due payment: 119 809 USD
48
1% · 5 446 USD
November 2029
Paid to the date: 79% · 430 224 USD
Remaining due payment: 114 363 USD
49
1% · 5 446 USD
December 2029
Paid to the date: 80% · 435 670 USD
Remaining due payment: 108 918 USD
50
1% · 5 446 USD
January 2030
Paid to the date: 81% · 441 116 USD
Remaining due payment: 103 472 USD
51
1% · 5 446 USD
February 2030
Paid to the date: 82% · 446 562 USD
Remaining due payment: 98 026 USD
52
1% · 5 446 USD
March 2030
Paid to the date: 83% · 452 008 USD
Remaining due payment: 92 580 USD
53
1% · 5 446 USD
April 2030
Paid to the date: 84% · 457 454 USD
Remaining due payment: 87 134 USD
54
1% · 5 446 USD
May 2030
Paid to the date: 85% · 462 899 USD
Remaining due payment: 81 688 USD
55
1% · 5 446 USD
June 2030
Paid to the date: 86% · 468 345 USD
Remaining due payment: 76 242 USD
56
1% · 5 446 USD
July 2030
Paid to the date: 87% · 473 791 USD
Remaining due payment: 70 796 USD
57
1% · 5 446 USD
August 2030
Paid to the date: 88% · 479 237 USD
Remaining due payment: 65 351 USD
58
1% · 5 446 USD
September 2030
Paid to the date: 89% · 484 683 USD
Remaining due payment: 59 905 USD
59
1% · 5 446 USD
October 2030
Paid to the date: 90% · 490 129 USD
Remaining due payment: 54 459 USD
60
1% · 5 446 USD
November 2030
Paid to the date: 91% · 495 575 USD
Remaining due payment: 49 013 USD
61
1% · 5 446 USD
December 2030
Paid to the date: 92% · 501 021 USD
Remaining due payment: 43 567 USD
62
1% · 5 446 USD
January 2031
Paid to the date: 93% · 506 466 USD
Remaining due payment: 38 121 USD
63
1% · 5 446 USD
February 2031
Paid to the date: 94% · 511 912 USD
Remaining due payment: 32 675 USD
64
1% · 5 446 USD
March 2031
Paid to the date: 95% · 517 358 USD
Remaining due payment: 27 229 USD
65
1% · 5 446 USD
April 2031
Paid to the date: 96% · 522 804 USD
Remaining due payment: 21 784 USD
66
1% · 5 446 USD
May 2031
Paid to the date: 97% · 528 250 USD
Remaining due payment: 16 338 USD
67
1% · 5 446 USD
June 2031
Paid to the date: 98% · 533 696 USD
Remaining due payment: 10 892 USD
68
1% · 5 446 USD
July 2031
Paid to the date: 99% · 539 142 USD
Remaining due payment: 5 446 USD
69
1% · 5 446 USD
August 2031
Paid to the date: 100% · 544 588 USD
Remaining due payment: 0.0000 USD