About
EX-90a8d5cee - The Community Sports Arena - AQUA Properties
Unit type:
Price:1580000.0 AED
Area: 1600.0 sqft (148.64 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 1600.0 sqft (148.64 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 43 022 USD
At reservation · December 2025
Paid to the date: 10% · 43 022 USD
Remaining due payment: 387 202 USD
2
1% · 4 302 USD
January 2026
Paid to the date: 11% · 47 325 USD
Remaining due payment: 382 900 USD
3
1% · 4 302 USD
February 2026
Paid to the date: 12% · 51 627 USD
Remaining due payment: 378 598 USD
4
1% · 4 302 USD
March 2026
Paid to the date: 13% · 55 929 USD
Remaining due payment: 374 295 USD
5
1% · 4 302 USD
April 2026
Paid to the date: 14% · 60 231 USD
Remaining due payment: 369 993 USD
6
1% · 4 302 USD
May 2026
Paid to the date: 15% · 64 534 USD
Remaining due payment: 365 691 USD
7
10% · 43 022 USD
June 2026
Paid to the date: 25% · 107 556 USD
Remaining due payment: 322 668 USD
8
1% · 4 302 USD
July 2026
Paid to the date: 26% · 111 858 USD
Remaining due payment: 318 366 USD
9
1% · 4 302 USD
August 2026
Paid to the date: 27% · 116 161 USD
Remaining due payment: 314 064 USD
10
1% · 4 302 USD
September 2026
Paid to the date: 28% · 120 463 USD
Remaining due payment: 309 762 USD
11
1% · 4 302 USD
October 2026
Paid to the date: 29% · 124 765 USD
Remaining due payment: 305 459 USD
Resale is available
12
1% · 4 302 USD
November 2026
Paid to the date: 30% · 129 067 USD
Remaining due payment: 301 157 USD
13
10% · 43 022 USD
December 2026
Paid to the date: 40% · 172 090 USD
Remaining due payment: 258 135 USD
14
1% · 4 302 USD
January 2027
Paid to the date: 41% · 176 392 USD
Remaining due payment: 253 833 USD
15
1% · 4 302 USD
February 2027
Paid to the date: 42% · 180 694 USD
Remaining due payment: 249 530 USD
16
1% · 4 302 USD
March 2027
Paid to the date: 43% · 184 997 USD
Remaining due payment: 245 228 USD
17
1% · 4 302 USD
April 2027
Paid to the date: 44% · 189 299 USD
Remaining due payment: 240 926 USD
18
1% · 4 302 USD
May 2027
Paid to the date: 45% · 193 601 USD
Remaining due payment: 236 624 USD
19
1% · 4 302 USD
June 2027
Paid to the date: 46% · 197 903 USD
Remaining due payment: 232 321 USD
20
1% · 4 302 USD
July 2027
Paid to the date: 47% · 202 206 USD
Remaining due payment: 228 019 USD
21
1% · 4 302 USD
August 2027
Paid to the date: 48% · 206 508 USD
Remaining due payment: 223 717 USD
22
1% · 4 302 USD
September 2027
Paid to the date: 49% · 210 810 USD
Remaining due payment: 219 415 USD
23
1% · 4 302 USD
October 2027
Paid to the date: 50% · 215 112 USD
Remaining due payment: 215 112 USD
24
1% · 4 302 USD
November 2027
Paid to the date: 51% · 219 415 USD
Remaining due payment: 210 810 USD
25
1% · 4 302 USD
December 2027
Paid to the date: 52% · 223 717 USD
Remaining due payment: 206 508 USD
26
1% · 4 302 USD
January 2028
Paid to the date: 53% · 228 019 USD
Remaining due payment: 202 206 USD
27
1% · 4 302 USD
February 2028
Paid to the date: 54% · 232 321 USD
Remaining due payment: 197 903 USD
28
1% · 4 302 USD
March 2028
Paid to the date: 55% · 236 624 USD
Remaining due payment: 193 601 USD
29
1% · 4 302 USD
April 2028
Paid to the date: 56% · 240 926 USD
Remaining due payment: 189 299 USD
30
1% · 4 302 USD
May 2028
Paid to the date: 57% · 245 228 USD
Remaining due payment: 184 997 USD
31
1% · 4 302 USD
June 2028
Paid to the date: 58% · 249 530 USD
Remaining due payment: 180 694 USD
32
1% · 4 302 USD
July 2028
Paid to the date: 59% · 253 833 USD
Remaining due payment: 176 392 USD
33
1% · 4 302 USD
August 2028
Paid to the date: 60% · 258 135 USD
Remaining due payment: 172 090 USD
34
1% · 4 302 USD
September 2028
Paid to the date: 61% · 262 437 USD
Remaining due payment: 167 788 USD
35
1% · 4 302 USD
October 2028
Paid to the date: 62% · 266 739 USD
Remaining due payment: 163 485 USD
36
5% · 21 511 USD
November 2028
Paid to the date: 67% · 288 251 USD
Remaining due payment: 141 974 USD
37
1% · 4 302 USD
December 2028
Paid to the date: 68% · 292 553 USD
Remaining due payment: 137 672 USD
38
1% · 4 302 USD
January 2029
Paid to the date: 69% · 296 855 USD
Remaining due payment: 133 370 USD
39
1% · 4 302 USD
February 2029
Paid to the date: 70% · 301 157 USD
Remaining due payment: 129 067 USD
40
1% · 4 302 USD
March 2029
Paid to the date: 71% · 305 460 USD
Remaining due payment: 124 765 USD
41
1% · 4 302 USD
April 2029
Paid to the date: 72% · 309 762 USD
Remaining due payment: 120 463 USD
42
1% · 4 302 USD
May 2029
Paid to the date: 73% · 314 064 USD
Remaining due payment: 116 161 USD
43
1% · 4 302 USD
June 2029
Paid to the date: 74% · 318 366 USD
Remaining due payment: 111 858 USD
44
1% · 4 302 USD
July 2029
Paid to the date: 75% · 322 668 USD
Remaining due payment: 107 556 USD
45
1% · 4 302 USD
August 2029
Paid to the date: 76% · 326 971 USD
Remaining due payment: 103 254 USD
46
1% · 4 302 USD
September 2029
Paid to the date: 77% · 331 273 USD
Remaining due payment: 98 952 USD
47
1% · 4 302 USD
October 2029
Paid to the date: 78% · 335 575 USD
Remaining due payment: 94 649 USD
48
1% · 4 302 USD
November 2029
Paid to the date: 79% · 339 877 USD
Remaining due payment: 90 347 USD
49
1% · 4 302 USD
December 2029
Paid to the date: 80% · 344 180 USD
Remaining due payment: 86 045 USD
50
1% · 4 302 USD
January 2030
Paid to the date: 81% · 348 482 USD
Remaining due payment: 81 743 USD
51
1% · 4 302 USD
February 2030
Paid to the date: 82% · 352 784 USD
Remaining due payment: 77 440 USD
52
1% · 4 302 USD
March 2030
Paid to the date: 83% · 357 086 USD
Remaining due payment: 73 138 USD
53
1% · 4 302 USD
April 2030
Paid to the date: 84% · 361 389 USD
Remaining due payment: 68 836 USD
54
1% · 4 302 USD
May 2030
Paid to the date: 85% · 365 691 USD
Remaining due payment: 64 534 USD
55
1% · 4 302 USD
June 2030
Paid to the date: 86% · 369 993 USD
Remaining due payment: 60 231 USD
56
1% · 4 302 USD
July 2030
Paid to the date: 87% · 374 295 USD
Remaining due payment: 55 929 USD
57
1% · 4 302 USD
August 2030
Paid to the date: 88% · 378 598 USD
Remaining due payment: 51 627 USD
58
1% · 4 302 USD
September 2030
Paid to the date: 89% · 382 900 USD
Remaining due payment: 47 325 USD
59
1% · 4 302 USD
October 2030
Paid to the date: 90% · 387 202 USD
Remaining due payment: 43 022 USD
60
1% · 4 302 USD
November 2030
Paid to the date: 91% · 391 504 USD
Remaining due payment: 38 720 USD
61
1% · 4 302 USD
December 2030
Paid to the date: 92% · 395 807 USD
Remaining due payment: 34 418 USD
62
1% · 4 302 USD
January 2031
Paid to the date: 93% · 400 109 USD
Remaining due payment: 30 116 USD
63
1% · 4 302 USD
February 2031
Paid to the date: 94% · 404 411 USD
Remaining due payment: 25 813 USD
64
1% · 4 302 USD
March 2031
Paid to the date: 95% · 408 713 USD
Remaining due payment: 21 511 USD
65
1% · 4 302 USD
April 2031
Paid to the date: 96% · 413 016 USD
Remaining due payment: 17 209 USD
66
1% · 4 302 USD
May 2031
Paid to the date: 97% · 417 318 USD
Remaining due payment: 12 907 USD
67
1% · 4 302 USD
June 2031
Paid to the date: 98% · 421 620 USD
Remaining due payment: 8 604 USD
68
1% · 4 302 USD
July 2031
Paid to the date: 99% · 425 922 USD
Remaining due payment: 4 302 USD
69
1% · 4 302 USD
August 2031
Paid to the date: 100% · 430 225 USD
Remaining due payment: 0.0000 USD