About
EX-98c15af9b - The Community Sports Arena - AQUA Properties
Unit type:
Price:828746.0 AED
Area: 534.0 sqft (49.61 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 534.0 sqft (49.61 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 22 566 USD
At reservation · December 2025
Paid to the date: 10% · 22 566 USD
Remaining due payment: 203 096 USD
2
1% · 2 257 USD
January 2026
Paid to the date: 11% · 24 823 USD
Remaining due payment: 200 840 USD
3
1% · 2 257 USD
February 2026
Paid to the date: 12% · 27 079 USD
Remaining due payment: 198 583 USD
4
1% · 2 257 USD
March 2026
Paid to the date: 13% · 29 336 USD
Remaining due payment: 196 326 USD
5
1% · 2 257 USD
April 2026
Paid to the date: 14% · 31 593 USD
Remaining due payment: 194 070 USD
6
1% · 2 257 USD
May 2026
Paid to the date: 15% · 33 849 USD
Remaining due payment: 191 813 USD
7
10% · 22 566 USD
June 2026
Paid to the date: 25% · 56 416 USD
Remaining due payment: 169 247 USD
8
1% · 2 257 USD
July 2026
Paid to the date: 26% · 58 672 USD
Remaining due payment: 166 990 USD
9
1% · 2 257 USD
August 2026
Paid to the date: 27% · 60 929 USD
Remaining due payment: 164 734 USD
10
1% · 2 257 USD
September 2026
Paid to the date: 28% · 63 185 USD
Remaining due payment: 162 477 USD
11
1% · 2 257 USD
October 2026
Paid to the date: 29% · 65 442 USD
Remaining due payment: 160 220 USD
Resale is available
12
1% · 2 257 USD
November 2026
Paid to the date: 30% · 67 699 USD
Remaining due payment: 157 964 USD
13
10% · 22 566 USD
December 2026
Paid to the date: 40% · 90 265 USD
Remaining due payment: 135 397 USD
14
1% · 2 257 USD
January 2027
Paid to the date: 41% · 92 522 USD
Remaining due payment: 133 141 USD
15
1% · 2 257 USD
February 2027
Paid to the date: 42% · 94 778 USD
Remaining due payment: 130 884 USD
16
1% · 2 257 USD
March 2027
Paid to the date: 43% · 97 035 USD
Remaining due payment: 128 628 USD
17
1% · 2 257 USD
April 2027
Paid to the date: 44% · 99 291 USD
Remaining due payment: 126 371 USD
18
1% · 2 257 USD
May 2027
Paid to the date: 45% · 101 548 USD
Remaining due payment: 124 114 USD
19
1% · 2 257 USD
June 2027
Paid to the date: 46% · 103 805 USD
Remaining due payment: 121 858 USD
20
1% · 2 257 USD
July 2027
Paid to the date: 47% · 106 061 USD
Remaining due payment: 119 601 USD
21
1% · 2 257 USD
August 2027
Paid to the date: 48% · 108 318 USD
Remaining due payment: 117 344 USD
22
1% · 2 257 USD
September 2027
Paid to the date: 49% · 110 575 USD
Remaining due payment: 115 088 USD
23
1% · 2 257 USD
October 2027
Paid to the date: 50% · 112 831 USD
Remaining due payment: 112 831 USD
24
1% · 2 257 USD
November 2027
Paid to the date: 51% · 115 088 USD
Remaining due payment: 110 575 USD
25
1% · 2 257 USD
December 2027
Paid to the date: 52% · 117 344 USD
Remaining due payment: 108 318 USD
26
1% · 2 257 USD
January 2028
Paid to the date: 53% · 119 601 USD
Remaining due payment: 106 061 USD
27
1% · 2 257 USD
February 2028
Paid to the date: 54% · 121 858 USD
Remaining due payment: 103 805 USD
28
1% · 2 257 USD
March 2028
Paid to the date: 55% · 124 114 USD
Remaining due payment: 101 548 USD
29
1% · 2 257 USD
April 2028
Paid to the date: 56% · 126 371 USD
Remaining due payment: 99 291 USD
30
1% · 2 257 USD
May 2028
Paid to the date: 57% · 128 628 USD
Remaining due payment: 97 035 USD
31
1% · 2 257 USD
June 2028
Paid to the date: 58% · 130 884 USD
Remaining due payment: 94 778 USD
32
1% · 2 257 USD
July 2028
Paid to the date: 59% · 133 141 USD
Remaining due payment: 92 522 USD
33
1% · 2 257 USD
August 2028
Paid to the date: 60% · 135 397 USD
Remaining due payment: 90 265 USD
34
1% · 2 257 USD
September 2028
Paid to the date: 61% · 137 654 USD
Remaining due payment: 88 008 USD
35
1% · 2 257 USD
October 2028
Paid to the date: 62% · 139 911 USD
Remaining due payment: 85 752 USD
36
5% · 11 283 USD
November 2028
Paid to the date: 67% · 151 194 USD
Remaining due payment: 74 469 USD
37
1% · 2 257 USD
December 2028
Paid to the date: 68% · 153 450 USD
Remaining due payment: 72 212 USD
38
1% · 2 257 USD
January 2029
Paid to the date: 69% · 155 707 USD
Remaining due payment: 69 955 USD
39
1% · 2 257 USD
February 2029
Paid to the date: 70% · 157 964 USD
Remaining due payment: 67 699 USD
40
1% · 2 257 USD
March 2029
Paid to the date: 71% · 160 220 USD
Remaining due payment: 65 442 USD
41
1% · 2 257 USD
April 2029
Paid to the date: 72% · 162 477 USD
Remaining due payment: 63 185 USD
42
1% · 2 257 USD
May 2029
Paid to the date: 73% · 164 734 USD
Remaining due payment: 60 929 USD
43
1% · 2 257 USD
June 2029
Paid to the date: 74% · 166 990 USD
Remaining due payment: 58 672 USD
44
1% · 2 257 USD
July 2029
Paid to the date: 75% · 169 247 USD
Remaining due payment: 56 416 USD
45
1% · 2 257 USD
August 2029
Paid to the date: 76% · 171 503 USD
Remaining due payment: 54 159 USD
46
1% · 2 257 USD
September 2029
Paid to the date: 77% · 173 760 USD
Remaining due payment: 51 902 USD
47
1% · 2 257 USD
October 2029
Paid to the date: 78% · 176 017 USD
Remaining due payment: 49 646 USD
48
1% · 2 257 USD
November 2029
Paid to the date: 79% · 178 273 USD
Remaining due payment: 47 389 USD
49
1% · 2 257 USD
December 2029
Paid to the date: 80% · 180 530 USD
Remaining due payment: 45 132 USD
50
1% · 2 257 USD
January 2030
Paid to the date: 81% · 182 787 USD
Remaining due payment: 42 876 USD
51
1% · 2 257 USD
February 2030
Paid to the date: 82% · 185 043 USD
Remaining due payment: 40 619 USD
52
1% · 2 257 USD
March 2030
Paid to the date: 83% · 187 300 USD
Remaining due payment: 38 363 USD
53
1% · 2 257 USD
April 2030
Paid to the date: 84% · 189 556 USD
Remaining due payment: 36 106 USD
54
1% · 2 257 USD
May 2030
Paid to the date: 85% · 191 813 USD
Remaining due payment: 33 849 USD
55
1% · 2 257 USD
June 2030
Paid to the date: 86% · 194 070 USD
Remaining due payment: 31 593 USD
56
1% · 2 257 USD
July 2030
Paid to the date: 87% · 196 326 USD
Remaining due payment: 29 336 USD
57
1% · 2 257 USD
August 2030
Paid to the date: 88% · 198 583 USD
Remaining due payment: 27 079 USD
58
1% · 2 257 USD
September 2030
Paid to the date: 89% · 200 840 USD
Remaining due payment: 24 823 USD
59
1% · 2 257 USD
October 2030
Paid to the date: 90% · 203 096 USD
Remaining due payment: 22 566 USD
60
1% · 2 257 USD
November 2030
Paid to the date: 91% · 205 353 USD
Remaining due payment: 20 310 USD
61
1% · 2 257 USD
December 2030
Paid to the date: 92% · 207 609 USD
Remaining due payment: 18 053 USD
62
1% · 2 257 USD
January 2031
Paid to the date: 93% · 209 866 USD
Remaining due payment: 15 796 USD
63
1% · 2 257 USD
February 2031
Paid to the date: 94% · 212 123 USD
Remaining due payment: 13 540 USD
64
1% · 2 257 USD
March 2031
Paid to the date: 95% · 214 379 USD
Remaining due payment: 11 283 USD
65
1% · 2 257 USD
April 2031
Paid to the date: 96% · 216 636 USD
Remaining due payment: 9 026 USD
66
1% · 2 257 USD
May 2031
Paid to the date: 97% · 218 893 USD
Remaining due payment: 6 770 USD
67
1% · 2 257 USD
June 2031
Paid to the date: 98% · 221 149 USD
Remaining due payment: 4 513 USD
68
1% · 2 257 USD
July 2031
Paid to the date: 99% · 223 406 USD
Remaining due payment: 2 257 USD
69
1% · 2 257 USD
August 2031
Paid to the date: 100% · 225 662 USD
Remaining due payment: 0.0000 USD