About
EX-9fd551b99 - The Community Sports Arena - AQUA Properties
Unit type:
Price:1206888.0 AED
Area: 968.0 sqft (89.93 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 968.0 sqft (89.93 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 32 863 USD
At reservation · December 2025
Paid to the date: 10% · 32 863 USD
Remaining due payment: 295 765 USD
2
1% · 3 286 USD
January 2026
Paid to the date: 11% · 36 149 USD
Remaining due payment: 292 479 USD
3
1% · 3 286 USD
February 2026
Paid to the date: 12% · 39 435 USD
Remaining due payment: 289 193 USD
4
1% · 3 286 USD
March 2026
Paid to the date: 13% · 42 722 USD
Remaining due payment: 285 906 USD
5
1% · 3 286 USD
April 2026
Paid to the date: 14% · 46 008 USD
Remaining due payment: 282 620 USD
6
1% · 3 286 USD
May 2026
Paid to the date: 15% · 49 294 USD
Remaining due payment: 279 334 USD
7
10% · 32 863 USD
June 2026
Paid to the date: 25% · 82 157 USD
Remaining due payment: 246 471 USD
8
1% · 3 286 USD
July 2026
Paid to the date: 26% · 85 443 USD
Remaining due payment: 243 185 USD
9
1% · 3 286 USD
August 2026
Paid to the date: 27% · 88 730 USD
Remaining due payment: 239 899 USD
10
1% · 3 286 USD
September 2026
Paid to the date: 28% · 92 016 USD
Remaining due payment: 236 612 USD
11
1% · 3 286 USD
October 2026
Paid to the date: 29% · 95 302 USD
Remaining due payment: 233 326 USD
Resale is available
12
1% · 3 286 USD
November 2026
Paid to the date: 30% · 98 588 USD
Remaining due payment: 230 040 USD
13
10% · 32 863 USD
December 2026
Paid to the date: 40% · 131 451 USD
Remaining due payment: 197 177 USD
14
1% · 3 286 USD
January 2027
Paid to the date: 41% · 134 738 USD
Remaining due payment: 193 891 USD
15
1% · 3 286 USD
February 2027
Paid to the date: 42% · 138 024 USD
Remaining due payment: 190 604 USD
16
1% · 3 286 USD
March 2027
Paid to the date: 43% · 141 310 USD
Remaining due payment: 187 318 USD
17
1% · 3 286 USD
April 2027
Paid to the date: 44% · 144 596 USD
Remaining due payment: 184 032 USD
18
1% · 3 286 USD
May 2027
Paid to the date: 45% · 147 883 USD
Remaining due payment: 180 745 USD
19
1% · 3 286 USD
June 2027
Paid to the date: 46% · 151 169 USD
Remaining due payment: 177 459 USD
20
1% · 3 286 USD
July 2027
Paid to the date: 47% · 154 455 USD
Remaining due payment: 174 173 USD
21
1% · 3 286 USD
August 2027
Paid to the date: 48% · 157 741 USD
Remaining due payment: 170 887 USD
22
1% · 3 286 USD
September 2027
Paid to the date: 49% · 161 028 USD
Remaining due payment: 167 600 USD
23
1% · 3 286 USD
October 2027
Paid to the date: 50% · 164 314 USD
Remaining due payment: 164 314 USD
24
1% · 3 286 USD
November 2027
Paid to the date: 51% · 167 600 USD
Remaining due payment: 161 028 USD
25
1% · 3 286 USD
December 2027
Paid to the date: 52% · 170 887 USD
Remaining due payment: 157 741 USD
26
1% · 3 286 USD
January 2028
Paid to the date: 53% · 174 173 USD
Remaining due payment: 154 455 USD
27
1% · 3 286 USD
February 2028
Paid to the date: 54% · 177 459 USD
Remaining due payment: 151 169 USD
28
1% · 3 286 USD
March 2028
Paid to the date: 55% · 180 745 USD
Remaining due payment: 147 883 USD
29
1% · 3 286 USD
April 2028
Paid to the date: 56% · 184 032 USD
Remaining due payment: 144 596 USD
30
1% · 3 286 USD
May 2028
Paid to the date: 57% · 187 318 USD
Remaining due payment: 141 310 USD
31
1% · 3 286 USD
June 2028
Paid to the date: 58% · 190 604 USD
Remaining due payment: 138 024 USD
32
1% · 3 286 USD
July 2028
Paid to the date: 59% · 193 891 USD
Remaining due payment: 134 738 USD
33
1% · 3 286 USD
August 2028
Paid to the date: 60% · 197 177 USD
Remaining due payment: 131 451 USD
34
1% · 3 286 USD
September 2028
Paid to the date: 61% · 200 463 USD
Remaining due payment: 128 165 USD
35
1% · 3 286 USD
October 2028
Paid to the date: 62% · 203 749 USD
Remaining due payment: 124 879 USD
36
5% · 16 431 USD
November 2028
Paid to the date: 67% · 220 181 USD
Remaining due payment: 108 447 USD
37
1% · 3 286 USD
December 2028
Paid to the date: 68% · 223 467 USD
Remaining due payment: 105 161 USD
38
1% · 3 286 USD
January 2029
Paid to the date: 69% · 226 753 USD
Remaining due payment: 101 875 USD
39
1% · 3 286 USD
February 2029
Paid to the date: 70% · 230 040 USD
Remaining due payment: 98 588 USD
40
1% · 3 286 USD
March 2029
Paid to the date: 71% · 233 326 USD
Remaining due payment: 95 302 USD
41
1% · 3 286 USD
April 2029
Paid to the date: 72% · 236 612 USD
Remaining due payment: 92 016 USD
42
1% · 3 286 USD
May 2029
Paid to the date: 73% · 239 899 USD
Remaining due payment: 88 730 USD
43
1% · 3 286 USD
June 2029
Paid to the date: 74% · 243 185 USD
Remaining due payment: 85 443 USD
44
1% · 3 286 USD
July 2029
Paid to the date: 75% · 246 471 USD
Remaining due payment: 82 157 USD
45
1% · 3 286 USD
August 2029
Paid to the date: 76% · 249 757 USD
Remaining due payment: 78 871 USD
46
1% · 3 286 USD
September 2029
Paid to the date: 77% · 253 044 USD
Remaining due payment: 75 584 USD
47
1% · 3 286 USD
October 2029
Paid to the date: 78% · 256 330 USD
Remaining due payment: 72 298 USD
48
1% · 3 286 USD
November 2029
Paid to the date: 79% · 259 616 USD
Remaining due payment: 69 012 USD
49
1% · 3 286 USD
December 2029
Paid to the date: 80% · 262 902 USD
Remaining due payment: 65 726 USD
50
1% · 3 286 USD
January 2030
Paid to the date: 81% · 266 189 USD
Remaining due payment: 62 439 USD
51
1% · 3 286 USD
February 2030
Paid to the date: 82% · 269 475 USD
Remaining due payment: 59 153 USD
52
1% · 3 286 USD
March 2030
Paid to the date: 83% · 272 761 USD
Remaining due payment: 55 867 USD
53
1% · 3 286 USD
April 2030
Paid to the date: 84% · 276 048 USD
Remaining due payment: 52 581 USD
54
1% · 3 286 USD
May 2030
Paid to the date: 85% · 279 334 USD
Remaining due payment: 49 294 USD
55
1% · 3 286 USD
June 2030
Paid to the date: 86% · 282 620 USD
Remaining due payment: 46 008 USD
56
1% · 3 286 USD
July 2030
Paid to the date: 87% · 285 906 USD
Remaining due payment: 42 722 USD
57
1% · 3 286 USD
August 2030
Paid to the date: 88% · 289 193 USD
Remaining due payment: 39 435 USD
58
1% · 3 286 USD
September 2030
Paid to the date: 89% · 292 479 USD
Remaining due payment: 36 149 USD
59
1% · 3 286 USD
October 2030
Paid to the date: 90% · 295 765 USD
Remaining due payment: 32 863 USD
60
1% · 3 286 USD
November 2030
Paid to the date: 91% · 299 052 USD
Remaining due payment: 29 577 USD
61
1% · 3 286 USD
December 2030
Paid to the date: 92% · 302 338 USD
Remaining due payment: 26 290 USD
62
1% · 3 286 USD
January 2031
Paid to the date: 93% · 305 624 USD
Remaining due payment: 23 004 USD
63
1% · 3 286 USD
February 2031
Paid to the date: 94% · 308 910 USD
Remaining due payment: 19 718 USD
64
1% · 3 286 USD
March 2031
Paid to the date: 95% · 312 197 USD
Remaining due payment: 16 431 USD
65
1% · 3 286 USD
April 2031
Paid to the date: 96% · 315 483 USD
Remaining due payment: 13 145 USD
66
1% · 3 286 USD
May 2031
Paid to the date: 97% · 318 769 USD
Remaining due payment: 9 859 USD
67
1% · 3 286 USD
June 2031
Paid to the date: 98% · 322 056 USD
Remaining due payment: 6 573 USD
68
1% · 3 286 USD
July 2031
Paid to the date: 99% · 325 342 USD
Remaining due payment: 3 286 USD
69
1% · 3 286 USD
August 2031
Paid to the date: 100% · 328 628 USD
Remaining due payment: 0.0000 USD