About
EX-a4d01c07d - The Community Sports Arena - AQUA Properties
Unit type:
Price:1950000.0 AED
Area: 1588.0 sqft (147.53 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 1588.0 sqft (147.53 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 53 097 USD
At reservation · December 2025
Paid to the date: 10% · 53 097 USD
Remaining due payment: 477 876 USD
2
1% · 5 310 USD
January 2026
Paid to the date: 11% · 58 407 USD
Remaining due payment: 472 566 USD
3
1% · 5 310 USD
February 2026
Paid to the date: 12% · 63 717 USD
Remaining due payment: 467 256 USD
4
1% · 5 310 USD
March 2026
Paid to the date: 13% · 69 026 USD
Remaining due payment: 461 946 USD
5
1% · 5 310 USD
April 2026
Paid to the date: 14% · 74 336 USD
Remaining due payment: 456 637 USD
6
1% · 5 310 USD
May 2026
Paid to the date: 15% · 79 646 USD
Remaining due payment: 451 327 USD
7
10% · 53 097 USD
June 2026
Paid to the date: 25% · 132 743 USD
Remaining due payment: 398 230 USD
8
1% · 5 310 USD
July 2026
Paid to the date: 26% · 138 053 USD
Remaining due payment: 392 920 USD
9
1% · 5 310 USD
August 2026
Paid to the date: 27% · 143 363 USD
Remaining due payment: 387 610 USD
10
1% · 5 310 USD
September 2026
Paid to the date: 28% · 148 672 USD
Remaining due payment: 382 300 USD
11
1% · 5 310 USD
October 2026
Paid to the date: 29% · 153 982 USD
Remaining due payment: 376 991 USD
Resale is available
12
1% · 5 310 USD
November 2026
Paid to the date: 30% · 159 292 USD
Remaining due payment: 371 681 USD
13
10% · 53 097 USD
December 2026
Paid to the date: 40% · 212 389 USD
Remaining due payment: 318 584 USD
14
1% · 5 310 USD
January 2027
Paid to the date: 41% · 217 699 USD
Remaining due payment: 313 274 USD
15
1% · 5 310 USD
February 2027
Paid to the date: 42% · 223 009 USD
Remaining due payment: 307 964 USD
16
1% · 5 310 USD
March 2027
Paid to the date: 43% · 228 318 USD
Remaining due payment: 302 655 USD
17
1% · 5 310 USD
April 2027
Paid to the date: 44% · 233 628 USD
Remaining due payment: 297 345 USD
18
1% · 5 310 USD
May 2027
Paid to the date: 45% · 238 938 USD
Remaining due payment: 292 035 USD
19
1% · 5 310 USD
June 2027
Paid to the date: 46% · 244 248 USD
Remaining due payment: 286 725 USD
20
1% · 5 310 USD
July 2027
Paid to the date: 47% · 249 557 USD
Remaining due payment: 281 416 USD
21
1% · 5 310 USD
August 2027
Paid to the date: 48% · 254 867 USD
Remaining due payment: 276 106 USD
22
1% · 5 310 USD
September 2027
Paid to the date: 49% · 260 177 USD
Remaining due payment: 270 796 USD
23
1% · 5 310 USD
October 2027
Paid to the date: 50% · 265 486 USD
Remaining due payment: 265 486 USD
24
1% · 5 310 USD
November 2027
Paid to the date: 51% · 270 796 USD
Remaining due payment: 260 177 USD
25
1% · 5 310 USD
December 2027
Paid to the date: 52% · 276 106 USD
Remaining due payment: 254 867 USD
26
1% · 5 310 USD
January 2028
Paid to the date: 53% · 281 416 USD
Remaining due payment: 249 557 USD
27
1% · 5 310 USD
February 2028
Paid to the date: 54% · 286 725 USD
Remaining due payment: 244 248 USD
28
1% · 5 310 USD
March 2028
Paid to the date: 55% · 292 035 USD
Remaining due payment: 238 938 USD
29
1% · 5 310 USD
April 2028
Paid to the date: 56% · 297 345 USD
Remaining due payment: 233 628 USD
30
1% · 5 310 USD
May 2028
Paid to the date: 57% · 302 655 USD
Remaining due payment: 228 318 USD
31
1% · 5 310 USD
June 2028
Paid to the date: 58% · 307 964 USD
Remaining due payment: 223 009 USD
32
1% · 5 310 USD
July 2028
Paid to the date: 59% · 313 274 USD
Remaining due payment: 217 699 USD
33
1% · 5 310 USD
August 2028
Paid to the date: 60% · 318 584 USD
Remaining due payment: 212 389 USD
34
1% · 5 310 USD
September 2028
Paid to the date: 61% · 323 893 USD
Remaining due payment: 207 079 USD
35
1% · 5 310 USD
October 2028
Paid to the date: 62% · 329 203 USD
Remaining due payment: 201 770 USD
36
5% · 26 549 USD
November 2028
Paid to the date: 67% · 355 752 USD
Remaining due payment: 175 221 USD
37
1% · 5 310 USD
December 2028
Paid to the date: 68% · 361 062 USD
Remaining due payment: 169 911 USD
38
1% · 5 310 USD
January 2029
Paid to the date: 69% · 366 371 USD
Remaining due payment: 164 602 USD
39
1% · 5 310 USD
February 2029
Paid to the date: 70% · 371 681 USD
Remaining due payment: 159 292 USD
40
1% · 5 310 USD
March 2029
Paid to the date: 71% · 376 991 USD
Remaining due payment: 153 982 USD
41
1% · 5 310 USD
April 2029
Paid to the date: 72% · 382 300 USD
Remaining due payment: 148 672 USD
42
1% · 5 310 USD
May 2029
Paid to the date: 73% · 387 610 USD
Remaining due payment: 143 363 USD
43
1% · 5 310 USD
June 2029
Paid to the date: 74% · 392 920 USD
Remaining due payment: 138 053 USD
44
1% · 5 310 USD
July 2029
Paid to the date: 75% · 398 230 USD
Remaining due payment: 132 743 USD
45
1% · 5 310 USD
August 2029
Paid to the date: 76% · 403 539 USD
Remaining due payment: 127 433 USD
46
1% · 5 310 USD
September 2029
Paid to the date: 77% · 408 849 USD
Remaining due payment: 122 124 USD
47
1% · 5 310 USD
October 2029
Paid to the date: 78% · 414 159 USD
Remaining due payment: 116 814 USD
48
1% · 5 310 USD
November 2029
Paid to the date: 79% · 419 469 USD
Remaining due payment: 111 504 USD
49
1% · 5 310 USD
December 2029
Paid to the date: 80% · 424 778 USD
Remaining due payment: 106 195 USD
50
1% · 5 310 USD
January 2030
Paid to the date: 81% · 430 088 USD
Remaining due payment: 100 885 USD
51
1% · 5 310 USD
February 2030
Paid to the date: 82% · 435 398 USD
Remaining due payment: 95 575 USD
52
1% · 5 310 USD
March 2030
Paid to the date: 83% · 440 707 USD
Remaining due payment: 90 265 USD
53
1% · 5 310 USD
April 2030
Paid to the date: 84% · 446 017 USD
Remaining due payment: 84 956 USD
54
1% · 5 310 USD
May 2030
Paid to the date: 85% · 451 327 USD
Remaining due payment: 79 646 USD
55
1% · 5 310 USD
June 2030
Paid to the date: 86% · 456 637 USD
Remaining due payment: 74 336 USD
56
1% · 5 310 USD
July 2030
Paid to the date: 87% · 461 946 USD
Remaining due payment: 69 026 USD
57
1% · 5 310 USD
August 2030
Paid to the date: 88% · 467 256 USD
Remaining due payment: 63 717 USD
58
1% · 5 310 USD
September 2030
Paid to the date: 89% · 472 566 USD
Remaining due payment: 58 407 USD
59
1% · 5 310 USD
October 2030
Paid to the date: 90% · 477 876 USD
Remaining due payment: 53 097 USD
60
1% · 5 310 USD
November 2030
Paid to the date: 91% · 483 185 USD
Remaining due payment: 47 788 USD
61
1% · 5 310 USD
December 2030
Paid to the date: 92% · 488 495 USD
Remaining due payment: 42 478 USD
62
1% · 5 310 USD
January 2031
Paid to the date: 93% · 493 805 USD
Remaining due payment: 37 168 USD
63
1% · 5 310 USD
February 2031
Paid to the date: 94% · 499 115 USD
Remaining due payment: 31 858 USD
64
1% · 5 310 USD
March 2031
Paid to the date: 95% · 504 424 USD
Remaining due payment: 26 549 USD
65
1% · 5 310 USD
April 2031
Paid to the date: 96% · 509 734 USD
Remaining due payment: 21 239 USD
66
1% · 5 310 USD
May 2031
Paid to the date: 97% · 515 044 USD
Remaining due payment: 15 929 USD
67
1% · 5 310 USD
June 2031
Paid to the date: 98% · 520 353 USD
Remaining due payment: 10 619 USD
68
1% · 5 310 USD
July 2031
Paid to the date: 99% · 525 663 USD
Remaining due payment: 5 310 USD
69
1% · 5 310 USD
August 2031
Paid to the date: 100% · 530 973 USD
Remaining due payment: 0.0000 USD