About
EX-a792731c7 - The Community Sports Arena - AQUA Properties
Unit type:
Price:1894888.0 AED
Area: 1527.0 sqft (141.86 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 1527.0 sqft (141.86 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 51 597 USD
At reservation · December 2025
Paid to the date: 10% · 51 597 USD
Remaining due payment: 464 370 USD
2
1% · 5 160 USD
January 2026
Paid to the date: 11% · 56 756 USD
Remaining due payment: 459 210 USD
3
1% · 5 160 USD
February 2026
Paid to the date: 12% · 61 916 USD
Remaining due payment: 454 050 USD
4
1% · 5 160 USD
March 2026
Paid to the date: 13% · 67 076 USD
Remaining due payment: 448 891 USD
5
1% · 5 160 USD
April 2026
Paid to the date: 14% · 72 235 USD
Remaining due payment: 443 731 USD
6
1% · 5 160 USD
May 2026
Paid to the date: 15% · 77 395 USD
Remaining due payment: 438 571 USD
7
10% · 51 597 USD
June 2026
Paid to the date: 25% · 128 992 USD
Remaining due payment: 386 975 USD
8
1% · 5 160 USD
July 2026
Paid to the date: 26% · 134 151 USD
Remaining due payment: 381 815 USD
9
1% · 5 160 USD
August 2026
Paid to the date: 27% · 139 311 USD
Remaining due payment: 376 655 USD
10
1% · 5 160 USD
September 2026
Paid to the date: 28% · 144 471 USD
Remaining due payment: 371 496 USD
11
1% · 5 160 USD
October 2026
Paid to the date: 29% · 149 630 USD
Remaining due payment: 366 336 USD
Resale is available
12
1% · 5 160 USD
November 2026
Paid to the date: 30% · 154 790 USD
Remaining due payment: 361 176 USD
13
10% · 51 597 USD
December 2026
Paid to the date: 40% · 206 386 USD
Remaining due payment: 309 580 USD
14
1% · 5 160 USD
January 2027
Paid to the date: 41% · 211 546 USD
Remaining due payment: 304 420 USD
15
1% · 5 160 USD
February 2027
Paid to the date: 42% · 216 706 USD
Remaining due payment: 299 260 USD
16
1% · 5 160 USD
March 2027
Paid to the date: 43% · 221 865 USD
Remaining due payment: 294 101 USD
17
1% · 5 160 USD
April 2027
Paid to the date: 44% · 227 025 USD
Remaining due payment: 288 941 USD
18
1% · 5 160 USD
May 2027
Paid to the date: 45% · 232 185 USD
Remaining due payment: 283 781 USD
19
1% · 5 160 USD
June 2027
Paid to the date: 46% · 237 344 USD
Remaining due payment: 278 622 USD
20
1% · 5 160 USD
July 2027
Paid to the date: 47% · 242 504 USD
Remaining due payment: 273 462 USD
21
1% · 5 160 USD
August 2027
Paid to the date: 48% · 247 664 USD
Remaining due payment: 268 302 USD
22
1% · 5 160 USD
September 2027
Paid to the date: 49% · 252 823 USD
Remaining due payment: 263 143 USD
23
1% · 5 160 USD
October 2027
Paid to the date: 50% · 257 983 USD
Remaining due payment: 257 983 USD
24
1% · 5 160 USD
November 2027
Paid to the date: 51% · 263 143 USD
Remaining due payment: 252 823 USD
25
1% · 5 160 USD
December 2027
Paid to the date: 52% · 268 302 USD
Remaining due payment: 247 664 USD
26
1% · 5 160 USD
January 2028
Paid to the date: 53% · 273 462 USD
Remaining due payment: 242 504 USD
27
1% · 5 160 USD
February 2028
Paid to the date: 54% · 278 622 USD
Remaining due payment: 237 344 USD
28
1% · 5 160 USD
March 2028
Paid to the date: 55% · 283 781 USD
Remaining due payment: 232 185 USD
29
1% · 5 160 USD
April 2028
Paid to the date: 56% · 288 941 USD
Remaining due payment: 227 025 USD
30
1% · 5 160 USD
May 2028
Paid to the date: 57% · 294 101 USD
Remaining due payment: 221 865 USD
31
1% · 5 160 USD
June 2028
Paid to the date: 58% · 299 260 USD
Remaining due payment: 216 706 USD
32
1% · 5 160 USD
July 2028
Paid to the date: 59% · 304 420 USD
Remaining due payment: 211 546 USD
33
1% · 5 160 USD
August 2028
Paid to the date: 60% · 309 580 USD
Remaining due payment: 206 386 USD
34
1% · 5 160 USD
September 2028
Paid to the date: 61% · 314 739 USD
Remaining due payment: 201 227 USD
35
1% · 5 160 USD
October 2028
Paid to the date: 62% · 319 899 USD
Remaining due payment: 196 067 USD
36
5% · 25 798 USD
November 2028
Paid to the date: 67% · 345 697 USD
Remaining due payment: 170 269 USD
37
1% · 5 160 USD
December 2028
Paid to the date: 68% · 350 857 USD
Remaining due payment: 165 109 USD
38
1% · 5 160 USD
January 2029
Paid to the date: 69% · 356 017 USD
Remaining due payment: 159 950 USD
39
1% · 5 160 USD
February 2029
Paid to the date: 70% · 361 176 USD
Remaining due payment: 154 790 USD
40
1% · 5 160 USD
March 2029
Paid to the date: 71% · 366 336 USD
Remaining due payment: 149 630 USD
41
1% · 5 160 USD
April 2029
Paid to the date: 72% · 371 496 USD
Remaining due payment: 144 471 USD
42
1% · 5 160 USD
May 2029
Paid to the date: 73% · 376 655 USD
Remaining due payment: 139 311 USD
43
1% · 5 160 USD
June 2029
Paid to the date: 74% · 381 815 USD
Remaining due payment: 134 151 USD
44
1% · 5 160 USD
July 2029
Paid to the date: 75% · 386 975 USD
Remaining due payment: 128 992 USD
45
1% · 5 160 USD
August 2029
Paid to the date: 76% · 392 134 USD
Remaining due payment: 123 832 USD
46
1% · 5 160 USD
September 2029
Paid to the date: 77% · 397 294 USD
Remaining due payment: 118 672 USD
47
1% · 5 160 USD
October 2029
Paid to the date: 78% · 402 454 USD
Remaining due payment: 113 513 USD
48
1% · 5 160 USD
November 2029
Paid to the date: 79% · 407 613 USD
Remaining due payment: 108 353 USD
49
1% · 5 160 USD
December 2029
Paid to the date: 80% · 412 773 USD
Remaining due payment: 103 193 USD
50
1% · 5 160 USD
January 2030
Paid to the date: 81% · 417 933 USD
Remaining due payment: 98 034 USD
51
1% · 5 160 USD
February 2030
Paid to the date: 82% · 423 092 USD
Remaining due payment: 92 874 USD
52
1% · 5 160 USD
March 2030
Paid to the date: 83% · 428 252 USD
Remaining due payment: 87 714 USD
53
1% · 5 160 USD
April 2030
Paid to the date: 84% · 433 412 USD
Remaining due payment: 82 555 USD
54
1% · 5 160 USD
May 2030
Paid to the date: 85% · 438 571 USD
Remaining due payment: 77 395 USD
55
1% · 5 160 USD
June 2030
Paid to the date: 86% · 443 731 USD
Remaining due payment: 72 235 USD
56
1% · 5 160 USD
July 2030
Paid to the date: 87% · 448 891 USD
Remaining due payment: 67 076 USD
57
1% · 5 160 USD
August 2030
Paid to the date: 88% · 454 050 USD
Remaining due payment: 61 916 USD
58
1% · 5 160 USD
September 2030
Paid to the date: 89% · 459 210 USD
Remaining due payment: 56 756 USD
59
1% · 5 160 USD
October 2030
Paid to the date: 90% · 464 370 USD
Remaining due payment: 51 597 USD
60
1% · 5 160 USD
November 2030
Paid to the date: 91% · 469 529 USD
Remaining due payment: 46 437 USD
61
1% · 5 160 USD
December 2030
Paid to the date: 92% · 474 689 USD
Remaining due payment: 41 277 USD
62
1% · 5 160 USD
January 2031
Paid to the date: 93% · 479 849 USD
Remaining due payment: 36 118 USD
63
1% · 5 160 USD
February 2031
Paid to the date: 94% · 485 008 USD
Remaining due payment: 30 958 USD
64
1% · 5 160 USD
March 2031
Paid to the date: 95% · 490 168 USD
Remaining due payment: 25 798 USD
65
1% · 5 160 USD
April 2031
Paid to the date: 96% · 495 328 USD
Remaining due payment: 20 639 USD
66
1% · 5 160 USD
May 2031
Paid to the date: 97% · 500 487 USD
Remaining due payment: 15 479 USD
67
1% · 5 160 USD
June 2031
Paid to the date: 98% · 505 647 USD
Remaining due payment: 10 319 USD
68
1% · 5 160 USD
July 2031
Paid to the date: 99% · 510 807 USD
Remaining due payment: 5 160 USD
69
1% · 5 160 USD
August 2031
Paid to the date: 100% · 515 966 USD
Remaining due payment: 0.0000 USD