About
EX-b605bc66d - The Community Sports Arena - AQUA Properties
Unit type:
Price:1826000.0 AED
Area: 1498.0 sqft (139.17 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 1498.0 sqft (139.17 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 49 721 USD
At reservation · December 2025
Paid to the date: 10% · 49 721 USD
Remaining due payment: 447 488 USD
2
1% · 4 972 USD
January 2026
Paid to the date: 11% · 54 693 USD
Remaining due payment: 442 516 USD
3
1% · 4 972 USD
February 2026
Paid to the date: 12% · 59 665 USD
Remaining due payment: 437 543 USD
4
1% · 4 972 USD
March 2026
Paid to the date: 13% · 64 637 USD
Remaining due payment: 432 571 USD
5
1% · 4 972 USD
April 2026
Paid to the date: 14% · 69 609 USD
Remaining due payment: 427 599 USD
6
1% · 4 972 USD
May 2026
Paid to the date: 15% · 74 581 USD
Remaining due payment: 422 627 USD
7
10% · 49 721 USD
June 2026
Paid to the date: 25% · 124 302 USD
Remaining due payment: 372 906 USD
8
1% · 4 972 USD
July 2026
Paid to the date: 26% · 129 274 USD
Remaining due payment: 367 934 USD
9
1% · 4 972 USD
August 2026
Paid to the date: 27% · 134 246 USD
Remaining due payment: 362 962 USD
10
1% · 4 972 USD
September 2026
Paid to the date: 28% · 139 218 USD
Remaining due payment: 357 990 USD
11
1% · 4 972 USD
October 2026
Paid to the date: 29% · 144 190 USD
Remaining due payment: 353 018 USD
Resale is available
12
1% · 4 972 USD
November 2026
Paid to the date: 30% · 149 163 USD
Remaining due payment: 348 046 USD
13
10% · 49 721 USD
December 2026
Paid to the date: 40% · 198 883 USD
Remaining due payment: 298 325 USD
14
1% · 4 972 USD
January 2027
Paid to the date: 41% · 203 855 USD
Remaining due payment: 293 353 USD
15
1% · 4 972 USD
February 2027
Paid to the date: 42% · 208 828 USD
Remaining due payment: 288 381 USD
16
1% · 4 972 USD
March 2027
Paid to the date: 43% · 213 800 USD
Remaining due payment: 283 409 USD
17
1% · 4 972 USD
April 2027
Paid to the date: 44% · 218 772 USD
Remaining due payment: 278 437 USD
18
1% · 4 972 USD
May 2027
Paid to the date: 45% · 223 744 USD
Remaining due payment: 273 465 USD
19
1% · 4 972 USD
June 2027
Paid to the date: 46% · 228 716 USD
Remaining due payment: 268 493 USD
20
1% · 4 972 USD
July 2027
Paid to the date: 47% · 233 688 USD
Remaining due payment: 263 520 USD
21
1% · 4 972 USD
August 2027
Paid to the date: 48% · 238 660 USD
Remaining due payment: 258 548 USD
22
1% · 4 972 USD
September 2027
Paid to the date: 49% · 243 632 USD
Remaining due payment: 253 576 USD
23
1% · 4 972 USD
October 2027
Paid to the date: 50% · 248 604 USD
Remaining due payment: 248 604 USD
24
1% · 4 972 USD
November 2027
Paid to the date: 51% · 253 576 USD
Remaining due payment: 243 632 USD
25
1% · 4 972 USD
December 2027
Paid to the date: 52% · 258 548 USD
Remaining due payment: 238 660 USD
26
1% · 4 972 USD
January 2028
Paid to the date: 53% · 263 520 USD
Remaining due payment: 233 688 USD
27
1% · 4 972 USD
February 2028
Paid to the date: 54% · 268 493 USD
Remaining due payment: 228 716 USD
28
1% · 4 972 USD
March 2028
Paid to the date: 55% · 273 465 USD
Remaining due payment: 223 744 USD
29
1% · 4 972 USD
April 2028
Paid to the date: 56% · 278 437 USD
Remaining due payment: 218 772 USD
30
1% · 4 972 USD
May 2028
Paid to the date: 57% · 283 409 USD
Remaining due payment: 213 800 USD
31
1% · 4 972 USD
June 2028
Paid to the date: 58% · 288 381 USD
Remaining due payment: 208 828 USD
32
1% · 4 972 USD
July 2028
Paid to the date: 59% · 293 353 USD
Remaining due payment: 203 855 USD
33
1% · 4 972 USD
August 2028
Paid to the date: 60% · 298 325 USD
Remaining due payment: 198 883 USD
34
1% · 4 972 USD
September 2028
Paid to the date: 61% · 303 297 USD
Remaining due payment: 193 911 USD
35
1% · 4 972 USD
October 2028
Paid to the date: 62% · 308 269 USD
Remaining due payment: 188 939 USD
36
5% · 24 860 USD
November 2028
Paid to the date: 67% · 333 130 USD
Remaining due payment: 164 079 USD
37
1% · 4 972 USD
December 2028
Paid to the date: 68% · 338 102 USD
Remaining due payment: 159 107 USD
38
1% · 4 972 USD
January 2029
Paid to the date: 69% · 343 074 USD
Remaining due payment: 154 135 USD
39
1% · 4 972 USD
February 2029
Paid to the date: 70% · 348 046 USD
Remaining due payment: 149 163 USD
40
1% · 4 972 USD
March 2029
Paid to the date: 71% · 353 018 USD
Remaining due payment: 144 190 USD
41
1% · 4 972 USD
April 2029
Paid to the date: 72% · 357 990 USD
Remaining due payment: 139 218 USD
42
1% · 4 972 USD
May 2029
Paid to the date: 73% · 362 962 USD
Remaining due payment: 134 246 USD
43
1% · 4 972 USD
June 2029
Paid to the date: 74% · 367 934 USD
Remaining due payment: 129 274 USD
44
1% · 4 972 USD
July 2029
Paid to the date: 75% · 372 906 USD
Remaining due payment: 124 302 USD
45
1% · 4 972 USD
August 2029
Paid to the date: 76% · 377 878 USD
Remaining due payment: 119 330 USD
46
1% · 4 972 USD
September 2029
Paid to the date: 77% · 382 851 USD
Remaining due payment: 114 358 USD
47
1% · 4 972 USD
October 2029
Paid to the date: 78% · 387 823 USD
Remaining due payment: 109 386 USD
48
1% · 4 972 USD
November 2029
Paid to the date: 79% · 392 795 USD
Remaining due payment: 104 414 USD
49
1% · 4 972 USD
December 2029
Paid to the date: 80% · 397 767 USD
Remaining due payment: 99 442 USD
50
1% · 4 972 USD
January 2030
Paid to the date: 81% · 402 739 USD
Remaining due payment: 94 470 USD
51
1% · 4 972 USD
February 2030
Paid to the date: 82% · 407 711 USD
Remaining due payment: 89 498 USD
52
1% · 4 972 USD
March 2030
Paid to the date: 83% · 412 683 USD
Remaining due payment: 84 525 USD
53
1% · 4 972 USD
April 2030
Paid to the date: 84% · 417 655 USD
Remaining due payment: 79 553 USD
54
1% · 4 972 USD
May 2030
Paid to the date: 85% · 422 627 USD
Remaining due payment: 74 581 USD
55
1% · 4 972 USD
June 2030
Paid to the date: 86% · 427 599 USD
Remaining due payment: 69 609 USD
56
1% · 4 972 USD
July 2030
Paid to the date: 87% · 432 571 USD
Remaining due payment: 64 637 USD
57
1% · 4 972 USD
August 2030
Paid to the date: 88% · 437 543 USD
Remaining due payment: 59 665 USD
58
1% · 4 972 USD
September 2030
Paid to the date: 89% · 442 516 USD
Remaining due payment: 54 693 USD
59
1% · 4 972 USD
October 2030
Paid to the date: 90% · 447 488 USD
Remaining due payment: 49 721 USD
60
1% · 4 972 USD
November 2030
Paid to the date: 91% · 452 460 USD
Remaining due payment: 44 749 USD
61
1% · 4 972 USD
December 2030
Paid to the date: 92% · 457 432 USD
Remaining due payment: 39 777 USD
62
1% · 4 972 USD
January 2031
Paid to the date: 93% · 462 404 USD
Remaining due payment: 34 805 USD
63
1% · 4 972 USD
February 2031
Paid to the date: 94% · 467 376 USD
Remaining due payment: 29 833 USD
64
1% · 4 972 USD
March 2031
Paid to the date: 95% · 472 348 USD
Remaining due payment: 24 860 USD
65
1% · 4 972 USD
April 2031
Paid to the date: 96% · 477 320 USD
Remaining due payment: 19 888 USD
66
1% · 4 972 USD
May 2031
Paid to the date: 97% · 482 292 USD
Remaining due payment: 14 916 USD
67
1% · 4 972 USD
June 2031
Paid to the date: 98% · 487 264 USD
Remaining due payment: 9 944 USD
68
1% · 4 972 USD
July 2031
Paid to the date: 99% · 492 236 USD
Remaining due payment: 4 972 USD
69
1% · 4 972 USD
August 2031
Paid to the date: 100% · 497 208 USD
Remaining due payment: 0.0000 USD