About
EX-b7fd4a698 - The Community Sports Arena - AQUA Properties
Unit type:
Price:1906888.0 AED
Area: 1765.0 sqft (163.97 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 1765.0 sqft (163.97 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 51 923 USD
At reservation · December 2025
Paid to the date: 10% · 51 923 USD
Remaining due payment: 467 310 USD
2
1% · 5 192 USD
January 2026
Paid to the date: 11% · 57 116 USD
Remaining due payment: 462 118 USD
3
1% · 5 192 USD
February 2026
Paid to the date: 12% · 62 308 USD
Remaining due payment: 456 926 USD
4
1% · 5 192 USD
March 2026
Paid to the date: 13% · 67 500 USD
Remaining due payment: 451 733 USD
5
1% · 5 192 USD
April 2026
Paid to the date: 14% · 72 693 USD
Remaining due payment: 446 541 USD
6
1% · 5 192 USD
May 2026
Paid to the date: 15% · 77 885 USD
Remaining due payment: 441 349 USD
7
10% · 51 923 USD
June 2026
Paid to the date: 25% · 129 808 USD
Remaining due payment: 389 425 USD
8
1% · 5 192 USD
July 2026
Paid to the date: 26% · 135 001 USD
Remaining due payment: 384 233 USD
9
1% · 5 192 USD
August 2026
Paid to the date: 27% · 140 193 USD
Remaining due payment: 379 041 USD
10
1% · 5 192 USD
September 2026
Paid to the date: 28% · 145 385 USD
Remaining due payment: 373 848 USD
11
1% · 5 192 USD
October 2026
Paid to the date: 29% · 150 578 USD
Remaining due payment: 368 656 USD
Resale is available
12
1% · 5 192 USD
November 2026
Paid to the date: 30% · 155 770 USD
Remaining due payment: 363 464 USD
13
10% · 51 923 USD
December 2026
Paid to the date: 40% · 207 694 USD
Remaining due payment: 311 540 USD
14
1% · 5 192 USD
January 2027
Paid to the date: 41% · 212 886 USD
Remaining due payment: 306 348 USD
15
1% · 5 192 USD
February 2027
Paid to the date: 42% · 218 078 USD
Remaining due payment: 301 156 USD
16
1% · 5 192 USD
March 2027
Paid to the date: 43% · 223 271 USD
Remaining due payment: 295 963 USD
17
1% · 5 192 USD
April 2027
Paid to the date: 44% · 228 463 USD
Remaining due payment: 290 771 USD
18
1% · 5 192 USD
May 2027
Paid to the date: 45% · 233 655 USD
Remaining due payment: 285 579 USD
19
1% · 5 192 USD
June 2027
Paid to the date: 46% · 238 848 USD
Remaining due payment: 280 386 USD
20
1% · 5 192 USD
July 2027
Paid to the date: 47% · 244 040 USD
Remaining due payment: 275 194 USD
21
1% · 5 192 USD
August 2027
Paid to the date: 48% · 249 232 USD
Remaining due payment: 270 002 USD
22
1% · 5 192 USD
September 2027
Paid to the date: 49% · 254 425 USD
Remaining due payment: 264 809 USD
23
1% · 5 192 USD
October 2027
Paid to the date: 50% · 259 617 USD
Remaining due payment: 259 617 USD
24
1% · 5 192 USD
November 2027
Paid to the date: 51% · 264 809 USD
Remaining due payment: 254 425 USD
25
1% · 5 192 USD
December 2027
Paid to the date: 52% · 270 002 USD
Remaining due payment: 249 232 USD
26
1% · 5 192 USD
January 2028
Paid to the date: 53% · 275 194 USD
Remaining due payment: 244 040 USD
27
1% · 5 192 USD
February 2028
Paid to the date: 54% · 280 386 USD
Remaining due payment: 238 848 USD
28
1% · 5 192 USD
March 2028
Paid to the date: 55% · 285 579 USD
Remaining due payment: 233 655 USD
29
1% · 5 192 USD
April 2028
Paid to the date: 56% · 290 771 USD
Remaining due payment: 228 463 USD
30
1% · 5 192 USD
May 2028
Paid to the date: 57% · 295 963 USD
Remaining due payment: 223 271 USD
31
1% · 5 192 USD
June 2028
Paid to the date: 58% · 301 156 USD
Remaining due payment: 218 078 USD
32
1% · 5 192 USD
July 2028
Paid to the date: 59% · 306 348 USD
Remaining due payment: 212 886 USD
33
1% · 5 192 USD
August 2028
Paid to the date: 60% · 311 540 USD
Remaining due payment: 207 693 USD
34
1% · 5 192 USD
September 2028
Paid to the date: 61% · 316 733 USD
Remaining due payment: 202 501 USD
35
1% · 5 192 USD
October 2028
Paid to the date: 62% · 321 925 USD
Remaining due payment: 197 309 USD
36
5% · 25 962 USD
November 2028
Paid to the date: 67% · 347 887 USD
Remaining due payment: 171 347 USD
37
1% · 5 192 USD
December 2028
Paid to the date: 68% · 353 079 USD
Remaining due payment: 166 155 USD
38
1% · 5 192 USD
January 2029
Paid to the date: 69% · 358 271 USD
Remaining due payment: 160 962 USD
39
1% · 5 192 USD
February 2029
Paid to the date: 70% · 363 464 USD
Remaining due payment: 155 770 USD
40
1% · 5 192 USD
March 2029
Paid to the date: 71% · 368 656 USD
Remaining due payment: 150 578 USD
41
1% · 5 192 USD
April 2029
Paid to the date: 72% · 373 848 USD
Remaining due payment: 145 385 USD
42
1% · 5 192 USD
May 2029
Paid to the date: 73% · 379 041 USD
Remaining due payment: 140 193 USD
43
1% · 5 192 USD
June 2029
Paid to the date: 74% · 384 233 USD
Remaining due payment: 135 001 USD
44
1% · 5 192 USD
July 2029
Paid to the date: 75% · 389 425 USD
Remaining due payment: 129 808 USD
45
1% · 5 192 USD
August 2029
Paid to the date: 76% · 394 618 USD
Remaining due payment: 124 616 USD
46
1% · 5 192 USD
September 2029
Paid to the date: 77% · 399 810 USD
Remaining due payment: 119 424 USD
47
1% · 5 192 USD
October 2029
Paid to the date: 78% · 405 002 USD
Remaining due payment: 114 231 USD
48
1% · 5 192 USD
November 2029
Paid to the date: 79% · 410 195 USD
Remaining due payment: 109 039 USD
49
1% · 5 192 USD
December 2029
Paid to the date: 80% · 415 387 USD
Remaining due payment: 103 847 USD
50
1% · 5 192 USD
January 2030
Paid to the date: 81% · 420 579 USD
Remaining due payment: 98 654 USD
51
1% · 5 192 USD
February 2030
Paid to the date: 82% · 425 772 USD
Remaining due payment: 93 462 USD
52
1% · 5 192 USD
March 2030
Paid to the date: 83% · 430 964 USD
Remaining due payment: 88 270 USD
53
1% · 5 192 USD
April 2030
Paid to the date: 84% · 436 156 USD
Remaining due payment: 83 077 USD
54
1% · 5 192 USD
May 2030
Paid to the date: 85% · 441 349 USD
Remaining due payment: 77 885 USD
55
1% · 5 192 USD
June 2030
Paid to the date: 86% · 446 541 USD
Remaining due payment: 72 693 USD
56
1% · 5 192 USD
July 2030
Paid to the date: 87% · 451 733 USD
Remaining due payment: 67 500 USD
57
1% · 5 192 USD
August 2030
Paid to the date: 88% · 456 926 USD
Remaining due payment: 62 308 USD
58
1% · 5 192 USD
September 2030
Paid to the date: 89% · 462 118 USD
Remaining due payment: 57 116 USD
59
1% · 5 192 USD
October 2030
Paid to the date: 90% · 467 310 USD
Remaining due payment: 51 923 USD
60
1% · 5 192 USD
November 2030
Paid to the date: 91% · 472 503 USD
Remaining due payment: 46 731 USD
61
1% · 5 192 USD
December 2030
Paid to the date: 92% · 477 695 USD
Remaining due payment: 41 539 USD
62
1% · 5 192 USD
January 2031
Paid to the date: 93% · 482 887 USD
Remaining due payment: 36 346 USD
63
1% · 5 192 USD
February 2031
Paid to the date: 94% · 488 080 USD
Remaining due payment: 31 154 USD
64
1% · 5 192 USD
March 2031
Paid to the date: 95% · 493 272 USD
Remaining due payment: 25 962 USD
65
1% · 5 192 USD
April 2031
Paid to the date: 96% · 498 464 USD
Remaining due payment: 20 769 USD
66
1% · 5 192 USD
May 2031
Paid to the date: 97% · 503 657 USD
Remaining due payment: 15 577 USD
67
1% · 5 192 USD
June 2031
Paid to the date: 98% · 508 849 USD
Remaining due payment: 10 385 USD
68
1% · 5 192 USD
July 2031
Paid to the date: 99% · 514 041 USD
Remaining due payment: 5 192 USD
69
1% · 5 192 USD
August 2031
Paid to the date: 100% · 519 234 USD
Remaining due payment: 0.0000 USD