About
EX-b826383b3 - The Community Sports Arena - AQUA Properties
Unit type:
Price:1791888.0 AED
Area: 1596.0 sqft (148.27 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 1596.0 sqft (148.27 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 48 792 USD
At reservation · December 2025
Paid to the date: 10% · 48 792 USD
Remaining due payment: 439 128 USD
2
1% · 4 879 USD
January 2026
Paid to the date: 11% · 53 671 USD
Remaining due payment: 434 249 USD
3
1% · 4 879 USD
February 2026
Paid to the date: 12% · 58 550 USD
Remaining due payment: 429 370 USD
4
1% · 4 879 USD
March 2026
Paid to the date: 13% · 63 430 USD
Remaining due payment: 424 490 USD
5
1% · 4 879 USD
April 2026
Paid to the date: 14% · 68 309 USD
Remaining due payment: 419 611 USD
6
1% · 4 879 USD
May 2026
Paid to the date: 15% · 73 188 USD
Remaining due payment: 414 732 USD
7
10% · 48 792 USD
June 2026
Paid to the date: 25% · 121 980 USD
Remaining due payment: 365 940 USD
8
1% · 4 879 USD
July 2026
Paid to the date: 26% · 126 859 USD
Remaining due payment: 361 061 USD
9
1% · 4 879 USD
August 2026
Paid to the date: 27% · 131 738 USD
Remaining due payment: 356 182 USD
10
1% · 4 879 USD
September 2026
Paid to the date: 28% · 136 618 USD
Remaining due payment: 351 302 USD
11
1% · 4 879 USD
October 2026
Paid to the date: 29% · 141 497 USD
Remaining due payment: 346 423 USD
Resale is available
12
1% · 4 879 USD
November 2026
Paid to the date: 30% · 146 376 USD
Remaining due payment: 341 544 USD
13
10% · 48 792 USD
December 2026
Paid to the date: 40% · 195 168 USD
Remaining due payment: 292 752 USD
14
1% · 4 879 USD
January 2027
Paid to the date: 41% · 200 047 USD
Remaining due payment: 287 873 USD
15
1% · 4 879 USD
February 2027
Paid to the date: 42% · 204 926 USD
Remaining due payment: 282 994 USD
16
1% · 4 879 USD
March 2027
Paid to the date: 43% · 209 806 USD
Remaining due payment: 278 114 USD
17
1% · 4 879 USD
April 2027
Paid to the date: 44% · 214 685 USD
Remaining due payment: 273 235 USD
18
1% · 4 879 USD
May 2027
Paid to the date: 45% · 219 564 USD
Remaining due payment: 268 356 USD
19
1% · 4 879 USD
June 2027
Paid to the date: 46% · 224 443 USD
Remaining due payment: 263 477 USD
20
1% · 4 879 USD
July 2027
Paid to the date: 47% · 229 322 USD
Remaining due payment: 258 598 USD
21
1% · 4 879 USD
August 2027
Paid to the date: 48% · 234 202 USD
Remaining due payment: 253 718 USD
22
1% · 4 879 USD
September 2027
Paid to the date: 49% · 239 081 USD
Remaining due payment: 248 839 USD
23
1% · 4 879 USD
October 2027
Paid to the date: 50% · 243 960 USD
Remaining due payment: 243 960 USD
24
1% · 4 879 USD
November 2027
Paid to the date: 51% · 248 839 USD
Remaining due payment: 239 081 USD
25
1% · 4 879 USD
December 2027
Paid to the date: 52% · 253 718 USD
Remaining due payment: 234 202 USD
26
1% · 4 879 USD
January 2028
Paid to the date: 53% · 258 598 USD
Remaining due payment: 229 322 USD
27
1% · 4 879 USD
February 2028
Paid to the date: 54% · 263 477 USD
Remaining due payment: 224 443 USD
28
1% · 4 879 USD
March 2028
Paid to the date: 55% · 268 356 USD
Remaining due payment: 219 564 USD
29
1% · 4 879 USD
April 2028
Paid to the date: 56% · 273 235 USD
Remaining due payment: 214 685 USD
30
1% · 4 879 USD
May 2028
Paid to the date: 57% · 278 114 USD
Remaining due payment: 209 806 USD
31
1% · 4 879 USD
June 2028
Paid to the date: 58% · 282 994 USD
Remaining due payment: 204 926 USD
32
1% · 4 879 USD
July 2028
Paid to the date: 59% · 287 873 USD
Remaining due payment: 200 047 USD
33
1% · 4 879 USD
August 2028
Paid to the date: 60% · 292 752 USD
Remaining due payment: 195 168 USD
34
1% · 4 879 USD
September 2028
Paid to the date: 61% · 297 631 USD
Remaining due payment: 190 289 USD
35
1% · 4 879 USD
October 2028
Paid to the date: 62% · 302 510 USD
Remaining due payment: 185 410 USD
36
5% · 24 396 USD
November 2028
Paid to the date: 67% · 326 906 USD
Remaining due payment: 161 014 USD
37
1% · 4 879 USD
December 2028
Paid to the date: 68% · 331 786 USD
Remaining due payment: 156 134 USD
38
1% · 4 879 USD
January 2029
Paid to the date: 69% · 336 665 USD
Remaining due payment: 151 255 USD
39
1% · 4 879 USD
February 2029
Paid to the date: 70% · 341 544 USD
Remaining due payment: 146 376 USD
40
1% · 4 879 USD
March 2029
Paid to the date: 71% · 346 423 USD
Remaining due payment: 141 497 USD
41
1% · 4 879 USD
April 2029
Paid to the date: 72% · 351 302 USD
Remaining due payment: 136 618 USD
42
1% · 4 879 USD
May 2029
Paid to the date: 73% · 356 182 USD
Remaining due payment: 131 738 USD
43
1% · 4 879 USD
June 2029
Paid to the date: 74% · 361 061 USD
Remaining due payment: 126 859 USD
44
1% · 4 879 USD
July 2029
Paid to the date: 75% · 365 940 USD
Remaining due payment: 121 980 USD
45
1% · 4 879 USD
August 2029
Paid to the date: 76% · 370 819 USD
Remaining due payment: 117 101 USD
46
1% · 4 879 USD
September 2029
Paid to the date: 77% · 375 698 USD
Remaining due payment: 112 222 USD
47
1% · 4 879 USD
October 2029
Paid to the date: 78% · 380 578 USD
Remaining due payment: 107 342 USD
48
1% · 4 879 USD
November 2029
Paid to the date: 79% · 385 457 USD
Remaining due payment: 102 463 USD
49
1% · 4 879 USD
December 2029
Paid to the date: 80% · 390 336 USD
Remaining due payment: 97 584 USD
50
1% · 4 879 USD
January 2030
Paid to the date: 81% · 395 215 USD
Remaining due payment: 92 705 USD
51
1% · 4 879 USD
February 2030
Paid to the date: 82% · 400 094 USD
Remaining due payment: 87 826 USD
52
1% · 4 879 USD
March 2030
Paid to the date: 83% · 404 974 USD
Remaining due payment: 82 946 USD
53
1% · 4 879 USD
April 2030
Paid to the date: 84% · 409 853 USD
Remaining due payment: 78 067 USD
54
1% · 4 879 USD
May 2030
Paid to the date: 85% · 414 732 USD
Remaining due payment: 73 188 USD
55
1% · 4 879 USD
June 2030
Paid to the date: 86% · 419 611 USD
Remaining due payment: 68 309 USD
56
1% · 4 879 USD
July 2030
Paid to the date: 87% · 424 490 USD
Remaining due payment: 63 430 USD
57
1% · 4 879 USD
August 2030
Paid to the date: 88% · 429 370 USD
Remaining due payment: 58 550 USD
58
1% · 4 879 USD
September 2030
Paid to the date: 89% · 434 249 USD
Remaining due payment: 53 671 USD
59
1% · 4 879 USD
October 2030
Paid to the date: 90% · 439 128 USD
Remaining due payment: 48 792 USD
60
1% · 4 879 USD
November 2030
Paid to the date: 91% · 444 007 USD
Remaining due payment: 43 913 USD
61
1% · 4 879 USD
December 2030
Paid to the date: 92% · 448 886 USD
Remaining due payment: 39 034 USD
62
1% · 4 879 USD
January 2031
Paid to the date: 93% · 453 766 USD
Remaining due payment: 34 154 USD
63
1% · 4 879 USD
February 2031
Paid to the date: 94% · 458 645 USD
Remaining due payment: 29 275 USD
64
1% · 4 879 USD
March 2031
Paid to the date: 95% · 463 524 USD
Remaining due payment: 24 396 USD
65
1% · 4 879 USD
April 2031
Paid to the date: 96% · 468 403 USD
Remaining due payment: 19 517 USD
66
1% · 4 879 USD
May 2031
Paid to the date: 97% · 473 282 USD
Remaining due payment: 14 638 USD
67
1% · 4 879 USD
June 2031
Paid to the date: 98% · 478 162 USD
Remaining due payment: 9 758 USD
68
1% · 4 879 USD
July 2031
Paid to the date: 99% · 483 041 USD
Remaining due payment: 4 879 USD
69
1% · 4 879 USD
August 2031
Paid to the date: 100% · 487 920 USD
Remaining due payment: 0.0000 USD