About
EX-cb164066c - The Community Sports Arena - AQUA Properties
Unit type:
Price:1911888.0 AED
Area: 1662.0 sqft (154.4 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 1662.0 sqft (154.4 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 52 060 USD
At reservation · December 2025
Paid to the date: 10% · 52 060 USD
Remaining due payment: 468 536 USD
2
1% · 5 206 USD
January 2026
Paid to the date: 11% · 57 265 USD
Remaining due payment: 463 330 USD
3
1% · 5 206 USD
February 2026
Paid to the date: 12% · 62 471 USD
Remaining due payment: 458 124 USD
4
1% · 5 206 USD
March 2026
Paid to the date: 13% · 67 677 USD
Remaining due payment: 452 918 USD
5
1% · 5 206 USD
April 2026
Paid to the date: 14% · 72 883 USD
Remaining due payment: 447 712 USD
6
1% · 5 206 USD
May 2026
Paid to the date: 15% · 78 089 USD
Remaining due payment: 442 506 USD
7
10% · 52 060 USD
June 2026
Paid to the date: 25% · 130 149 USD
Remaining due payment: 390 446 USD
8
1% · 5 206 USD
July 2026
Paid to the date: 26% · 135 355 USD
Remaining due payment: 385 240 USD
9
1% · 5 206 USD
August 2026
Paid to the date: 27% · 140 561 USD
Remaining due payment: 380 035 USD
10
1% · 5 206 USD
September 2026
Paid to the date: 28% · 145 767 USD
Remaining due payment: 374 829 USD
11
1% · 5 206 USD
October 2026
Paid to the date: 29% · 150 973 USD
Remaining due payment: 369 623 USD
Resale is available
12
1% · 5 206 USD
November 2026
Paid to the date: 30% · 156 179 USD
Remaining due payment: 364 417 USD
13
10% · 52 060 USD
December 2026
Paid to the date: 40% · 208 238 USD
Remaining due payment: 312 357 USD
14
1% · 5 206 USD
January 2027
Paid to the date: 41% · 213 444 USD
Remaining due payment: 307 151 USD
15
1% · 5 206 USD
February 2027
Paid to the date: 42% · 218 650 USD
Remaining due payment: 301 945 USD
16
1% · 5 206 USD
March 2027
Paid to the date: 43% · 223 856 USD
Remaining due payment: 296 739 USD
17
1% · 5 206 USD
April 2027
Paid to the date: 44% · 229 062 USD
Remaining due payment: 291 533 USD
18
1% · 5 206 USD
May 2027
Paid to the date: 45% · 234 268 USD
Remaining due payment: 286 327 USD
19
1% · 5 206 USD
June 2027
Paid to the date: 46% · 239 474 USD
Remaining due payment: 281 121 USD
20
1% · 5 206 USD
July 2027
Paid to the date: 47% · 244 680 USD
Remaining due payment: 275 915 USD
21
1% · 5 206 USD
August 2027
Paid to the date: 48% · 249 886 USD
Remaining due payment: 270 710 USD
22
1% · 5 206 USD
September 2027
Paid to the date: 49% · 255 092 USD
Remaining due payment: 265 504 USD
23
1% · 5 206 USD
October 2027
Paid to the date: 50% · 260 298 USD
Remaining due payment: 260 298 USD
24
1% · 5 206 USD
November 2027
Paid to the date: 51% · 265 504 USD
Remaining due payment: 255 092 USD
25
1% · 5 206 USD
December 2027
Paid to the date: 52% · 270 710 USD
Remaining due payment: 249 886 USD
26
1% · 5 206 USD
January 2028
Paid to the date: 53% · 275 915 USD
Remaining due payment: 244 680 USD
27
1% · 5 206 USD
February 2028
Paid to the date: 54% · 281 121 USD
Remaining due payment: 239 474 USD
28
1% · 5 206 USD
March 2028
Paid to the date: 55% · 286 327 USD
Remaining due payment: 234 268 USD
29
1% · 5 206 USD
April 2028
Paid to the date: 56% · 291 533 USD
Remaining due payment: 229 062 USD
30
1% · 5 206 USD
May 2028
Paid to the date: 57% · 296 739 USD
Remaining due payment: 223 856 USD
31
1% · 5 206 USD
June 2028
Paid to the date: 58% · 301 945 USD
Remaining due payment: 218 650 USD
32
1% · 5 206 USD
July 2028
Paid to the date: 59% · 307 151 USD
Remaining due payment: 213 444 USD
33
1% · 5 206 USD
August 2028
Paid to the date: 60% · 312 357 USD
Remaining due payment: 208 238 USD
34
1% · 5 206 USD
September 2028
Paid to the date: 61% · 317 563 USD
Remaining due payment: 203 032 USD
35
1% · 5 206 USD
October 2028
Paid to the date: 62% · 322 769 USD
Remaining due payment: 197 826 USD
36
5% · 26 030 USD
November 2028
Paid to the date: 67% · 348 799 USD
Remaining due payment: 171 796 USD
37
1% · 5 206 USD
December 2028
Paid to the date: 68% · 354 005 USD
Remaining due payment: 166 590 USD
38
1% · 5 206 USD
January 2029
Paid to the date: 69% · 359 211 USD
Remaining due payment: 161 385 USD
39
1% · 5 206 USD
February 2029
Paid to the date: 70% · 364 417 USD
Remaining due payment: 156 179 USD
40
1% · 5 206 USD
March 2029
Paid to the date: 71% · 369 623 USD
Remaining due payment: 150 973 USD
41
1% · 5 206 USD
April 2029
Paid to the date: 72% · 374 829 USD
Remaining due payment: 145 767 USD
42
1% · 5 206 USD
May 2029
Paid to the date: 73% · 380 035 USD
Remaining due payment: 140 561 USD
43
1% · 5 206 USD
June 2029
Paid to the date: 74% · 385 240 USD
Remaining due payment: 135 355 USD
44
1% · 5 206 USD
July 2029
Paid to the date: 75% · 390 446 USD
Remaining due payment: 130 149 USD
45
1% · 5 206 USD
August 2029
Paid to the date: 76% · 395 652 USD
Remaining due payment: 124 943 USD
46
1% · 5 206 USD
September 2029
Paid to the date: 77% · 400 858 USD
Remaining due payment: 119 737 USD
47
1% · 5 206 USD
October 2029
Paid to the date: 78% · 406 064 USD
Remaining due payment: 114 531 USD
48
1% · 5 206 USD
November 2029
Paid to the date: 79% · 411 270 USD
Remaining due payment: 109 325 USD
49
1% · 5 206 USD
December 2029
Paid to the date: 80% · 416 476 USD
Remaining due payment: 104 119 USD
50
1% · 5 206 USD
January 2030
Paid to the date: 81% · 421 682 USD
Remaining due payment: 98 913 USD
51
1% · 5 206 USD
February 2030
Paid to the date: 82% · 426 888 USD
Remaining due payment: 93 707 USD
52
1% · 5 206 USD
March 2030
Paid to the date: 83% · 432 094 USD
Remaining due payment: 88 501 USD
53
1% · 5 206 USD
April 2030
Paid to the date: 84% · 437 300 USD
Remaining due payment: 83 295 USD
54
1% · 5 206 USD
May 2030
Paid to the date: 85% · 442 506 USD
Remaining due payment: 78 089 USD
55
1% · 5 206 USD
June 2030
Paid to the date: 86% · 447 712 USD
Remaining due payment: 72 883 USD
56
1% · 5 206 USD
July 2030
Paid to the date: 87% · 452 918 USD
Remaining due payment: 67 677 USD
57
1% · 5 206 USD
August 2030
Paid to the date: 88% · 458 124 USD
Remaining due payment: 62 471 USD
58
1% · 5 206 USD
September 2030
Paid to the date: 89% · 463 330 USD
Remaining due payment: 57 265 USD
59
1% · 5 206 USD
October 2030
Paid to the date: 90% · 468 536 USD
Remaining due payment: 52 060 USD
60
1% · 5 206 USD
November 2030
Paid to the date: 91% · 473 742 USD
Remaining due payment: 46 854 USD
61
1% · 5 206 USD
December 2030
Paid to the date: 92% · 478 948 USD
Remaining due payment: 41 648 USD
62
1% · 5 206 USD
January 2031
Paid to the date: 93% · 484 154 USD
Remaining due payment: 36 442 USD
63
1% · 5 206 USD
February 2031
Paid to the date: 94% · 489 360 USD
Remaining due payment: 31 236 USD
64
1% · 5 206 USD
March 2031
Paid to the date: 95% · 494 565 USD
Remaining due payment: 26 030 USD
65
1% · 5 206 USD
April 2031
Paid to the date: 96% · 499 771 USD
Remaining due payment: 20 824 USD
66
1% · 5 206 USD
May 2031
Paid to the date: 97% · 504 977 USD
Remaining due payment: 15 618 USD
67
1% · 5 206 USD
June 2031
Paid to the date: 98% · 510 183 USD
Remaining due payment: 10 412 USD
68
1% · 5 206 USD
July 2031
Paid to the date: 99% · 515 389 USD
Remaining due payment: 5 206 USD
69
1% · 5 206 USD
August 2031
Paid to the date: 100% · 520 595 USD
Remaining due payment: 0.0000 USD