About
EX-d65aab01e - The Community Sports Arena - AQUA Properties
Unit type:
Price:1874888.0 AED
Area: 1498.0 sqft (139.17 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 1498.0 sqft (139.17 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 51 052 USD
At reservation · December 2025
Paid to the date: 10% · 51 052 USD
Remaining due payment: 459 468 USD
2
1% · 5 105 USD
January 2026
Paid to the date: 11% · 56 157 USD
Remaining due payment: 454 363 USD
3
1% · 5 105 USD
February 2026
Paid to the date: 12% · 61 262 USD
Remaining due payment: 449 258 USD
4
1% · 5 105 USD
March 2026
Paid to the date: 13% · 66 368 USD
Remaining due payment: 444 153 USD
5
1% · 5 105 USD
April 2026
Paid to the date: 14% · 71 473 USD
Remaining due payment: 439 047 USD
6
1% · 5 105 USD
May 2026
Paid to the date: 15% · 76 578 USD
Remaining due payment: 433 942 USD
7
10% · 51 052 USD
June 2026
Paid to the date: 25% · 127 630 USD
Remaining due payment: 382 890 USD
8
1% · 5 105 USD
July 2026
Paid to the date: 26% · 132 735 USD
Remaining due payment: 377 785 USD
9
1% · 5 105 USD
August 2026
Paid to the date: 27% · 137 840 USD
Remaining due payment: 372 680 USD
10
1% · 5 105 USD
September 2026
Paid to the date: 28% · 142 946 USD
Remaining due payment: 367 575 USD
11
1% · 5 105 USD
October 2026
Paid to the date: 29% · 148 051 USD
Remaining due payment: 362 469 USD
Resale is available
12
1% · 5 105 USD
November 2026
Paid to the date: 30% · 153 156 USD
Remaining due payment: 357 364 USD
13
10% · 51 052 USD
December 2026
Paid to the date: 40% · 204 208 USD
Remaining due payment: 306 312 USD
14
1% · 5 105 USD
January 2027
Paid to the date: 41% · 209 313 USD
Remaining due payment: 301 207 USD
15
1% · 5 105 USD
February 2027
Paid to the date: 42% · 214 419 USD
Remaining due payment: 296 102 USD
16
1% · 5 105 USD
March 2027
Paid to the date: 43% · 219 524 USD
Remaining due payment: 290 997 USD
17
1% · 5 105 USD
April 2027
Paid to the date: 44% · 224 629 USD
Remaining due payment: 285 891 USD
18
1% · 5 105 USD
May 2027
Paid to the date: 45% · 229 734 USD
Remaining due payment: 280 786 USD
19
1% · 5 105 USD
June 2027
Paid to the date: 46% · 234 839 USD
Remaining due payment: 275 681 USD
20
1% · 5 105 USD
July 2027
Paid to the date: 47% · 239 945 USD
Remaining due payment: 270 576 USD
21
1% · 5 105 USD
August 2027
Paid to the date: 48% · 245 050 USD
Remaining due payment: 265 471 USD
22
1% · 5 105 USD
September 2027
Paid to the date: 49% · 250 155 USD
Remaining due payment: 260 365 USD
23
1% · 5 105 USD
October 2027
Paid to the date: 50% · 255 260 USD
Remaining due payment: 255 260 USD
24
1% · 5 105 USD
November 2027
Paid to the date: 51% · 260 365 USD
Remaining due payment: 250 155 USD
25
1% · 5 105 USD
December 2027
Paid to the date: 52% · 265 471 USD
Remaining due payment: 245 050 USD
26
1% · 5 105 USD
January 2028
Paid to the date: 53% · 270 576 USD
Remaining due payment: 239 945 USD
27
1% · 5 105 USD
February 2028
Paid to the date: 54% · 275 681 USD
Remaining due payment: 234 839 USD
28
1% · 5 105 USD
March 2028
Paid to the date: 55% · 280 786 USD
Remaining due payment: 229 734 USD
29
1% · 5 105 USD
April 2028
Paid to the date: 56% · 285 891 USD
Remaining due payment: 224 629 USD
30
1% · 5 105 USD
May 2028
Paid to the date: 57% · 290 997 USD
Remaining due payment: 219 524 USD
31
1% · 5 105 USD
June 2028
Paid to the date: 58% · 296 102 USD
Remaining due payment: 214 419 USD
32
1% · 5 105 USD
July 2028
Paid to the date: 59% · 301 207 USD
Remaining due payment: 209 313 USD
33
1% · 5 105 USD
August 2028
Paid to the date: 60% · 306 312 USD
Remaining due payment: 204 208 USD
34
1% · 5 105 USD
September 2028
Paid to the date: 61% · 311 417 USD
Remaining due payment: 199 103 USD
35
1% · 5 105 USD
October 2028
Paid to the date: 62% · 316 523 USD
Remaining due payment: 193 998 USD
36
5% · 25 526 USD
November 2028
Paid to the date: 67% · 342 049 USD
Remaining due payment: 168 472 USD
37
1% · 5 105 USD
December 2028
Paid to the date: 68% · 347 154 USD
Remaining due payment: 163 367 USD
38
1% · 5 105 USD
January 2029
Paid to the date: 69% · 352 259 USD
Remaining due payment: 158 261 USD
39
1% · 5 105 USD
February 2029
Paid to the date: 70% · 357 364 USD
Remaining due payment: 153 156 USD
40
1% · 5 105 USD
March 2029
Paid to the date: 71% · 362 469 USD
Remaining due payment: 148 051 USD
41
1% · 5 105 USD
April 2029
Paid to the date: 72% · 367 575 USD
Remaining due payment: 142 946 USD
42
1% · 5 105 USD
May 2029
Paid to the date: 73% · 372 680 USD
Remaining due payment: 137 840 USD
43
1% · 5 105 USD
June 2029
Paid to the date: 74% · 377 785 USD
Remaining due payment: 132 735 USD
44
1% · 5 105 USD
July 2029
Paid to the date: 75% · 382 890 USD
Remaining due payment: 127 630 USD
45
1% · 5 105 USD
August 2029
Paid to the date: 76% · 387 995 USD
Remaining due payment: 122 525 USD
46
1% · 5 105 USD
September 2029
Paid to the date: 77% · 393 101 USD
Remaining due payment: 117 420 USD
47
1% · 5 105 USD
October 2029
Paid to the date: 78% · 398 206 USD
Remaining due payment: 112 314 USD
48
1% · 5 105 USD
November 2029
Paid to the date: 79% · 403 311 USD
Remaining due payment: 107 209 USD
49
1% · 5 105 USD
December 2029
Paid to the date: 80% · 408 416 USD
Remaining due payment: 102 104 USD
50
1% · 5 105 USD
January 2030
Paid to the date: 81% · 413 521 USD
Remaining due payment: 96 999 USD
51
1% · 5 105 USD
February 2030
Paid to the date: 82% · 418 627 USD
Remaining due payment: 91 894 USD
52
1% · 5 105 USD
March 2030
Paid to the date: 83% · 423 732 USD
Remaining due payment: 86 788 USD
53
1% · 5 105 USD
April 2030
Paid to the date: 84% · 428 837 USD
Remaining due payment: 81 683 USD
54
1% · 5 105 USD
May 2030
Paid to the date: 85% · 433 942 USD
Remaining due payment: 76 578 USD
55
1% · 5 105 USD
June 2030
Paid to the date: 86% · 439 047 USD
Remaining due payment: 71 473 USD
56
1% · 5 105 USD
July 2030
Paid to the date: 87% · 444 153 USD
Remaining due payment: 66 368 USD
57
1% · 5 105 USD
August 2030
Paid to the date: 88% · 449 258 USD
Remaining due payment: 61 262 USD
58
1% · 5 105 USD
September 2030
Paid to the date: 89% · 454 363 USD
Remaining due payment: 56 157 USD
59
1% · 5 105 USD
October 2030
Paid to the date: 90% · 459 468 USD
Remaining due payment: 51 052 USD
60
1% · 5 105 USD
November 2030
Paid to the date: 91% · 464 574 USD
Remaining due payment: 45 947 USD
61
1% · 5 105 USD
December 2030
Paid to the date: 92% · 469 679 USD
Remaining due payment: 40 842 USD
62
1% · 5 105 USD
January 2031
Paid to the date: 93% · 474 784 USD
Remaining due payment: 35 736 USD
63
1% · 5 105 USD
February 2031
Paid to the date: 94% · 479 889 USD
Remaining due payment: 30 631 USD
64
1% · 5 105 USD
March 2031
Paid to the date: 95% · 484 994 USD
Remaining due payment: 25 526 USD
65
1% · 5 105 USD
April 2031
Paid to the date: 96% · 490 100 USD
Remaining due payment: 20 421 USD
66
1% · 5 105 USD
May 2031
Paid to the date: 97% · 495 205 USD
Remaining due payment: 15 316 USD
67
1% · 5 105 USD
June 2031
Paid to the date: 98% · 500 310 USD
Remaining due payment: 10 210 USD
68
1% · 5 105 USD
July 2031
Paid to the date: 99% · 505 415 USD
Remaining due payment: 5 105 USD
69
1% · 5 105 USD
August 2031
Paid to the date: 100% · 510 520 USD
Remaining due payment: 0.0000 USD