About
EX-dc331d207 - The Community Sports Arena - AQUA Properties
Unit type:
Price:1149888.0 AED
Area: 766.0 sqft (71.16 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 766.0 sqft (71.16 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 31 311 USD
At reservation · December 2025
Paid to the date: 10% · 31 311 USD
Remaining due payment: 281 797 USD
2
1% · 3 131 USD
January 2026
Paid to the date: 11% · 34 442 USD
Remaining due payment: 278 666 USD
3
1% · 3 131 USD
February 2026
Paid to the date: 12% · 37 573 USD
Remaining due payment: 275 534 USD
4
1% · 3 131 USD
March 2026
Paid to the date: 13% · 40 704 USD
Remaining due payment: 272 403 USD
5
1% · 3 131 USD
April 2026
Paid to the date: 14% · 43 835 USD
Remaining due payment: 269 272 USD
6
1% · 3 131 USD
May 2026
Paid to the date: 15% · 46 966 USD
Remaining due payment: 266 141 USD
7
10% · 31 311 USD
June 2026
Paid to the date: 25% · 78 277 USD
Remaining due payment: 234 831 USD
8
1% · 3 131 USD
July 2026
Paid to the date: 26% · 81 408 USD
Remaining due payment: 231 699 USD
9
1% · 3 131 USD
August 2026
Paid to the date: 27% · 84 539 USD
Remaining due payment: 228 568 USD
10
1% · 3 131 USD
September 2026
Paid to the date: 28% · 87 670 USD
Remaining due payment: 225 437 USD
11
1% · 3 131 USD
October 2026
Paid to the date: 29% · 90 801 USD
Remaining due payment: 222 306 USD
Resale is available
12
1% · 3 131 USD
November 2026
Paid to the date: 30% · 93 932 USD
Remaining due payment: 219 175 USD
13
10% · 31 311 USD
December 2026
Paid to the date: 40% · 125 243 USD
Remaining due payment: 187 864 USD
14
1% · 3 131 USD
January 2027
Paid to the date: 41% · 128 374 USD
Remaining due payment: 184 733 USD
15
1% · 3 131 USD
February 2027
Paid to the date: 42% · 131 505 USD
Remaining due payment: 181 602 USD
16
1% · 3 131 USD
March 2027
Paid to the date: 43% · 134 636 USD
Remaining due payment: 178 471 USD
17
1% · 3 131 USD
April 2027
Paid to the date: 44% · 137 767 USD
Remaining due payment: 175 340 USD
18
1% · 3 131 USD
May 2027
Paid to the date: 45% · 140 898 USD
Remaining due payment: 172 209 USD
19
1% · 3 131 USD
June 2027
Paid to the date: 46% · 144 029 USD
Remaining due payment: 169 078 USD
20
1% · 3 131 USD
July 2027
Paid to the date: 47% · 147 160 USD
Remaining due payment: 165 947 USD
21
1% · 3 131 USD
August 2027
Paid to the date: 48% · 150 292 USD
Remaining due payment: 162 816 USD
22
1% · 3 131 USD
September 2027
Paid to the date: 49% · 153 423 USD
Remaining due payment: 159 685 USD
23
1% · 3 131 USD
October 2027
Paid to the date: 50% · 156 554 USD
Remaining due payment: 156 554 USD
24
1% · 3 131 USD
November 2027
Paid to the date: 51% · 159 685 USD
Remaining due payment: 153 423 USD
25
1% · 3 131 USD
December 2027
Paid to the date: 52% · 162 816 USD
Remaining due payment: 150 292 USD
26
1% · 3 131 USD
January 2028
Paid to the date: 53% · 165 947 USD
Remaining due payment: 147 160 USD
27
1% · 3 131 USD
February 2028
Paid to the date: 54% · 169 078 USD
Remaining due payment: 144 029 USD
28
1% · 3 131 USD
March 2028
Paid to the date: 55% · 172 209 USD
Remaining due payment: 140 898 USD
29
1% · 3 131 USD
April 2028
Paid to the date: 56% · 175 340 USD
Remaining due payment: 137 767 USD
30
1% · 3 131 USD
May 2028
Paid to the date: 57% · 178 471 USD
Remaining due payment: 134 636 USD
31
1% · 3 131 USD
June 2028
Paid to the date: 58% · 181 602 USD
Remaining due payment: 131 505 USD
32
1% · 3 131 USD
July 2028
Paid to the date: 59% · 184 733 USD
Remaining due payment: 128 374 USD
33
1% · 3 131 USD
August 2028
Paid to the date: 60% · 187 864 USD
Remaining due payment: 125 243 USD
34
1% · 3 131 USD
September 2028
Paid to the date: 61% · 190 995 USD
Remaining due payment: 122 112 USD
35
1% · 3 131 USD
October 2028
Paid to the date: 62% · 194 127 USD
Remaining due payment: 118 981 USD
36
5% · 15 655 USD
November 2028
Paid to the date: 67% · 209 782 USD
Remaining due payment: 103 325 USD
37
1% · 3 131 USD
December 2028
Paid to the date: 68% · 212 913 USD
Remaining due payment: 100 194 USD
38
1% · 3 131 USD
January 2029
Paid to the date: 69% · 216 044 USD
Remaining due payment: 97 063 USD
39
1% · 3 131 USD
February 2029
Paid to the date: 70% · 219 175 USD
Remaining due payment: 93 932 USD
40
1% · 3 131 USD
March 2029
Paid to the date: 71% · 222 306 USD
Remaining due payment: 90 801 USD
41
1% · 3 131 USD
April 2029
Paid to the date: 72% · 225 437 USD
Remaining due payment: 87 670 USD
42
1% · 3 131 USD
May 2029
Paid to the date: 73% · 228 568 USD
Remaining due payment: 84 539 USD
43
1% · 3 131 USD
June 2029
Paid to the date: 74% · 231 699 USD
Remaining due payment: 81 408 USD
44
1% · 3 131 USD
July 2029
Paid to the date: 75% · 234 831 USD
Remaining due payment: 78 277 USD
45
1% · 3 131 USD
August 2029
Paid to the date: 76% · 237 962 USD
Remaining due payment: 75 146 USD
46
1% · 3 131 USD
September 2029
Paid to the date: 77% · 241 093 USD
Remaining due payment: 72 015 USD
47
1% · 3 131 USD
October 2029
Paid to the date: 78% · 244 224 USD
Remaining due payment: 68 884 USD
48
1% · 3 131 USD
November 2029
Paid to the date: 79% · 247 355 USD
Remaining due payment: 65 753 USD
49
1% · 3 131 USD
December 2029
Paid to the date: 80% · 250 486 USD
Remaining due payment: 62 621 USD
50
1% · 3 131 USD
January 2030
Paid to the date: 81% · 253 617 USD
Remaining due payment: 59 490 USD
51
1% · 3 131 USD
February 2030
Paid to the date: 82% · 256 748 USD
Remaining due payment: 56 359 USD
52
1% · 3 131 USD
March 2030
Paid to the date: 83% · 259 879 USD
Remaining due payment: 53 228 USD
53
1% · 3 131 USD
April 2030
Paid to the date: 84% · 263 010 USD
Remaining due payment: 50 097 USD
54
1% · 3 131 USD
May 2030
Paid to the date: 85% · 266 141 USD
Remaining due payment: 46 966 USD
55
1% · 3 131 USD
June 2030
Paid to the date: 86% · 269 272 USD
Remaining due payment: 43 835 USD
56
1% · 3 131 USD
July 2030
Paid to the date: 87% · 272 403 USD
Remaining due payment: 40 704 USD
57
1% · 3 131 USD
August 2030
Paid to the date: 88% · 275 534 USD
Remaining due payment: 37 573 USD
58
1% · 3 131 USD
September 2030
Paid to the date: 89% · 278 666 USD
Remaining due payment: 34 442 USD
59
1% · 3 131 USD
October 2030
Paid to the date: 90% · 281 797 USD
Remaining due payment: 31 311 USD
60
1% · 3 131 USD
November 2030
Paid to the date: 91% · 284 928 USD
Remaining due payment: 28 180 USD
61
1% · 3 131 USD
December 2030
Paid to the date: 92% · 288 059 USD
Remaining due payment: 25 049 USD
62
1% · 3 131 USD
January 2031
Paid to the date: 93% · 291 190 USD
Remaining due payment: 21 918 USD
63
1% · 3 131 USD
February 2031
Paid to the date: 94% · 294 321 USD
Remaining due payment: 18 786 USD
64
1% · 3 131 USD
March 2031
Paid to the date: 95% · 297 452 USD
Remaining due payment: 15 655 USD
65
1% · 3 131 USD
April 2031
Paid to the date: 96% · 300 583 USD
Remaining due payment: 12 524 USD
66
1% · 3 131 USD
May 2031
Paid to the date: 97% · 303 714 USD
Remaining due payment: 9 393 USD
67
1% · 3 131 USD
June 2031
Paid to the date: 98% · 306 845 USD
Remaining due payment: 6 262 USD
68
1% · 3 131 USD
July 2031
Paid to the date: 99% · 309 976 USD
Remaining due payment: 3 131 USD
69
1% · 3 131 USD
August 2031
Paid to the date: 100% · 313 107 USD
Remaining due payment: 0.0000 USD