About
EX-e590f5935 - The Community Sports Arena - AQUA Properties
Unit type:
Price:1902888.0 AED
Area: 1662.0 sqft (154.4 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 1662.0 sqft (154.4 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 51 814 USD
At reservation · December 2025
Paid to the date: 10% · 51 814 USD
Remaining due payment: 466 330 USD
2
1% · 5 181 USD
January 2026
Paid to the date: 11% · 56 996 USD
Remaining due payment: 461 149 USD
3
1% · 5 181 USD
February 2026
Paid to the date: 12% · 62 177 USD
Remaining due payment: 455 967 USD
4
1% · 5 181 USD
March 2026
Paid to the date: 13% · 67 359 USD
Remaining due payment: 450 786 USD
5
1% · 5 181 USD
April 2026
Paid to the date: 14% · 72 540 USD
Remaining due payment: 445 604 USD
6
1% · 5 181 USD
May 2026
Paid to the date: 15% · 77 722 USD
Remaining due payment: 440 423 USD
7
10% · 51 814 USD
June 2026
Paid to the date: 25% · 129 536 USD
Remaining due payment: 388 608 USD
8
1% · 5 181 USD
July 2026
Paid to the date: 26% · 134 718 USD
Remaining due payment: 383 427 USD
9
1% · 5 181 USD
August 2026
Paid to the date: 27% · 139 899 USD
Remaining due payment: 378 246 USD
10
1% · 5 181 USD
September 2026
Paid to the date: 28% · 145 080 USD
Remaining due payment: 373 064 USD
11
1% · 5 181 USD
October 2026
Paid to the date: 29% · 150 262 USD
Remaining due payment: 367 883 USD
Resale is available
12
1% · 5 181 USD
November 2026
Paid to the date: 30% · 155 443 USD
Remaining due payment: 362 701 USD
13
10% · 51 814 USD
December 2026
Paid to the date: 40% · 207 258 USD
Remaining due payment: 310 887 USD
14
1% · 5 181 USD
January 2027
Paid to the date: 41% · 212 439 USD
Remaining due payment: 305 705 USD
15
1% · 5 181 USD
February 2027
Paid to the date: 42% · 217 621 USD
Remaining due payment: 300 524 USD
16
1% · 5 181 USD
March 2027
Paid to the date: 43% · 222 802 USD
Remaining due payment: 295 342 USD
17
1% · 5 181 USD
April 2027
Paid to the date: 44% · 227 984 USD
Remaining due payment: 290 161 USD
18
1% · 5 181 USD
May 2027
Paid to the date: 45% · 233 165 USD
Remaining due payment: 284 980 USD
19
1% · 5 181 USD
June 2027
Paid to the date: 46% · 238 347 USD
Remaining due payment: 279 798 USD
20
1% · 5 181 USD
July 2027
Paid to the date: 47% · 243 528 USD
Remaining due payment: 274 617 USD
21
1% · 5 181 USD
August 2027
Paid to the date: 48% · 248 709 USD
Remaining due payment: 269 435 USD
22
1% · 5 181 USD
September 2027
Paid to the date: 49% · 253 891 USD
Remaining due payment: 264 254 USD
23
1% · 5 181 USD
October 2027
Paid to the date: 50% · 259 072 USD
Remaining due payment: 259 072 USD
24
1% · 5 181 USD
November 2027
Paid to the date: 51% · 264 254 USD
Remaining due payment: 253 891 USD
25
1% · 5 181 USD
December 2027
Paid to the date: 52% · 269 435 USD
Remaining due payment: 248 709 USD
26
1% · 5 181 USD
January 2028
Paid to the date: 53% · 274 617 USD
Remaining due payment: 243 528 USD
27
1% · 5 181 USD
February 2028
Paid to the date: 54% · 279 798 USD
Remaining due payment: 238 347 USD
28
1% · 5 181 USD
March 2028
Paid to the date: 55% · 284 980 USD
Remaining due payment: 233 165 USD
29
1% · 5 181 USD
April 2028
Paid to the date: 56% · 290 161 USD
Remaining due payment: 227 984 USD
30
1% · 5 181 USD
May 2028
Paid to the date: 57% · 295 342 USD
Remaining due payment: 222 802 USD
31
1% · 5 181 USD
June 2028
Paid to the date: 58% · 300 524 USD
Remaining due payment: 217 621 USD
32
1% · 5 181 USD
July 2028
Paid to the date: 59% · 305 705 USD
Remaining due payment: 212 439 USD
33
1% · 5 181 USD
August 2028
Paid to the date: 60% · 310 887 USD
Remaining due payment: 207 258 USD
34
1% · 5 181 USD
September 2028
Paid to the date: 61% · 316 068 USD
Remaining due payment: 202 076 USD
35
1% · 5 181 USD
October 2028
Paid to the date: 62% · 321 250 USD
Remaining due payment: 196 895 USD
36
5% · 25 907 USD
November 2028
Paid to the date: 67% · 347 157 USD
Remaining due payment: 170 988 USD
37
1% · 5 181 USD
December 2028
Paid to the date: 68% · 352 338 USD
Remaining due payment: 165 806 USD
38
1% · 5 181 USD
January 2029
Paid to the date: 69% · 357 520 USD
Remaining due payment: 160 625 USD
39
1% · 5 181 USD
February 2029
Paid to the date: 70% · 362 701 USD
Remaining due payment: 155 443 USD
40
1% · 5 181 USD
March 2029
Paid to the date: 71% · 367 883 USD
Remaining due payment: 150 262 USD
41
1% · 5 181 USD
April 2029
Paid to the date: 72% · 373 064 USD
Remaining due payment: 145 080 USD
42
1% · 5 181 USD
May 2029
Paid to the date: 73% · 378 246 USD
Remaining due payment: 139 899 USD
43
1% · 5 181 USD
June 2029
Paid to the date: 74% · 383 427 USD
Remaining due payment: 134 718 USD
44
1% · 5 181 USD
July 2029
Paid to the date: 75% · 388 608 USD
Remaining due payment: 129 536 USD
45
1% · 5 181 USD
August 2029
Paid to the date: 76% · 393 790 USD
Remaining due payment: 124 355 USD
46
1% · 5 181 USD
September 2029
Paid to the date: 77% · 398 971 USD
Remaining due payment: 119 173 USD
47
1% · 5 181 USD
October 2029
Paid to the date: 78% · 404 153 USD
Remaining due payment: 113 992 USD
48
1% · 5 181 USD
November 2029
Paid to the date: 79% · 409 334 USD
Remaining due payment: 108 810 USD
49
1% · 5 181 USD
December 2029
Paid to the date: 80% · 414 516 USD
Remaining due payment: 103 629 USD
50
1% · 5 181 USD
January 2030
Paid to the date: 81% · 419 697 USD
Remaining due payment: 98 447 USD
51
1% · 5 181 USD
February 2030
Paid to the date: 82% · 424 879 USD
Remaining due payment: 93 266 USD
52
1% · 5 181 USD
March 2030
Paid to the date: 83% · 430 060 USD
Remaining due payment: 88 085 USD
53
1% · 5 181 USD
April 2030
Paid to the date: 84% · 435 241 USD
Remaining due payment: 82 903 USD
54
1% · 5 181 USD
May 2030
Paid to the date: 85% · 440 423 USD
Remaining due payment: 77 722 USD
55
1% · 5 181 USD
June 2030
Paid to the date: 86% · 445 604 USD
Remaining due payment: 72 540 USD
56
1% · 5 181 USD
July 2030
Paid to the date: 87% · 450 786 USD
Remaining due payment: 67 359 USD
57
1% · 5 181 USD
August 2030
Paid to the date: 88% · 455 967 USD
Remaining due payment: 62 177 USD
58
1% · 5 181 USD
September 2030
Paid to the date: 89% · 461 149 USD
Remaining due payment: 56 996 USD
59
1% · 5 181 USD
October 2030
Paid to the date: 90% · 466 330 USD
Remaining due payment: 51 814 USD
60
1% · 5 181 USD
November 2030
Paid to the date: 91% · 471 512 USD
Remaining due payment: 46 633 USD
61
1% · 5 181 USD
December 2030
Paid to the date: 92% · 476 693 USD
Remaining due payment: 41 452 USD
62
1% · 5 181 USD
January 2031
Paid to the date: 93% · 481 874 USD
Remaining due payment: 36 270 USD
63
1% · 5 181 USD
February 2031
Paid to the date: 94% · 487 056 USD
Remaining due payment: 31 089 USD
64
1% · 5 181 USD
March 2031
Paid to the date: 95% · 492 237 USD
Remaining due payment: 25 907 USD
65
1% · 5 181 USD
April 2031
Paid to the date: 96% · 497 419 USD
Remaining due payment: 20 726 USD
66
1% · 5 181 USD
May 2031
Paid to the date: 97% · 502 600 USD
Remaining due payment: 15 544 USD
67
1% · 5 181 USD
June 2031
Paid to the date: 98% · 507 782 USD
Remaining due payment: 10 363 USD
68
1% · 5 181 USD
July 2031
Paid to the date: 99% · 512 963 USD
Remaining due payment: 5 181 USD
69
1% · 5 181 USD
August 2031
Paid to the date: 100% · 518 145 USD
Remaining due payment: 0.0000 USD