About
EX-f406fa0b1 - The Community Sports Arena - AQUA Properties
Unit type:
Price:1841888.0 AED
Area: 1527.0 sqft (141.86 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Unit type:
Price:
Area: 1527.0 sqft (141.86 sqm)
Views:
Payment plan:
Booking from the developer: 20%
Total:
56% - during construction
44% - after completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
10% · 50 153 USD
At reservation · December 2025
Paid to the date: 10% · 50 153 USD
Remaining due payment: 451 381 USD
2
1% · 5 015 USD
January 2026
Paid to the date: 11% · 55 169 USD
Remaining due payment: 446 366 USD
3
1% · 5 015 USD
February 2026
Paid to the date: 12% · 60 184 USD
Remaining due payment: 441 350 USD
4
1% · 5 015 USD
March 2026
Paid to the date: 13% · 65 200 USD
Remaining due payment: 436 335 USD
5
1% · 5 015 USD
April 2026
Paid to the date: 14% · 70 215 USD
Remaining due payment: 431 320 USD
6
1% · 5 015 USD
May 2026
Paid to the date: 15% · 75 230 USD
Remaining due payment: 426 304 USD
7
10% · 50 153 USD
June 2026
Paid to the date: 25% · 125 384 USD
Remaining due payment: 376 151 USD
8
1% · 5 015 USD
July 2026
Paid to the date: 26% · 130 399 USD
Remaining due payment: 371 136 USD
9
1% · 5 015 USD
August 2026
Paid to the date: 27% · 135 414 USD
Remaining due payment: 366 120 USD
10
1% · 5 015 USD
September 2026
Paid to the date: 28% · 140 430 USD
Remaining due payment: 361 105 USD
11
1% · 5 015 USD
October 2026
Paid to the date: 29% · 145 445 USD
Remaining due payment: 356 090 USD
Resale is available
12
1% · 5 015 USD
November 2026
Paid to the date: 30% · 150 460 USD
Remaining due payment: 351 074 USD
13
10% · 50 153 USD
December 2026
Paid to the date: 40% · 200 614 USD
Remaining due payment: 300 921 USD
14
1% · 5 015 USD
January 2027
Paid to the date: 41% · 205 629 USD
Remaining due payment: 295 905 USD
15
1% · 5 015 USD
February 2027
Paid to the date: 42% · 210 645 USD
Remaining due payment: 290 890 USD
16
1% · 5 015 USD
March 2027
Paid to the date: 43% · 215 660 USD
Remaining due payment: 285 875 USD
17
1% · 5 015 USD
April 2027
Paid to the date: 44% · 220 675 USD
Remaining due payment: 280 859 USD
18
1% · 5 015 USD
May 2027
Paid to the date: 45% · 225 691 USD
Remaining due payment: 275 844 USD
19
1% · 5 015 USD
June 2027
Paid to the date: 46% · 230 706 USD
Remaining due payment: 270 829 USD
20
1% · 5 015 USD
July 2027
Paid to the date: 47% · 235 721 USD
Remaining due payment: 265 813 USD
21
1% · 5 015 USD
August 2027
Paid to the date: 48% · 240 737 USD
Remaining due payment: 260 798 USD
22
1% · 5 015 USD
September 2027
Paid to the date: 49% · 245 752 USD
Remaining due payment: 255 783 USD
23
1% · 5 015 USD
October 2027
Paid to the date: 50% · 250 767 USD
Remaining due payment: 250 767 USD
24
1% · 5 015 USD
November 2027
Paid to the date: 51% · 255 783 USD
Remaining due payment: 245 752 USD
25
1% · 5 015 USD
December 2027
Paid to the date: 52% · 260 798 USD
Remaining due payment: 240 737 USD
26
1% · 5 015 USD
January 2028
Paid to the date: 53% · 265 813 USD
Remaining due payment: 235 721 USD
27
1% · 5 015 USD
February 2028
Paid to the date: 54% · 270 829 USD
Remaining due payment: 230 706 USD
28
1% · 5 015 USD
March 2028
Paid to the date: 55% · 275 844 USD
Remaining due payment: 225 691 USD
29
1% · 5 015 USD
April 2028
Paid to the date: 56% · 280 859 USD
Remaining due payment: 220 675 USD
30
1% · 5 015 USD
May 2028
Paid to the date: 57% · 285 875 USD
Remaining due payment: 215 660 USD
31
1% · 5 015 USD
June 2028
Paid to the date: 58% · 290 890 USD
Remaining due payment: 210 645 USD
32
1% · 5 015 USD
July 2028
Paid to the date: 59% · 295 905 USD
Remaining due payment: 205 629 USD
33
1% · 5 015 USD
August 2028
Paid to the date: 60% · 300 921 USD
Remaining due payment: 200 614 USD
34
1% · 5 015 USD
September 2028
Paid to the date: 61% · 305 936 USD
Remaining due payment: 195 599 USD
35
1% · 5 015 USD
October 2028
Paid to the date: 62% · 310 951 USD
Remaining due payment: 190 583 USD
36
5% · 25 077 USD
November 2028
Paid to the date: 67% · 336 028 USD
Remaining due payment: 165 506 USD
37
1% · 5 015 USD
December 2028
Paid to the date: 68% · 341 044 USD
Remaining due payment: 160 491 USD
38
1% · 5 015 USD
January 2029
Paid to the date: 69% · 346 059 USD
Remaining due payment: 155 476 USD
39
1% · 5 015 USD
February 2029
Paid to the date: 70% · 351 074 USD
Remaining due payment: 150 460 USD
40
1% · 5 015 USD
March 2029
Paid to the date: 71% · 356 090 USD
Remaining due payment: 145 445 USD
41
1% · 5 015 USD
April 2029
Paid to the date: 72% · 361 105 USD
Remaining due payment: 140 430 USD
42
1% · 5 015 USD
May 2029
Paid to the date: 73% · 366 120 USD
Remaining due payment: 135 414 USD
43
1% · 5 015 USD
June 2029
Paid to the date: 74% · 371 136 USD
Remaining due payment: 130 399 USD
44
1% · 5 015 USD
July 2029
Paid to the date: 75% · 376 151 USD
Remaining due payment: 125 384 USD
45
1% · 5 015 USD
August 2029
Paid to the date: 76% · 381 166 USD
Remaining due payment: 120 368 USD
46
1% · 5 015 USD
September 2029
Paid to the date: 77% · 386 182 USD
Remaining due payment: 115 353 USD
47
1% · 5 015 USD
October 2029
Paid to the date: 78% · 391 197 USD
Remaining due payment: 110 338 USD
48
1% · 5 015 USD
November 2029
Paid to the date: 79% · 396 212 USD
Remaining due payment: 105 322 USD
49
1% · 5 015 USD
December 2029
Paid to the date: 80% · 401 228 USD
Remaining due payment: 100 307 USD
50
1% · 5 015 USD
January 2030
Paid to the date: 81% · 406 243 USD
Remaining due payment: 95 292 USD
51
1% · 5 015 USD
February 2030
Paid to the date: 82% · 411 258 USD
Remaining due payment: 90 276 USD
52
1% · 5 015 USD
March 2030
Paid to the date: 83% · 416 274 USD
Remaining due payment: 85 261 USD
53
1% · 5 015 USD
April 2030
Paid to the date: 84% · 421 289 USD
Remaining due payment: 80 246 USD
54
1% · 5 015 USD
May 2030
Paid to the date: 85% · 426 304 USD
Remaining due payment: 75 230 USD
55
1% · 5 015 USD
June 2030
Paid to the date: 86% · 431 320 USD
Remaining due payment: 70 215 USD
56
1% · 5 015 USD
July 2030
Paid to the date: 87% · 436 335 USD
Remaining due payment: 65 200 USD
57
1% · 5 015 USD
August 2030
Paid to the date: 88% · 441 350 USD
Remaining due payment: 60 184 USD
58
1% · 5 015 USD
September 2030
Paid to the date: 89% · 446 366 USD
Remaining due payment: 55 169 USD
59
1% · 5 015 USD
October 2030
Paid to the date: 90% · 451 381 USD
Remaining due payment: 50 153 USD
60
1% · 5 015 USD
November 2030
Paid to the date: 91% · 456 397 USD
Remaining due payment: 45 138 USD
61
1% · 5 015 USD
December 2030
Paid to the date: 92% · 461 412 USD
Remaining due payment: 40 123 USD
62
1% · 5 015 USD
January 2031
Paid to the date: 93% · 466 427 USD
Remaining due payment: 35 107 USD
63
1% · 5 015 USD
February 2031
Paid to the date: 94% · 471 443 USD
Remaining due payment: 30 092 USD
64
1% · 5 015 USD
March 2031
Paid to the date: 95% · 476 458 USD
Remaining due payment: 25 077 USD
65
1% · 5 015 USD
April 2031
Paid to the date: 96% · 481 473 USD
Remaining due payment: 20 061 USD
66
1% · 5 015 USD
May 2031
Paid to the date: 97% · 486 489 USD
Remaining due payment: 15 046 USD
67
1% · 5 015 USD
June 2031
Paid to the date: 98% · 491 504 USD
Remaining due payment: 10 031 USD
68
1% · 5 015 USD
July 2031
Paid to the date: 99% · 496 519 USD
Remaining due payment: 5 015 USD
69
1% · 5 015 USD
August 2031
Paid to the date: 100% · 501 535 USD
Remaining due payment: 0.0000 USD