Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
15% · 20 584 USD
At reservation · August 2025
Paid to the date: 15% · 20 584 USD
Remaining due payment: 116 642 USD
2
1% · 1 372 USD
November 2025
Paid to the date: 16% · 21 956 USD
Remaining due payment: 115 270 USD
3
1% · 1 372 USD
December 2025
Paid to the date: 17% · 23 328 USD
Remaining due payment: 113 898 USD
4
1% · 1 372 USD
January 2026
Paid to the date: 18% · 24 701 USD
Remaining due payment: 112 526 USD
5
1% · 1 372 USD
February 2026
Paid to the date: 19% · 26 073 USD
Remaining due payment: 111 153 USD
6
1% · 1 372 USD
March 2026
Paid to the date: 20% · 27 445 USD
Remaining due payment: 109 781 USD
7
1% · 1 372 USD
April 2026
Paid to the date: 21% · 28 818 USD
Remaining due payment: 108 409 USD
8
1% · 1 372 USD
May 2026
Paid to the date: 22% · 30 190 USD
Remaining due payment: 107 037 USD
9
1% · 1 372 USD
June 2026
Paid to the date: 23% · 31 562 USD
Remaining due payment: 105 664 USD
10
1% · 1 372 USD
July 2026
Paid to the date: 24% · 32 934 USD
Remaining due payment: 104 292 USD
11
1% · 1 372 USD
August 2026
Paid to the date: 25% · 34 307 USD
Remaining due payment: 102 920 USD
12
6% · 8 234 USD
September 2026
Paid to the date: 31% · 42 540 USD
Remaining due payment: 94 686 USD
13
1% · 1 372 USD
October 2026
Paid to the date: 32% · 43 912 USD
Remaining due payment: 93 314 USD
14
1% · 1 372 USD
November 2026
Paid to the date: 33% · 45 285 USD
Remaining due payment: 91 942 USD
15
1% · 1 372 USD
December 2026
Paid to the date: 34% · 46 657 USD
Remaining due payment: 90 569 USD
16
1% · 1 372 USD
January 2027
Paid to the date: 35% · 48 029 USD
Remaining due payment: 89 197 USD
17
1% · 1 372 USD
February 2027
Paid to the date: 36% · 49 401 USD
Remaining due payment: 87 825 USD
18
1% · 1 372 USD
March 2027
Paid to the date: 37% · 50 774 USD
Remaining due payment: 86 453 USD
19
1% · 1 372 USD
April 2027
Paid to the date: 38% · 52 146 USD
Remaining due payment: 85 080 USD
20
1% · 1 372 USD
May 2027
Paid to the date: 39% · 53 518 USD
Remaining due payment: 83 708 USD
21
1% · 1 372 USD
June 2027
Paid to the date: 40% · 54 891 USD
Remaining due payment: 82 336 USD
22
1% · 1 372 USD
July 2027
Paid to the date: 41% · 56 263 USD
Remaining due payment: 80 964 USD
23
1% · 1 372 USD
August 2027
Paid to the date: 42% · 57 635 USD
Remaining due payment: 79 591 USD
24
6% · 8 234 USD
September 2027
Paid to the date: 48% · 65 869 USD
Remaining due payment: 71 358 USD
25
1% · 1 372 USD
October 2027
Paid to the date: 49% · 67 241 USD
Remaining due payment: 69 985 USD
26
1% · 1 372 USD
November 2027
Paid to the date: 50% · 68 613 USD
Remaining due payment: 68 613 USD
27
1% · 1 372 USD
December 2027
Paid to the date: 51% · 69 985 USD
Remaining due payment: 67 241 USD
28
1% · 1 372 USD
January 2028
Paid to the date: 52% · 71 358 USD
Remaining due payment: 65 869 USD
29
1% · 1 372 USD
February 2028
Paid to the date: 53% · 72 730 USD
Remaining due payment: 64 496 USD
30
1% · 1 372 USD
March 2028
Paid to the date: 54% · 74 102 USD
Remaining due payment: 63 124 USD
31
1% · 1 372 USD
April 2028
Paid to the date: 55% · 75 474 USD
Remaining due payment: 61 752 USD
32
1% · 1 372 USD
May 2028
Paid to the date: 56% · 76 847 USD
Remaining due payment: 60 380 USD
33
1% · 1 372 USD
June 2028
Paid to the date: 57% · 78 219 USD
Remaining due payment: 59 007 USD
34
1% · 1 372 USD
July 2028
Paid to the date: 58% · 79 591 USD
Remaining due payment: 57 635 USD
35
1% · 1 372 USD
August 2028
Paid to the date: 59% · 80 964 USD
Remaining due payment: 56 263 USD
36
1% · 1 372 USD
September 2028
Paid to the date: 60% · 82 336 USD
Remaining due payment: 54 891 USD
37
1% · 1 372 USD
October 2028
Paid to the date: 61% · 83 708 USD
Remaining due payment: 53 518 USD
38
1% · 1 372 USD
November 2028
Paid to the date: 62% · 85 080 USD
Remaining due payment: 52 146 USD
39
1% · 1 372 USD
December 2028
Paid to the date: 63% · 86 453 USD
Remaining due payment: 50 774 USD
40
1% · 1 372 USD
January 2029
Paid to the date: 64% · 87 825 USD
Remaining due payment: 49 401 USD
41
1% · 1 372 USD
February 2029
Paid to the date: 65% · 89 197 USD
Remaining due payment: 48 029 USD
42
1% · 1 372 USD
March 2029
Paid to the date: 66% · 90 569 USD
Remaining due payment: 46 657 USD
43
1% · 1 372 USD
April 2029
Paid to the date: 67% · 91 942 USD
Remaining due payment: 45 285 USD
44
1% · 1 372 USD
May 2029
Paid to the date: 68% · 93 314 USD
Remaining due payment: 43 912 USD
45
1% · 1 372 USD
June 2029
Paid to the date: 69% · 94 686 USD
Remaining due payment: 42 540 USD
46
1% · 1 372 USD
July 2029
Paid to the date: 70% · 96 058 USD
Remaining due payment: 41 168 USD
47
1% · 1 372 USD
August 2029
Paid to the date: 71% · 97 431 USD
Remaining due payment: 39 796 USD
48
1% · 1 372 USD
September 2029
Paid to the date: 72% · 98 803 USD
Remaining due payment: 38 423 USD
49
1% · 1 372 USD
October 2029
Paid to the date: 73% · 100 175 USD
Remaining due payment: 37 051 USD
50
1% · 1 372 USD
November 2029
Paid to the date: 74% · 101 548 USD
Remaining due payment: 35 679 USD
51
1% · 1 372 USD
December 2029
Paid to the date: 75% · 102 920 USD
Remaining due payment: 34 307 USD
52
1% · 1 372 USD
January 2030
Paid to the date: 76% · 104 292 USD
Remaining due payment: 32 934 USD
53
1% · 1 372 USD
February 2030
Paid to the date: 77% · 105 664 USD
Remaining due payment: 31 562 USD
54
5% · 6 861 USD
March 2030
Paid to the date: 82% · 112 526 USD
Remaining due payment: 24 701 USD
55
1% · 1 372 USD
April 2030
Paid to the date: 83% · 113 898 USD
Remaining due payment: 23 328 USD
56
1% · 1 372 USD
May 2030
Paid to the date: 84% · 115 270 USD
Remaining due payment: 21 956 USD
57
1% · 1 372 USD
June 2030
Paid to the date: 85% · 116 642 USD
Remaining due payment: 20 584 USD
58
1% · 1 372 USD
July 2030
Paid to the date: 86% · 118 015 USD
Remaining due payment: 19 212 USD
59
1% · 1 372 USD
August 2030
Paid to the date: 87% · 119 387 USD
Remaining due payment: 17 839 USD
60
1% · 1 372 USD
September 2030
Paid to the date: 88% · 120 759 USD
Remaining due payment: 16 467 USD
61
1% · 1 372 USD
October 2030
Paid to the date: 89% · 122 131 USD
Remaining due payment: 15 095 USD
62
1% · 1 372 USD
November 2030
Paid to the date: 90% · 123 504 USD
Remaining due payment: 13 723 USD
63
1% · 1 372 USD
December 2030
Paid to the date: 91% · 124 876 USD
Remaining due payment: 12 350 USD
64
1% · 1 372 USD
January 2031
Paid to the date: 92% · 126 248 USD
Remaining due payment: 10 978 USD
65
1% · 1 372 USD
February 2031
Paid to the date: 93% · 127 621 USD
Remaining due payment: 9 606 USD
66
1% · 1 372 USD
March 2031
Paid to the date: 94% · 128 993 USD
Remaining due payment: 8 234 USD
67
1% · 1 372 USD
April 2031
Paid to the date: 95% · 130 365 USD
Remaining due payment: 6 861 USD
68
1% · 1 372 USD
May 2031
Paid to the date: 96% · 131 737 USD
Remaining due payment: 5 489 USD
69
1% · 1 372 USD
June 2031
Paid to the date: 97% · 133 110 USD
Remaining due payment: 4 117 USD
70
1% · 1 372 USD
July 2031
Paid to the date: 98% · 134 482 USD
Remaining due payment: 2 745 USD
71
1% · 1 372 USD
August 2031
Paid to the date: 99% · 135 854 USD
Remaining due payment: 1 372 USD
72
1% · 1 372 USD
September 2031
Paid to the date: 100% · 137 226 USD
Remaining due payment: 0.0000 USD
Resale is available

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use