Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 43 549 USD
At reservation · July 2025
Paid to the date: 20% · 43 549 USD
Remaining due payment: 174 195 USD
2
1% · 2 177 USD
August 2025
Paid to the date: 21% · 45 726 USD
Remaining due payment: 172 018 USD
3
1% · 2 177 USD
September 2025
Paid to the date: 22% · 47 904 USD
Remaining due payment: 169 840 USD
4
1% · 2 177 USD
October 2025
Paid to the date: 23% · 50 081 USD
Remaining due payment: 167 663 USD
5
1% · 2 177 USD
November 2025
Paid to the date: 24% · 52 259 USD
Remaining due payment: 165 485 USD
6
1% · 2 177 USD
December 2025
Paid to the date: 25% · 54 436 USD
Remaining due payment: 163 308 USD
7
1% · 2 177 USD
January 2026
Paid to the date: 26% · 56 613 USD
Remaining due payment: 161 131 USD
8
1% · 2 177 USD
March 2026
Paid to the date: 27% · 58 791 USD
Remaining due payment: 158 953 USD
9
1% · 2 177 USD
March 2026
Paid to the date: 28% · 60 968 USD
Remaining due payment: 156 776 USD
10
1% · 2 177 USD
April 2026
Paid to the date: 29% · 63 146 USD
Remaining due payment: 154 598 USD
11
1% · 2 177 USD
May 2026
Paid to the date: 30% · 65 323 USD
Remaining due payment: 152 421 USD
12
1% · 2 177 USD
June 2026
Paid to the date: 31% · 67 501 USD
Remaining due payment: 150 243 USD
13
1% · 2 177 USD
July 2026
Paid to the date: 32% · 69 678 USD
Remaining due payment: 148 066 USD
14
1% · 2 177 USD
August 2026
Paid to the date: 33% · 71 856 USD
Remaining due payment: 145 888 USD
15
1% · 2 177 USD
September 2026
Paid to the date: 34% · 74 033 USD
Remaining due payment: 143 711 USD
16
1% · 2 177 USD
October 2026
Paid to the date: 35% · 76 210 USD
Remaining due payment: 141 534 USD
17
1% · 2 177 USD
November 2026
Paid to the date: 36% · 78 388 USD
Remaining due payment: 139 356 USD
18
1% · 2 177 USD
December 2026
Paid to the date: 37% · 80 565 USD
Remaining due payment: 137 179 USD
19
1% · 2 177 USD
January 2027
Paid to the date: 38% · 82 743 USD
Remaining due payment: 135 001 USD
20
1% · 2 177 USD
March 2027
Paid to the date: 39% · 84 920 USD
Remaining due payment: 132 824 USD
21
1% · 2 177 USD
March 2027
Paid to the date: 40% · 87 098 USD
Remaining due payment: 130 646 USD
22
1% · 2 177 USD
April 2027
Paid to the date: 41% · 89 275 USD
Remaining due payment: 128 469 USD
23
1% · 2 177 USD
May 2027
Paid to the date: 42% · 91 452 USD
Remaining due payment: 126 292 USD
24
1% · 2 177 USD
June 2027
Paid to the date: 43% · 93 630 USD
Remaining due payment: 124 114 USD
25
1% · 2 177 USD
July 2027
Paid to the date: 44% · 95 807 USD
Remaining due payment: 121 937 USD
26
1% · 2 177 USD
August 2027
Paid to the date: 45% · 97 985 USD
Remaining due payment: 119 759 USD
27
1% · 2 177 USD
September 2027
Paid to the date: 46% · 100 162 USD
Remaining due payment: 117 582 USD
28
1% · 2 177 USD
October 2027
Paid to the date: 47% · 102 340 USD
Remaining due payment: 115 404 USD
29
1% · 2 177 USD
November 2027
Paid to the date: 48% · 104 517 USD
Remaining due payment: 113 227 USD
30
1% · 2 177 USD
December 2027
Paid to the date: 49% · 106 695 USD
Remaining due payment: 111 049 USD
31
1% · 2 177 USD
January 2028
Paid to the date: 50% · 108 872 USD
Remaining due payment: 108 872 USD
32
1% · 2 177 USD
February 2028
Paid to the date: 51% · 111 049 USD
Remaining due payment: 106 695 USD
33
1% · 2 177 USD
March 2028
Paid to the date: 52% · 113 227 USD
Remaining due payment: 104 517 USD
34
1% · 2 177 USD
April 2028
Paid to the date: 53% · 115 404 USD
Remaining due payment: 102 340 USD
35
1% · 2 177 USD
May 2028
Paid to the date: 54% · 117 582 USD
Remaining due payment: 100 162 USD
36
1% · 2 177 USD
June 2028
Paid to the date: 55% · 119 759 USD
Remaining due payment: 97 985 USD
37
1% · 2 177 USD
July 2028
Paid to the date: 56% · 121 937 USD
Remaining due payment: 95 807 USD
38
1% · 2 177 USD
August 2028
Paid to the date: 57% · 124 114 USD
Remaining due payment: 93 630 USD
39
1% · 2 177 USD
September 2028
Paid to the date: 58% · 126 292 USD
Remaining due payment: 91 452 USD
40
1% · 2 177 USD
October 2028
Paid to the date: 59% · 128 469 USD
Remaining due payment: 89 275 USD
41
1% · 2 177 USD
November 2028
Paid to the date: 60% · 130 646 USD
Remaining due payment: 87 098 USD
42
1% · 2 177 USD
December 2028
Paid to the date: 61% · 132 824 USD
Remaining due payment: 84 920 USD
43
1% · 2 177 USD
January 2029
Paid to the date: 62% · 135 001 USD
Remaining due payment: 82 743 USD
44
1% · 2 177 USD
March 2029
Paid to the date: 63% · 137 179 USD
Remaining due payment: 80 565 USD
45
1% · 2 177 USD
March 2029
Paid to the date: 64% · 139 356 USD
Remaining due payment: 78 388 USD
46
1% · 2 177 USD
April 2029
Paid to the date: 65% · 141 534 USD
Remaining due payment: 76 210 USD
47
1% · 2 177 USD
May 2029
Paid to the date: 66% · 143 711 USD
Remaining due payment: 74 033 USD
48
1% · 2 177 USD
June 2029
Paid to the date: 67% · 145 888 USD
Remaining due payment: 71 856 USD
49
1% · 2 177 USD
July 2029
Paid to the date: 68% · 148 066 USD
Remaining due payment: 69 678 USD
50
1% · 2 177 USD
August 2029
Paid to the date: 69% · 150 243 USD
Remaining due payment: 67 501 USD
51
1% · 2 177 USD
September 2029
Paid to the date: 70% · 152 421 USD
Remaining due payment: 65 323 USD
52
1% · 2 177 USD
October 2029
Paid to the date: 71% · 154 598 USD
Remaining due payment: 63 146 USD
53
1% · 2 177 USD
November 2029
Paid to the date: 72% · 156 776 USD
Remaining due payment: 60 968 USD
54
1% · 2 177 USD
December 2029
Paid to the date: 73% · 158 953 USD
Remaining due payment: 58 791 USD
55
1% · 2 177 USD
January 2030
Paid to the date: 74% · 161 131 USD
Remaining due payment: 56 613 USD
56
1% · 2 177 USD
March 2030
Paid to the date: 75% · 163 308 USD
Remaining due payment: 54 436 USD
57
1% · 2 177 USD
March 2030
Paid to the date: 76% · 165 485 USD
Remaining due payment: 52 259 USD
58
1% · 2 177 USD
April 2030
Paid to the date: 77% · 167 663 USD
Remaining due payment: 50 081 USD
59
1% · 2 177 USD
May 2030
Paid to the date: 78% · 169 840 USD
Remaining due payment: 47 904 USD
60
1% · 2 177 USD
June 2030
Paid to the date: 79% · 172 018 USD
Remaining due payment: 45 726 USD
61
1% · 2 177 USD
July 2030
Paid to the date: 80% · 174 195 USD
Remaining due payment: 43 549 USD
62
1% · 2 177 USD
August 2030
Paid to the date: 81% · 176 373 USD
Remaining due payment: 41 371 USD
63
1% · 2 177 USD
September 2030
Paid to the date: 82% · 178 550 USD
Remaining due payment: 39 194 USD
64
1% · 2 177 USD
October 2030
Paid to the date: 83% · 180 728 USD
Remaining due payment: 37 016 USD
65
1% · 2 177 USD
November 2030
Paid to the date: 84% · 182 905 USD
Remaining due payment: 34 839 USD
66
1% · 2 177 USD
December 2030
Paid to the date: 85% · 185 082 USD
Remaining due payment: 32 662 USD
67
1% · 2 177 USD
January 2031
Paid to the date: 86% · 187 260 USD
Remaining due payment: 30 484 USD
68
1% · 2 177 USD
March 2031
Paid to the date: 87% · 189 437 USD
Remaining due payment: 28 307 USD
69
1% · 2 177 USD
March 2031
Paid to the date: 88% · 191 615 USD
Remaining due payment: 26 129 USD
70
1% · 2 177 USD
April 2031
Paid to the date: 89% · 193 792 USD
Remaining due payment: 23 952 USD
71
1% · 2 177 USD
May 2031
Paid to the date: 90% · 195 970 USD
Remaining due payment: 21 774 USD
72
1% · 2 177 USD
June 2031
Paid to the date: 91% · 198 147 USD
Remaining due payment: 19 597 USD
73
1% · 2 177 USD
July 2031
Paid to the date: 92% · 200 324 USD
Remaining due payment: 17 420 USD
74
1% · 2 177 USD
August 2031
Paid to the date: 93% · 202 502 USD
Remaining due payment: 15 242 USD
75
1% · 2 177 USD
September 2031
Paid to the date: 94% · 204 679 USD
Remaining due payment: 13 065 USD
76
1% · 2 177 USD
October 2031
Paid to the date: 95% · 206 857 USD
Remaining due payment: 10 887 USD
77
1% · 2 177 USD
November 2031
Paid to the date: 96% · 209 034 USD
Remaining due payment: 8 710 USD
78
1% · 2 177 USD
December 2031
Paid to the date: 97% · 211 212 USD
Remaining due payment: 6 532 USD
79
1% · 2 177 USD
January 2032
Paid to the date: 98% · 213 389 USD
Remaining due payment: 4 355 USD
80
1% · 2 177 USD
February 2032
Paid to the date: 99% · 215 567 USD
Remaining due payment: 2 177 USD
81
1% · 2 177 USD
March 2032
Paid to the date: 100% · 217 744 USD
Remaining due payment: 0.0000 USD
Resale is available

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use