Contact via WhatsApp

About

A1616 - Samana Resorts - SAMANA

Unit type: Studio + P | 0
Price: 834933.0 AED
Area: 436.43 sqft (40.55 sqm)
Views: Community View
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 34 102 USD
At reservation · August 2025
Paid to the date: 15% · 34 102 USD
Remaining due payment: 193 245 USD
2
1% · 2 273 USD
September 2025
Paid to the date: 16% · 36 376 USD
Remaining due payment: 190 972 USD
3
1% · 2 273 USD
October 2025
Paid to the date: 17% · 38 649 USD
Remaining due payment: 188 698 USD
4
1% · 2 273 USD
November 2025
Paid to the date: 18% · 40 922 USD
Remaining due payment: 186 425 USD
5
1% · 2 273 USD
December 2025
Paid to the date: 19% · 43 196 USD
Remaining due payment: 184 151 USD
6
1% · 2 273 USD
January 2026
Paid to the date: 20% · 45 469 USD
Remaining due payment: 181 878 USD
7
1% · 2 273 USD
February 2026
Paid to the date: 21% · 47 743 USD
Remaining due payment: 179 604 USD
8
1% · 2 273 USD
March 2026
Paid to the date: 22% · 50 016 USD
Remaining due payment: 177 331 USD
9
1% · 2 273 USD
April 2026
Paid to the date: 23% · 52 290 USD
Remaining due payment: 175 057 USD
10
1% · 2 273 USD
May 2026
Paid to the date: 24% · 54 563 USD
Remaining due payment: 172 784 USD
11
1% · 2 273 USD
June 2026
Paid to the date: 25% · 56 837 USD
Remaining due payment: 170 510 USD
12
10% · 22 735 USD
July 2026
Paid to the date: 35% · 79 571 USD
Remaining due payment: 147 776 USD
13
1% · 2 273 USD
August 2026
Paid to the date: 36% · 81 845 USD
Remaining due payment: 145 502 USD
14
1% · 2 273 USD
September 2026
Paid to the date: 37% · 84 118 USD
Remaining due payment: 143 229 USD
15
1% · 2 273 USD
October 2026
Paid to the date: 38% · 86 392 USD
Remaining due payment: 140 955 USD
16
1% · 2 273 USD
November 2026
Paid to the date: 39% · 88 665 USD
Remaining due payment: 138 682 USD
Resale is available
17
1% · 2 273 USD
December 2026
Paid to the date: 40% · 90 939 USD
Remaining due payment: 136 408 USD
18
5% · 11 367 USD
January 2027
Paid to the date: 45% · 102 306 USD
Remaining due payment: 125 041 USD
19
1% · 2 273 USD
February 2027
Paid to the date: 46% · 104 580 USD
Remaining due payment: 122 767 USD
20
1% · 2 273 USD
March 2027
Paid to the date: 47% · 106 853 USD
Remaining due payment: 120 494 USD
21
1% · 2 273 USD
April 2027
Paid to the date: 48% · 109 127 USD
Remaining due payment: 118 220 USD
22
1% · 2 273 USD
May 2027
Paid to the date: 49% · 111 400 USD
Remaining due payment: 115 947 USD
23
1% · 2 273 USD
June 2027
Paid to the date: 50% · 113 674 USD
Remaining due payment: 113 674 USD
24
1% · 2 273 USD
July 2027
Paid to the date: 51% · 115 947 USD
Remaining due payment: 111 400 USD
25
1% · 2 273 USD
August 2027
Paid to the date: 52% · 118 220 USD
Remaining due payment: 109 127 USD
26
1% · 2 273 USD
September 2027
Paid to the date: 53% · 120 494 USD
Remaining due payment: 106 853 USD
27
1% · 2 273 USD
October 2027
Paid to the date: 54% · 122 767 USD
Remaining due payment: 104 580 USD
28
1% · 2 273 USD
November 2027
Paid to the date: 55% · 125 041 USD
Remaining due payment: 102 306 USD
29
1% · 2 273 USD
December 2027
Paid to the date: 56% · 127 314 USD
Remaining due payment: 100 033 USD
30
1% · 2 273 USD
January 2028
Paid to the date: 57% · 129 588 USD
Remaining due payment: 97 759 USD
31
1% · 2 273 USD
February 2028
Paid to the date: 58% · 131 861 USD
Remaining due payment: 95 486 USD
32
1% · 2 273 USD
March 2028
Paid to the date: 59% · 134 135 USD
Remaining due payment: 93 212 USD
33
1% · 2 273 USD
April 2028
Paid to the date: 60% · 136 408 USD
Remaining due payment: 90 939 USD
34
1% · 2 273 USD
May 2028
Paid to the date: 61% · 138 682 USD
Remaining due payment: 88 665 USD
35
1% · 2 273 USD
June 2028
Paid to the date: 62% · 140 955 USD
Remaining due payment: 86 392 USD
36
1% · 2 273 USD
July 2028
Paid to the date: 63% · 143 229 USD
Remaining due payment: 84 118 USD
37
1% · 2 273 USD
August 2028
Paid to the date: 64% · 145 502 USD
Remaining due payment: 81 845 USD
38
1% · 2 273 USD
September 2028
Paid to the date: 65% · 147 776 USD
Remaining due payment: 79 571 USD
39
1% · 2 273 USD
October 2028
Paid to the date: 66% · 150 049 USD
Remaining due payment: 77 298 USD
40
1% · 2 273 USD
November 2028
Paid to the date: 67% · 152 323 USD
Remaining due payment: 75 025 USD
41
1% · 2 273 USD
December 2028
Paid to the date: 68% · 154 596 USD
Remaining due payment: 72 751 USD
42
1% · 2 273 USD
January 2029
Paid to the date: 69% · 156 869 USD
Remaining due payment: 70 478 USD
43
1% · 2 273 USD
February 2029
Paid to the date: 70% · 159 143 USD
Remaining due payment: 68 204 USD
44
1% · 2 273 USD
March 2029
Paid to the date: 71% · 161 416 USD
Remaining due payment: 65 931 USD
45
1% · 2 273 USD
April 2029
Paid to the date: 72% · 163 690 USD
Remaining due payment: 63 657 USD
46
0.5% · 1 137 USD
May 2029
Paid to the date: 72.5% · 164 827 USD
Remaining due payment: 62 520 USD
47
0.5% · 1 137 USD
June 2029
Paid to the date: 73% · 165 963 USD
Remaining due payment: 61 384 USD
48
0.5% · 1 137 USD
July 2029
Paid to the date: 73.5% · 167 100 USD
Remaining due payment: 60 247 USD
49
0.5% · 1 137 USD
August 2029
Paid to the date: 74% · 168 237 USD
Remaining due payment: 59 110 USD
50
0.5% · 1 137 USD
September 2029
Paid to the date: 74.5% · 169 374 USD
Remaining due payment: 57 974 USD
51
0.5% · 1 137 USD
October 2029
Paid to the date: 75% · 170 510 USD
Remaining due payment: 56 837 USD
52
0.5% · 1 137 USD
November 2029
Paid to the date: 75.5% · 171 647 USD
Remaining due payment: 55 700 USD
53
0.5% · 1 137 USD
December 2029
Paid to the date: 76% · 172 784 USD
Remaining due payment: 54 563 USD
54
0.5% · 1 137 USD
January 2030
Paid to the date: 76.5% · 173 921 USD
Remaining due payment: 53 427 USD
55
0.5% · 1 137 USD
February 2030
Paid to the date: 77% · 175 057 USD
Remaining due payment: 52 290 USD
56
0.5% · 1 137 USD
March 2030
Paid to the date: 77.5% · 176 194 USD
Remaining due payment: 51 153 USD
57
0.5% · 1 137 USD
April 2030
Paid to the date: 78% · 177 331 USD
Remaining due payment: 50 016 USD
58
0.5% · 1 137 USD
May 2030
Paid to the date: 78.5% · 178 467 USD
Remaining due payment: 48 880 USD
59
0.5% · 1 137 USD
June 2030
Paid to the date: 79% · 179 604 USD
Remaining due payment: 47 743 USD
60
0.5% · 1 137 USD
July 2030
Paid to the date: 79.5% · 180 741 USD
Remaining due payment: 46 606 USD
61
0.5% · 1 137 USD
August 2030
Paid to the date: 80% · 181 878 USD
Remaining due payment: 45 469 USD
62
0.5% · 1 137 USD
September 2030
Paid to the date: 80.5% · 183 014 USD
Remaining due payment: 44 333 USD
63
0.5% · 1 137 USD
October 2030
Paid to the date: 81% · 184 151 USD
Remaining due payment: 43 196 USD
64
0.5% · 1 137 USD
November 2030
Paid to the date: 81.5% · 185 288 USD
Remaining due payment: 42 059 USD
65
0.5% · 1 137 USD
December 2030
Paid to the date: 82% · 186 425 USD
Remaining due payment: 40 922 USD
66
0.5% · 1 137 USD
January 2031
Paid to the date: 82.5% · 187 561 USD
Remaining due payment: 39 786 USD
67
0.5% · 1 137 USD
February 2031
Paid to the date: 83% · 188 698 USD
Remaining due payment: 38 649 USD
68
0.5% · 1 137 USD
March 2031
Paid to the date: 83.5% · 189 835 USD
Remaining due payment: 37 512 USD
69
0.5% · 1 137 USD
April 2031
Paid to the date: 84% · 190 972 USD
Remaining due payment: 36 376 USD
70
0.5% · 1 137 USD
May 2031
Paid to the date: 84.5% · 192 108 USD
Remaining due payment: 35 239 USD
71
0.5% · 1 137 USD
June 2031
Paid to the date: 85% · 193 245 USD
Remaining due payment: 34 102 USD
72
0.5% · 1 137 USD
July 2031
Paid to the date: 85.5% · 194 382 USD
Remaining due payment: 32 965 USD
73
0.5% · 1 137 USD
August 2031
Paid to the date: 86% · 195 518 USD
Remaining due payment: 31 829 USD
74
0.5% · 1 137 USD
September 2031
Paid to the date: 86.5% · 196 655 USD
Remaining due payment: 30 692 USD
75
0.5% · 1 137 USD
October 2031
Paid to the date: 87% · 197 792 USD
Remaining due payment: 29 555 USD
76
0.5% · 1 137 USD
November 2031
Paid to the date: 87.5% · 198 929 USD
Remaining due payment: 28 418 USD
77
0.5% · 1 137 USD
December 2031
Paid to the date: 88% · 200 065 USD
Remaining due payment: 27 282 USD
78
0.5% · 1 137 USD
January 2032
Paid to the date: 88.5% · 201 202 USD
Remaining due payment: 26 145 USD
79
0.5% · 1 137 USD
February 2032
Paid to the date: 89% · 202 339 USD
Remaining due payment: 25 008 USD
80
0.5% · 1 137 USD
March 2032
Paid to the date: 89.5% · 203 476 USD
Remaining due payment: 23 871 USD
81
0.5% · 1 137 USD
April 2032
Paid to the date: 90% · 204 612 USD
Remaining due payment: 22 735 USD
82
0.5% · 1 137 USD
May 2032
Paid to the date: 90.5% · 205 749 USD
Remaining due payment: 21 598 USD
83
0.5% · 1 137 USD
June 2032
Paid to the date: 91% · 206 886 USD
Remaining due payment: 20 461 USD
84
0.5% · 1 137 USD
July 2032
Paid to the date: 91.5% · 208 023 USD
Remaining due payment: 19 325 USD
85
0.5% · 1 137 USD
August 2032
Paid to the date: 92% · 209 159 USD
Remaining due payment: 18 188 USD
86
0.5% · 1 137 USD
September 2032
Paid to the date: 92.5% · 210 296 USD
Remaining due payment: 17 051 USD
87
0.5% · 1 137 USD
October 2032
Paid to the date: 93% · 211 433 USD
Remaining due payment: 15 914 USD
88
0.5% · 1 137 USD
November 2032
Paid to the date: 93.5% · 212 570 USD
Remaining due payment: 14 778 USD
89
0.5% · 1 137 USD
December 2032
Paid to the date: 94% · 213 706 USD
Remaining due payment: 13 641 USD
90
0.5% · 1 137 USD
January 2033
Paid to the date: 94.5% · 214 843 USD
Remaining due payment: 12 504 USD
91
0.5% · 1 137 USD
February 2033
Paid to the date: 95% · 215 980 USD
Remaining due payment: 11 367 USD
92
0.5% · 1 137 USD
March 2033
Paid to the date: 95.5% · 217 116 USD
Remaining due payment: 10 231 USD
93
0.5% · 1 137 USD
April 2033
Paid to the date: 96% · 218 253 USD
Remaining due payment: 9 094 USD
94
0.5% · 1 137 USD
May 2033
Paid to the date: 96.5% · 219 390 USD
Remaining due payment: 7 957 USD
95
0.5% · 1 137 USD
June 2033
Paid to the date: 97% · 220 527 USD
Remaining due payment: 6 820 USD
96
0.5% · 1 137 USD
July 2033
Paid to the date: 97.5% · 221 663 USD
Remaining due payment: 5 684 USD
97
0.5% · 1 137 USD
August 2033
Paid to the date: 98% · 222 800 USD
Remaining due payment: 4 547 USD
98
0.5% · 1 137 USD
September 2033
Paid to the date: 98.5% · 223 937 USD
Remaining due payment: 3 410 USD
99
0.5% · 1 137 USD
October 2033
Paid to the date: 99% · 225 074 USD
Remaining due payment: 2 273 USD
100
0.5% · 1 137 USD
November 2033
Paid to the date: 99.5% · 226 210 USD
Remaining due payment: 1 137 USD
101
0.5% · 1 137 USD
December 2033
Paid to the date: 100% · 227 347 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use