Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

B1013 - Samana Resorts - SAMANA

Unit type: Studio + P | 0
Price: 812222.22 AED
Area: 436.41 sqft (40.54 sqm)
Views: Community View
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 33 175 USD
At reservation · August 2025
Paid to the date: 15% · 33 175 USD
Remaining due payment: 187 989 USD
2
1% · 2 212 USD
September 2025
Paid to the date: 16% · 35 386 USD
Remaining due payment: 185 777 USD
3
1% · 2 212 USD
October 2025
Paid to the date: 17% · 37 598 USD
Remaining due payment: 183 566 USD
4
1% · 2 212 USD
November 2025
Paid to the date: 18% · 39 809 USD
Remaining due payment: 181 354 USD
5
1% · 2 212 USD
December 2025
Paid to the date: 19% · 42 021 USD
Remaining due payment: 179 142 USD
6
1% · 2 212 USD
January 2026
Paid to the date: 20% · 44 233 USD
Remaining due payment: 176 931 USD
7
1% · 2 212 USD
February 2026
Paid to the date: 21% · 46 444 USD
Remaining due payment: 174 719 USD
8
1% · 2 212 USD
March 2026
Paid to the date: 22% · 48 656 USD
Remaining due payment: 172 507 USD
9
1% · 2 212 USD
April 2026
Paid to the date: 23% · 50 868 USD
Remaining due payment: 170 296 USD
10
1% · 2 212 USD
May 2026
Paid to the date: 24% · 53 079 USD
Remaining due payment: 168 084 USD
11
1% · 2 212 USD
June 2026
Paid to the date: 25% · 55 291 USD
Remaining due payment: 165 873 USD
12
10% · 22 116 USD
July 2026
Paid to the date: 35% · 77 407 USD
Remaining due payment: 143 756 USD
13
1% · 2 212 USD
August 2026
Paid to the date: 36% · 79 619 USD
Remaining due payment: 141 545 USD
14
1% · 2 212 USD
September 2026
Paid to the date: 37% · 81 830 USD
Remaining due payment: 139 333 USD
15
1% · 2 212 USD
October 2026
Paid to the date: 38% · 84 042 USD
Remaining due payment: 137 121 USD
16
1% · 2 212 USD
November 2026
Paid to the date: 39% · 86 254 USD
Remaining due payment: 134 910 USD
Resale is available
17
1% · 2 212 USD
December 2026
Paid to the date: 40% · 88 465 USD
Remaining due payment: 132 698 USD
18
5% · 11 058 USD
January 2027
Paid to the date: 45% · 99 524 USD
Remaining due payment: 121 640 USD
19
1% · 2 212 USD
February 2027
Paid to the date: 46% · 101 735 USD
Remaining due payment: 119 428 USD
20
1% · 2 212 USD
March 2027
Paid to the date: 47% · 103 947 USD
Remaining due payment: 117 217 USD
21
1% · 2 212 USD
April 2027
Paid to the date: 48% · 106 158 USD
Remaining due payment: 115 005 USD
22
1% · 2 212 USD
May 2027
Paid to the date: 49% · 108 370 USD
Remaining due payment: 112 793 USD
23
1% · 2 212 USD
June 2027
Paid to the date: 50% · 110 582 USD
Remaining due payment: 110 582 USD
24
1% · 2 212 USD
July 2027
Paid to the date: 51% · 112 793 USD
Remaining due payment: 108 370 USD
25
1% · 2 212 USD
August 2027
Paid to the date: 52% · 115 005 USD
Remaining due payment: 106 158 USD
26
1% · 2 212 USD
September 2027
Paid to the date: 53% · 117 217 USD
Remaining due payment: 103 947 USD
27
1% · 2 212 USD
October 2027
Paid to the date: 54% · 119 428 USD
Remaining due payment: 101 735 USD
28
1% · 2 212 USD
November 2027
Paid to the date: 55% · 121 640 USD
Remaining due payment: 99 524 USD
29
1% · 2 212 USD
December 2027
Paid to the date: 56% · 123 851 USD
Remaining due payment: 97 312 USD
30
1% · 2 212 USD
January 2028
Paid to the date: 57% · 126 063 USD
Remaining due payment: 95 100 USD
31
1% · 2 212 USD
February 2028
Paid to the date: 58% · 128 275 USD
Remaining due payment: 92 889 USD
32
1% · 2 212 USD
March 2028
Paid to the date: 59% · 130 486 USD
Remaining due payment: 90 677 USD
33
1% · 2 212 USD
April 2028
Paid to the date: 60% · 132 698 USD
Remaining due payment: 88 465 USD
34
1% · 2 212 USD
May 2028
Paid to the date: 61% · 134 910 USD
Remaining due payment: 86 254 USD
35
1% · 2 212 USD
June 2028
Paid to the date: 62% · 137 121 USD
Remaining due payment: 84 042 USD
36
1% · 2 212 USD
July 2028
Paid to the date: 63% · 139 333 USD
Remaining due payment: 81 830 USD
37
1% · 2 212 USD
August 2028
Paid to the date: 64% · 141 545 USD
Remaining due payment: 79 619 USD
38
1% · 2 212 USD
September 2028
Paid to the date: 65% · 143 756 USD
Remaining due payment: 77 407 USD
39
1% · 2 212 USD
October 2028
Paid to the date: 66% · 145 968 USD
Remaining due payment: 75 196 USD
40
1% · 2 212 USD
November 2028
Paid to the date: 67% · 148 179 USD
Remaining due payment: 72 984 USD
41
1% · 2 212 USD
December 2028
Paid to the date: 68% · 150 391 USD
Remaining due payment: 70 772 USD
42
1% · 2 212 USD
January 2029
Paid to the date: 69% · 152 603 USD
Remaining due payment: 68 561 USD
43
1% · 2 212 USD
February 2029
Paid to the date: 70% · 154 814 USD
Remaining due payment: 66 349 USD
44
1% · 2 212 USD
March 2029
Paid to the date: 71% · 157 026 USD
Remaining due payment: 64 137 USD
45
1% · 2 212 USD
April 2029
Paid to the date: 72% · 159 238 USD
Remaining due payment: 61 926 USD
46
0.5% · 1 106 USD
May 2029
Paid to the date: 72.5% · 160 343 USD
Remaining due payment: 60 820 USD
47
0.5% · 1 106 USD
June 2029
Paid to the date: 73% · 161 449 USD
Remaining due payment: 59 714 USD
48
0.5% · 1 106 USD
July 2029
Paid to the date: 73.5% · 162 555 USD
Remaining due payment: 58 608 USD
49
0.5% · 1 106 USD
August 2029
Paid to the date: 74% · 163 661 USD
Remaining due payment: 57 502 USD
50
0.5% · 1 106 USD
September 2029
Paid to the date: 74.5% · 164 767 USD
Remaining due payment: 56 397 USD
51
0.5% · 1 106 USD
October 2029
Paid to the date: 75% · 165 873 USD
Remaining due payment: 55 291 USD
52
0.5% · 1 106 USD
November 2029
Paid to the date: 75.5% · 166 978 USD
Remaining due payment: 54 185 USD
53
0.5% · 1 106 USD
December 2029
Paid to the date: 76% · 168 084 USD
Remaining due payment: 53 079 USD
54
0.5% · 1 106 USD
January 2030
Paid to the date: 76.5% · 169 190 USD
Remaining due payment: 51 973 USD
55
0.5% · 1 106 USD
February 2030
Paid to the date: 77% · 170 296 USD
Remaining due payment: 50 868 USD
56
0.5% · 1 106 USD
March 2030
Paid to the date: 77.5% · 171 402 USD
Remaining due payment: 49 762 USD
57
0.5% · 1 106 USD
April 2030
Paid to the date: 78% · 172 507 USD
Remaining due payment: 48 656 USD
58
0.5% · 1 106 USD
May 2030
Paid to the date: 78.5% · 173 613 USD
Remaining due payment: 47 550 USD
59
0.5% · 1 106 USD
June 2030
Paid to the date: 79% · 174 719 USD
Remaining due payment: 46 444 USD
60
0.5% · 1 106 USD
July 2030
Paid to the date: 79.5% · 175 825 USD
Remaining due payment: 45 338 USD
61
0.5% · 1 106 USD
August 2030
Paid to the date: 80% · 176 931 USD
Remaining due payment: 44 233 USD
62
0.5% · 1 106 USD
September 2030
Paid to the date: 80.5% · 178 037 USD
Remaining due payment: 43 127 USD
63
0.5% · 1 106 USD
October 2030
Paid to the date: 81% · 179 142 USD
Remaining due payment: 42 021 USD
64
0.5% · 1 106 USD
November 2030
Paid to the date: 81.5% · 180 248 USD
Remaining due payment: 40 915 USD
65
0.5% · 1 106 USD
December 2030
Paid to the date: 82% · 181 354 USD
Remaining due payment: 39 809 USD
66
0.5% · 1 106 USD
January 2031
Paid to the date: 82.5% · 182 460 USD
Remaining due payment: 38 704 USD
67
0.5% · 1 106 USD
February 2031
Paid to the date: 83% · 183 566 USD
Remaining due payment: 37 598 USD
68
0.5% · 1 106 USD
March 2031
Paid to the date: 83.5% · 184 671 USD
Remaining due payment: 36 492 USD
69
0.5% · 1 106 USD
April 2031
Paid to the date: 84% · 185 777 USD
Remaining due payment: 35 386 USD
70
0.5% · 1 106 USD
May 2031
Paid to the date: 84.5% · 186 883 USD
Remaining due payment: 34 280 USD
71
0.5% · 1 106 USD
June 2031
Paid to the date: 85% · 187 989 USD
Remaining due payment: 33 175 USD
72
0.5% · 1 106 USD
July 2031
Paid to the date: 85.5% · 189 095 USD
Remaining due payment: 32 069 USD
73
0.5% · 1 106 USD
August 2031
Paid to the date: 86% · 190 200 USD
Remaining due payment: 30 963 USD
74
0.5% · 1 106 USD
September 2031
Paid to the date: 86.5% · 191 306 USD
Remaining due payment: 29 857 USD
75
0.5% · 1 106 USD
October 2031
Paid to the date: 87% · 192 412 USD
Remaining due payment: 28 751 USD
76
0.5% · 1 106 USD
November 2031
Paid to the date: 87.5% · 193 518 USD
Remaining due payment: 27 645 USD
77
0.5% · 1 106 USD
December 2031
Paid to the date: 88% · 194 624 USD
Remaining due payment: 26 540 USD
78
0.5% · 1 106 USD
January 2032
Paid to the date: 88.5% · 195 730 USD
Remaining due payment: 25 434 USD
79
0.5% · 1 106 USD
February 2032
Paid to the date: 89% · 196 835 USD
Remaining due payment: 24 328 USD
80
0.5% · 1 106 USD
March 2032
Paid to the date: 89.5% · 197 941 USD
Remaining due payment: 23 222 USD
81
0.5% · 1 106 USD
April 2032
Paid to the date: 90% · 199 047 USD
Remaining due payment: 22 116 USD
82
0.5% · 1 106 USD
May 2032
Paid to the date: 90.5% · 200 153 USD
Remaining due payment: 21 011 USD
83
0.5% · 1 106 USD
June 2032
Paid to the date: 91% · 201 259 USD
Remaining due payment: 19 905 USD
84
0.5% · 1 106 USD
July 2032
Paid to the date: 91.5% · 202 364 USD
Remaining due payment: 18 799 USD
85
0.5% · 1 106 USD
August 2032
Paid to the date: 92% · 203 470 USD
Remaining due payment: 17 693 USD
86
0.5% · 1 106 USD
September 2032
Paid to the date: 92.5% · 204 576 USD
Remaining due payment: 16 587 USD
87
0.5% · 1 106 USD
October 2032
Paid to the date: 93% · 205 682 USD
Remaining due payment: 15 481 USD
88
0.5% · 1 106 USD
November 2032
Paid to the date: 93.5% · 206 788 USD
Remaining due payment: 14 376 USD
89
0.5% · 1 106 USD
December 2032
Paid to the date: 94% · 207 894 USD
Remaining due payment: 13 270 USD
90
0.5% · 1 106 USD
January 2033
Paid to the date: 94.5% · 208 999 USD
Remaining due payment: 12 164 USD
91
0.5% · 1 106 USD
February 2033
Paid to the date: 95% · 210 105 USD
Remaining due payment: 11 058 USD
92
0.5% · 1 106 USD
March 2033
Paid to the date: 95.5% · 211 211 USD
Remaining due payment: 9 952 USD
93
0.5% · 1 106 USD
April 2033
Paid to the date: 96% · 212 317 USD
Remaining due payment: 8 847 USD
94
0.5% · 1 106 USD
May 2033
Paid to the date: 96.5% · 213 423 USD
Remaining due payment: 7 741 USD
95
0.5% · 1 106 USD
June 2033
Paid to the date: 97% · 214 528 USD
Remaining due payment: 6 635 USD
96
0.5% · 1 106 USD
July 2033
Paid to the date: 97.5% · 215 634 USD
Remaining due payment: 5 529 USD
97
0.5% · 1 106 USD
August 2033
Paid to the date: 98% · 216 740 USD
Remaining due payment: 4 423 USD
98
0.5% · 1 106 USD
September 2033
Paid to the date: 98.5% · 217 846 USD
Remaining due payment: 3 317 USD
99
0.5% · 1 106 USD
October 2033
Paid to the date: 99% · 218 952 USD
Remaining due payment: 2 212 USD
100
0.5% · 1 106 USD
November 2033
Paid to the date: 99.5% · 220 058 USD
Remaining due payment: 1 106 USD
101
0.5% · 1 106 USD
December 2033
Paid to the date: 100% · 221 163 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use