Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

B102 - Samana Resorts - SAMANA

Unit type: Studio + P | 0
Price: 815555.56 AED
Area: 436.43 sqft (40.55 sqm)
Views: Pool View
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 33 311 USD
At reservation · August 2025
Paid to the date: 15% · 33 311 USD
Remaining due payment: 188 760 USD
2
1% · 2 221 USD
September 2025
Paid to the date: 16% · 35 531 USD
Remaining due payment: 186 540 USD
3
1% · 2 221 USD
October 2025
Paid to the date: 17% · 37 752 USD
Remaining due payment: 184 319 USD
4
1% · 2 221 USD
November 2025
Paid to the date: 18% · 39 973 USD
Remaining due payment: 182 098 USD
5
1% · 2 221 USD
December 2025
Paid to the date: 19% · 42 193 USD
Remaining due payment: 179 878 USD
6
1% · 2 221 USD
January 2026
Paid to the date: 20% · 44 414 USD
Remaining due payment: 177 657 USD
7
1% · 2 221 USD
February 2026
Paid to the date: 21% · 46 635 USD
Remaining due payment: 175 436 USD
8
1% · 2 221 USD
March 2026
Paid to the date: 22% · 48 856 USD
Remaining due payment: 173 215 USD
9
1% · 2 221 USD
April 2026
Paid to the date: 23% · 51 076 USD
Remaining due payment: 170 995 USD
10
1% · 2 221 USD
May 2026
Paid to the date: 24% · 53 297 USD
Remaining due payment: 168 774 USD
11
1% · 2 221 USD
June 2026
Paid to the date: 25% · 55 518 USD
Remaining due payment: 166 553 USD
12
10% · 22 207 USD
July 2026
Paid to the date: 35% · 77 725 USD
Remaining due payment: 144 346 USD
13
1% · 2 221 USD
August 2026
Paid to the date: 36% · 79 946 USD
Remaining due payment: 142 125 USD
14
1% · 2 221 USD
September 2026
Paid to the date: 37% · 82 166 USD
Remaining due payment: 139 905 USD
15
1% · 2 221 USD
October 2026
Paid to the date: 38% · 84 387 USD
Remaining due payment: 137 684 USD
16
1% · 2 221 USD
November 2026
Paid to the date: 39% · 86 608 USD
Remaining due payment: 135 463 USD
Resale is available
17
1% · 2 221 USD
December 2026
Paid to the date: 40% · 88 828 USD
Remaining due payment: 133 243 USD
18
5% · 11 104 USD
January 2027
Paid to the date: 45% · 99 932 USD
Remaining due payment: 122 139 USD
19
1% · 2 221 USD
February 2027
Paid to the date: 46% · 102 153 USD
Remaining due payment: 119 918 USD
20
1% · 2 221 USD
March 2027
Paid to the date: 47% · 104 373 USD
Remaining due payment: 117 698 USD
21
1% · 2 221 USD
April 2027
Paid to the date: 48% · 106 594 USD
Remaining due payment: 115 477 USD
22
1% · 2 221 USD
May 2027
Paid to the date: 49% · 108 815 USD
Remaining due payment: 113 256 USD
23
1% · 2 221 USD
June 2027
Paid to the date: 50% · 111 036 USD
Remaining due payment: 111 036 USD
24
1% · 2 221 USD
July 2027
Paid to the date: 51% · 113 256 USD
Remaining due payment: 108 815 USD
25
1% · 2 221 USD
August 2027
Paid to the date: 52% · 115 477 USD
Remaining due payment: 106 594 USD
26
1% · 2 221 USD
September 2027
Paid to the date: 53% · 117 698 USD
Remaining due payment: 104 373 USD
27
1% · 2 221 USD
October 2027
Paid to the date: 54% · 119 918 USD
Remaining due payment: 102 153 USD
28
1% · 2 221 USD
November 2027
Paid to the date: 55% · 122 139 USD
Remaining due payment: 99 932 USD
29
1% · 2 221 USD
December 2027
Paid to the date: 56% · 124 360 USD
Remaining due payment: 97 711 USD
30
1% · 2 221 USD
January 2028
Paid to the date: 57% · 126 580 USD
Remaining due payment: 95 491 USD
31
1% · 2 221 USD
February 2028
Paid to the date: 58% · 128 801 USD
Remaining due payment: 93 270 USD
32
1% · 2 221 USD
March 2028
Paid to the date: 59% · 131 022 USD
Remaining due payment: 91 049 USD
33
1% · 2 221 USD
April 2028
Paid to the date: 60% · 133 243 USD
Remaining due payment: 88 828 USD
34
1% · 2 221 USD
May 2028
Paid to the date: 61% · 135 463 USD
Remaining due payment: 86 608 USD
35
1% · 2 221 USD
June 2028
Paid to the date: 62% · 137 684 USD
Remaining due payment: 84 387 USD
36
1% · 2 221 USD
July 2028
Paid to the date: 63% · 139 905 USD
Remaining due payment: 82 166 USD
37
1% · 2 221 USD
August 2028
Paid to the date: 64% · 142 125 USD
Remaining due payment: 79 946 USD
38
1% · 2 221 USD
September 2028
Paid to the date: 65% · 144 346 USD
Remaining due payment: 77 725 USD
39
1% · 2 221 USD
October 2028
Paid to the date: 66% · 146 567 USD
Remaining due payment: 75 504 USD
40
1% · 2 221 USD
November 2028
Paid to the date: 67% · 148 788 USD
Remaining due payment: 73 283 USD
41
1% · 2 221 USD
December 2028
Paid to the date: 68% · 151 008 USD
Remaining due payment: 71 063 USD
42
1% · 2 221 USD
January 2029
Paid to the date: 69% · 153 229 USD
Remaining due payment: 68 842 USD
43
1% · 2 221 USD
February 2029
Paid to the date: 70% · 155 450 USD
Remaining due payment: 66 621 USD
44
1% · 2 221 USD
March 2029
Paid to the date: 71% · 157 670 USD
Remaining due payment: 64 401 USD
45
1% · 2 221 USD
April 2029
Paid to the date: 72% · 159 891 USD
Remaining due payment: 62 180 USD
46
0.5% · 1 110 USD
May 2029
Paid to the date: 72.5% · 161 001 USD
Remaining due payment: 61 070 USD
47
0.5% · 1 110 USD
June 2029
Paid to the date: 73% · 162 112 USD
Remaining due payment: 59 959 USD
48
0.5% · 1 110 USD
July 2029
Paid to the date: 73.5% · 163 222 USD
Remaining due payment: 58 849 USD
49
0.5% · 1 110 USD
August 2029
Paid to the date: 74% · 164 333 USD
Remaining due payment: 57 738 USD
50
0.5% · 1 110 USD
September 2029
Paid to the date: 74.5% · 165 443 USD
Remaining due payment: 56 628 USD
51
0.5% · 1 110 USD
October 2029
Paid to the date: 75% · 166 553 USD
Remaining due payment: 55 518 USD
52
0.5% · 1 110 USD
November 2029
Paid to the date: 75.5% · 167 664 USD
Remaining due payment: 54 407 USD
53
0.5% · 1 110 USD
December 2029
Paid to the date: 76% · 168 774 USD
Remaining due payment: 53 297 USD
54
0.5% · 1 110 USD
January 2030
Paid to the date: 76.5% · 169 884 USD
Remaining due payment: 52 187 USD
55
0.5% · 1 110 USD
February 2030
Paid to the date: 77% · 170 995 USD
Remaining due payment: 51 076 USD
56
0.5% · 1 110 USD
March 2030
Paid to the date: 77.5% · 172 105 USD
Remaining due payment: 49 966 USD
57
0.5% · 1 110 USD
April 2030
Paid to the date: 78% · 173 215 USD
Remaining due payment: 48 856 USD
58
0.5% · 1 110 USD
May 2030
Paid to the date: 78.5% · 174 326 USD
Remaining due payment: 47 745 USD
59
0.5% · 1 110 USD
June 2030
Paid to the date: 79% · 175 436 USD
Remaining due payment: 46 635 USD
60
0.5% · 1 110 USD
July 2030
Paid to the date: 79.5% · 176 546 USD
Remaining due payment: 45 525 USD
61
0.5% · 1 110 USD
August 2030
Paid to the date: 80% · 177 657 USD
Remaining due payment: 44 414 USD
62
0.5% · 1 110 USD
September 2030
Paid to the date: 80.5% · 178 767 USD
Remaining due payment: 43 304 USD
63
0.5% · 1 110 USD
October 2030
Paid to the date: 81% · 179 878 USD
Remaining due payment: 42 193 USD
64
0.5% · 1 110 USD
November 2030
Paid to the date: 81.5% · 180 988 USD
Remaining due payment: 41 083 USD
65
0.5% · 1 110 USD
December 2030
Paid to the date: 82% · 182 098 USD
Remaining due payment: 39 973 USD
66
0.5% · 1 110 USD
January 2031
Paid to the date: 82.5% · 183 209 USD
Remaining due payment: 38 862 USD
67
0.5% · 1 110 USD
February 2031
Paid to the date: 83% · 184 319 USD
Remaining due payment: 37 752 USD
68
0.5% · 1 110 USD
March 2031
Paid to the date: 83.5% · 185 429 USD
Remaining due payment: 36 642 USD
69
0.5% · 1 110 USD
April 2031
Paid to the date: 84% · 186 540 USD
Remaining due payment: 35 531 USD
70
0.5% · 1 110 USD
May 2031
Paid to the date: 84.5% · 187 650 USD
Remaining due payment: 34 421 USD
71
0.5% · 1 110 USD
June 2031
Paid to the date: 85% · 188 760 USD
Remaining due payment: 33 311 USD
72
0.5% · 1 110 USD
July 2031
Paid to the date: 85.5% · 189 871 USD
Remaining due payment: 32 200 USD
73
0.5% · 1 110 USD
August 2031
Paid to the date: 86% · 190 981 USD
Remaining due payment: 31 090 USD
74
0.5% · 1 110 USD
September 2031
Paid to the date: 86.5% · 192 091 USD
Remaining due payment: 29 980 USD
75
0.5% · 1 110 USD
October 2031
Paid to the date: 87% · 193 202 USD
Remaining due payment: 28 869 USD
76
0.5% · 1 110 USD
November 2031
Paid to the date: 87.5% · 194 312 USD
Remaining due payment: 27 759 USD
77
0.5% · 1 110 USD
December 2031
Paid to the date: 88% · 195 422 USD
Remaining due payment: 26 649 USD
78
0.5% · 1 110 USD
January 2032
Paid to the date: 88.5% · 196 533 USD
Remaining due payment: 25 538 USD
79
0.5% · 1 110 USD
February 2032
Paid to the date: 89% · 197 643 USD
Remaining due payment: 24 428 USD
80
0.5% · 1 110 USD
March 2032
Paid to the date: 89.5% · 198 754 USD
Remaining due payment: 23 317 USD
81
0.5% · 1 110 USD
April 2032
Paid to the date: 90% · 199 864 USD
Remaining due payment: 22 207 USD
82
0.5% · 1 110 USD
May 2032
Paid to the date: 90.5% · 200 974 USD
Remaining due payment: 21 097 USD
83
0.5% · 1 110 USD
June 2032
Paid to the date: 91% · 202 085 USD
Remaining due payment: 19 986 USD
84
0.5% · 1 110 USD
July 2032
Paid to the date: 91.5% · 203 195 USD
Remaining due payment: 18 876 USD
85
0.5% · 1 110 USD
August 2032
Paid to the date: 92% · 204 305 USD
Remaining due payment: 17 766 USD
86
0.5% · 1 110 USD
September 2032
Paid to the date: 92.5% · 205 416 USD
Remaining due payment: 16 655 USD
87
0.5% · 1 110 USD
October 2032
Paid to the date: 93% · 206 526 USD
Remaining due payment: 15 545 USD
88
0.5% · 1 110 USD
November 2032
Paid to the date: 93.5% · 207 636 USD
Remaining due payment: 14 435 USD
89
0.5% · 1 110 USD
December 2032
Paid to the date: 94% · 208 747 USD
Remaining due payment: 13 324 USD
90
0.5% · 1 110 USD
January 2033
Paid to the date: 94.5% · 209 857 USD
Remaining due payment: 12 214 USD
91
0.5% · 1 110 USD
February 2033
Paid to the date: 95% · 210 967 USD
Remaining due payment: 11 104 USD
92
0.5% · 1 110 USD
March 2033
Paid to the date: 95.5% · 212 078 USD
Remaining due payment: 9 993 USD
93
0.5% · 1 110 USD
April 2033
Paid to the date: 96% · 213 188 USD
Remaining due payment: 8 883 USD
94
0.5% · 1 110 USD
May 2033
Paid to the date: 96.5% · 214 299 USD
Remaining due payment: 7 772 USD
95
0.5% · 1 110 USD
June 2033
Paid to the date: 97% · 215 409 USD
Remaining due payment: 6 662 USD
96
0.5% · 1 110 USD
July 2033
Paid to the date: 97.5% · 216 519 USD
Remaining due payment: 5 552 USD
97
0.5% · 1 110 USD
August 2033
Paid to the date: 98% · 217 630 USD
Remaining due payment: 4 441 USD
98
0.5% · 1 110 USD
September 2033
Paid to the date: 98.5% · 218 740 USD
Remaining due payment: 3 331 USD
99
0.5% · 1 110 USD
October 2033
Paid to the date: 99% · 219 850 USD
Remaining due payment: 2 221 USD
100
0.5% · 1 110 USD
November 2033
Paid to the date: 99.5% · 220 961 USD
Remaining due payment: 1 110 USD
101
0.5% · 1 110 USD
December 2033
Paid to the date: 100% · 222 071 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use