Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

B103 - Samana Resorts - SAMANA

Unit type: Studio + P | 0
Price: 815555.56 AED
Area: 436.43 sqft (40.55 sqm)
Views: Pool View
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 33 306 USD
At reservation · August 2025
Paid to the date: 15% · 33 306 USD
Remaining due payment: 188 736 USD
2
1% · 2 220 USD
September 2025
Paid to the date: 16% · 35 527 USD
Remaining due payment: 186 515 USD
3
1% · 2 220 USD
October 2025
Paid to the date: 17% · 37 747 USD
Remaining due payment: 184 295 USD
4
1% · 2 220 USD
November 2025
Paid to the date: 18% · 39 968 USD
Remaining due payment: 182 074 USD
5
1% · 2 220 USD
December 2025
Paid to the date: 19% · 42 188 USD
Remaining due payment: 179 854 USD
6
1% · 2 220 USD
January 2026
Paid to the date: 20% · 44 408 USD
Remaining due payment: 177 634 USD
7
1% · 2 220 USD
February 2026
Paid to the date: 21% · 46 629 USD
Remaining due payment: 175 413 USD
8
1% · 2 220 USD
March 2026
Paid to the date: 22% · 48 849 USD
Remaining due payment: 173 193 USD
9
1% · 2 220 USD
April 2026
Paid to the date: 23% · 51 070 USD
Remaining due payment: 170 972 USD
10
1% · 2 220 USD
May 2026
Paid to the date: 24% · 53 290 USD
Remaining due payment: 168 752 USD
11
1% · 2 220 USD
June 2026
Paid to the date: 25% · 55 511 USD
Remaining due payment: 166 531 USD
12
10% · 22 204 USD
July 2026
Paid to the date: 35% · 77 715 USD
Remaining due payment: 144 327 USD
13
1% · 2 220 USD
August 2026
Paid to the date: 36% · 79 935 USD
Remaining due payment: 142 107 USD
14
1% · 2 220 USD
September 2026
Paid to the date: 37% · 82 156 USD
Remaining due payment: 139 886 USD
15
1% · 2 220 USD
October 2026
Paid to the date: 38% · 84 376 USD
Remaining due payment: 137 666 USD
16
1% · 2 220 USD
November 2026
Paid to the date: 39% · 86 596 USD
Remaining due payment: 135 446 USD
Resale is available
17
1% · 2 220 USD
December 2026
Paid to the date: 40% · 88 817 USD
Remaining due payment: 133 225 USD
18
5% · 11 102 USD
January 2027
Paid to the date: 45% · 99 919 USD
Remaining due payment: 122 123 USD
19
1% · 2 220 USD
February 2027
Paid to the date: 46% · 102 139 USD
Remaining due payment: 119 903 USD
20
1% · 2 220 USD
March 2027
Paid to the date: 47% · 104 360 USD
Remaining due payment: 117 682 USD
21
1% · 2 220 USD
April 2027
Paid to the date: 48% · 106 580 USD
Remaining due payment: 115 462 USD
22
1% · 2 220 USD
May 2027
Paid to the date: 49% · 108 801 USD
Remaining due payment: 113 241 USD
23
1% · 2 220 USD
June 2027
Paid to the date: 50% · 111 021 USD
Remaining due payment: 111 021 USD
24
1% · 2 220 USD
July 2027
Paid to the date: 51% · 113 241 USD
Remaining due payment: 108 801 USD
25
1% · 2 220 USD
August 2027
Paid to the date: 52% · 115 462 USD
Remaining due payment: 106 580 USD
26
1% · 2 220 USD
September 2027
Paid to the date: 53% · 117 682 USD
Remaining due payment: 104 360 USD
27
1% · 2 220 USD
October 2027
Paid to the date: 54% · 119 903 USD
Remaining due payment: 102 139 USD
28
1% · 2 220 USD
November 2027
Paid to the date: 55% · 122 123 USD
Remaining due payment: 99 919 USD
29
1% · 2 220 USD
December 2027
Paid to the date: 56% · 124 344 USD
Remaining due payment: 97 698 USD
30
1% · 2 220 USD
January 2028
Paid to the date: 57% · 126 564 USD
Remaining due payment: 95 478 USD
31
1% · 2 220 USD
February 2028
Paid to the date: 58% · 128 784 USD
Remaining due payment: 93 258 USD
32
1% · 2 220 USD
March 2028
Paid to the date: 59% · 131 005 USD
Remaining due payment: 91 037 USD
33
1% · 2 220 USD
April 2028
Paid to the date: 60% · 133 225 USD
Remaining due payment: 88 817 USD
34
1% · 2 220 USD
May 2028
Paid to the date: 61% · 135 446 USD
Remaining due payment: 86 596 USD
35
1% · 2 220 USD
June 2028
Paid to the date: 62% · 137 666 USD
Remaining due payment: 84 376 USD
36
1% · 2 220 USD
July 2028
Paid to the date: 63% · 139 886 USD
Remaining due payment: 82 156 USD
37
1% · 2 220 USD
August 2028
Paid to the date: 64% · 142 107 USD
Remaining due payment: 79 935 USD
38
1% · 2 220 USD
September 2028
Paid to the date: 65% · 144 327 USD
Remaining due payment: 77 715 USD
39
1% · 2 220 USD
October 2028
Paid to the date: 66% · 146 548 USD
Remaining due payment: 75 494 USD
40
1% · 2 220 USD
November 2028
Paid to the date: 67% · 148 768 USD
Remaining due payment: 73 274 USD
41
1% · 2 220 USD
December 2028
Paid to the date: 68% · 150 989 USD
Remaining due payment: 71 053 USD
42
1% · 2 220 USD
January 2029
Paid to the date: 69% · 153 209 USD
Remaining due payment: 68 833 USD
43
1% · 2 220 USD
February 2029
Paid to the date: 70% · 155 429 USD
Remaining due payment: 66 613 USD
44
1% · 2 220 USD
March 2029
Paid to the date: 71% · 157 650 USD
Remaining due payment: 64 392 USD
45
1% · 2 220 USD
April 2029
Paid to the date: 72% · 159 870 USD
Remaining due payment: 62 172 USD
46
0.5% · 1 110 USD
May 2029
Paid to the date: 72.5% · 160 980 USD
Remaining due payment: 61 062 USD
47
0.5% · 1 110 USD
June 2029
Paid to the date: 73% · 162 091 USD
Remaining due payment: 59 951 USD
48
0.5% · 1 110 USD
July 2029
Paid to the date: 73.5% · 163 201 USD
Remaining due payment: 58 841 USD
49
0.5% · 1 110 USD
August 2029
Paid to the date: 74% · 164 311 USD
Remaining due payment: 57 731 USD
50
0.5% · 1 110 USD
September 2029
Paid to the date: 74.5% · 165 421 USD
Remaining due payment: 56 621 USD
51
0.5% · 1 110 USD
October 2029
Paid to the date: 75% · 166 531 USD
Remaining due payment: 55 511 USD
52
0.5% · 1 110 USD
November 2029
Paid to the date: 75.5% · 167 642 USD
Remaining due payment: 54 400 USD
53
0.5% · 1 110 USD
December 2029
Paid to the date: 76% · 168 752 USD
Remaining due payment: 53 290 USD
54
0.5% · 1 110 USD
January 2030
Paid to the date: 76.5% · 169 862 USD
Remaining due payment: 52 180 USD
55
0.5% · 1 110 USD
February 2030
Paid to the date: 77% · 170 972 USD
Remaining due payment: 51 070 USD
56
0.5% · 1 110 USD
March 2030
Paid to the date: 77.5% · 172 083 USD
Remaining due payment: 49 959 USD
57
0.5% · 1 110 USD
April 2030
Paid to the date: 78% · 173 193 USD
Remaining due payment: 48 849 USD
58
0.5% · 1 110 USD
May 2030
Paid to the date: 78.5% · 174 303 USD
Remaining due payment: 47 739 USD
59
0.5% · 1 110 USD
June 2030
Paid to the date: 79% · 175 413 USD
Remaining due payment: 46 629 USD
60
0.5% · 1 110 USD
July 2030
Paid to the date: 79.5% · 176 523 USD
Remaining due payment: 45 519 USD
61
0.5% · 1 110 USD
August 2030
Paid to the date: 80% · 177 634 USD
Remaining due payment: 44 408 USD
62
0.5% · 1 110 USD
September 2030
Paid to the date: 80.5% · 178 744 USD
Remaining due payment: 43 298 USD
63
0.5% · 1 110 USD
October 2030
Paid to the date: 81% · 179 854 USD
Remaining due payment: 42 188 USD
64
0.5% · 1 110 USD
November 2030
Paid to the date: 81.5% · 180 964 USD
Remaining due payment: 41 078 USD
65
0.5% · 1 110 USD
December 2030
Paid to the date: 82% · 182 074 USD
Remaining due payment: 39 968 USD
66
0.5% · 1 110 USD
January 2031
Paid to the date: 82.5% · 183 185 USD
Remaining due payment: 38 857 USD
67
0.5% · 1 110 USD
February 2031
Paid to the date: 83% · 184 295 USD
Remaining due payment: 37 747 USD
68
0.5% · 1 110 USD
March 2031
Paid to the date: 83.5% · 185 405 USD
Remaining due payment: 36 637 USD
69
0.5% · 1 110 USD
April 2031
Paid to the date: 84% · 186 515 USD
Remaining due payment: 35 527 USD
70
0.5% · 1 110 USD
May 2031
Paid to the date: 84.5% · 187 625 USD
Remaining due payment: 34 417 USD
71
0.5% · 1 110 USD
June 2031
Paid to the date: 85% · 188 736 USD
Remaining due payment: 33 306 USD
72
0.5% · 1 110 USD
July 2031
Paid to the date: 85.5% · 189 846 USD
Remaining due payment: 32 196 USD
73
0.5% · 1 110 USD
August 2031
Paid to the date: 86% · 190 956 USD
Remaining due payment: 31 086 USD
74
0.5% · 1 110 USD
September 2031
Paid to the date: 86.5% · 192 066 USD
Remaining due payment: 29 976 USD
75
0.5% · 1 110 USD
October 2031
Paid to the date: 87% · 193 177 USD
Remaining due payment: 28 865 USD
76
0.5% · 1 110 USD
November 2031
Paid to the date: 87.5% · 194 287 USD
Remaining due payment: 27 755 USD
77
0.5% · 1 110 USD
December 2031
Paid to the date: 88% · 195 397 USD
Remaining due payment: 26 645 USD
78
0.5% · 1 110 USD
January 2032
Paid to the date: 88.5% · 196 507 USD
Remaining due payment: 25 535 USD
79
0.5% · 1 110 USD
February 2032
Paid to the date: 89% · 197 617 USD
Remaining due payment: 24 425 USD
80
0.5% · 1 110 USD
March 2032
Paid to the date: 89.5% · 198 728 USD
Remaining due payment: 23 314 USD
81
0.5% · 1 110 USD
April 2032
Paid to the date: 90% · 199 838 USD
Remaining due payment: 22 204 USD
82
0.5% · 1 110 USD
May 2032
Paid to the date: 90.5% · 200 948 USD
Remaining due payment: 21 094 USD
83
0.5% · 1 110 USD
June 2032
Paid to the date: 91% · 202 058 USD
Remaining due payment: 19 984 USD
84
0.5% · 1 110 USD
July 2032
Paid to the date: 91.5% · 203 168 USD
Remaining due payment: 18 874 USD
85
0.5% · 1 110 USD
August 2032
Paid to the date: 92% · 204 279 USD
Remaining due payment: 17 763 USD
86
0.5% · 1 110 USD
September 2032
Paid to the date: 92.5% · 205 389 USD
Remaining due payment: 16 653 USD
87
0.5% · 1 110 USD
October 2032
Paid to the date: 93% · 206 499 USD
Remaining due payment: 15 543 USD
88
0.5% · 1 110 USD
November 2032
Paid to the date: 93.5% · 207 609 USD
Remaining due payment: 14 433 USD
89
0.5% · 1 110 USD
December 2032
Paid to the date: 94% · 208 719 USD
Remaining due payment: 13 323 USD
90
0.5% · 1 110 USD
January 2033
Paid to the date: 94.5% · 209 830 USD
Remaining due payment: 12 212 USD
91
0.5% · 1 110 USD
February 2033
Paid to the date: 95% · 210 940 USD
Remaining due payment: 11 102 USD
92
0.5% · 1 110 USD
March 2033
Paid to the date: 95.5% · 212 050 USD
Remaining due payment: 9 992 USD
93
0.5% · 1 110 USD
April 2033
Paid to the date: 96% · 213 160 USD
Remaining due payment: 8 882 USD
94
0.5% · 1 110 USD
May 2033
Paid to the date: 96.5% · 214 271 USD
Remaining due payment: 7 771 USD
95
0.5% · 1 110 USD
June 2033
Paid to the date: 97% · 215 381 USD
Remaining due payment: 6 661 USD
96
0.5% · 1 110 USD
July 2033
Paid to the date: 97.5% · 216 491 USD
Remaining due payment: 5 551 USD
97
0.5% · 1 110 USD
August 2033
Paid to the date: 98% · 217 601 USD
Remaining due payment: 4 441 USD
98
0.5% · 1 110 USD
September 2033
Paid to the date: 98.5% · 218 711 USD
Remaining due payment: 3 331 USD
99
0.5% · 1 110 USD
October 2033
Paid to the date: 99% · 219 822 USD
Remaining due payment: 2 220 USD
100
0.5% · 1 110 USD
November 2033
Paid to the date: 99.5% · 220 932 USD
Remaining due payment: 1 110 USD
101
0.5% · 1 110 USD
December 2033
Paid to the date: 100% · 222 042 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use