About
B110 - Samana Resorts - SAMANA
Unit type: Studio + P | 0
Price:768888.89 AED
Area: 436.4 sqft (40.54 sqm)
Views: Community View
Unit type: Studio + P | 0
Price:
Area: 436.4 sqft (40.54 sqm)
Views: Community View
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 31 400 USD
At reservation · August 2025
Paid to the date: 15% · 31 400 USD
Remaining due payment: 177 934 USD
2
1% · 2 093 USD
September 2025
Paid to the date: 16% · 33 493 USD
Remaining due payment: 175 841 USD
3
1% · 2 093 USD
October 2025
Paid to the date: 17% · 35 587 USD
Remaining due payment: 173 747 USD
4
1% · 2 093 USD
November 2025
Paid to the date: 18% · 37 680 USD
Remaining due payment: 171 654 USD
5
1% · 2 093 USD
December 2025
Paid to the date: 19% · 39 773 USD
Remaining due payment: 169 561 USD
6
1% · 2 093 USD
January 2026
Paid to the date: 20% · 41 867 USD
Remaining due payment: 167 467 USD
7
1% · 2 093 USD
February 2026
Paid to the date: 21% · 43 960 USD
Remaining due payment: 165 374 USD
8
1% · 2 093 USD
March 2026
Paid to the date: 22% · 46 054 USD
Remaining due payment: 163 281 USD
9
1% · 2 093 USD
April 2026
Paid to the date: 23% · 48 147 USD
Remaining due payment: 161 187 USD
10
1% · 2 093 USD
May 2026
Paid to the date: 24% · 50 240 USD
Remaining due payment: 159 094 USD
11
1% · 2 093 USD
June 2026
Paid to the date: 25% · 52 334 USD
Remaining due payment: 157 001 USD
12
10% · 20 933 USD
July 2026
Paid to the date: 35% · 73 267 USD
Remaining due payment: 136 067 USD
13
1% · 2 093 USD
August 2026
Paid to the date: 36% · 75 360 USD
Remaining due payment: 133 974 USD
14
1% · 2 093 USD
September 2026
Paid to the date: 37% · 77 454 USD
Remaining due payment: 131 881 USD
15
1% · 2 093 USD
October 2026
Paid to the date: 38% · 79 547 USD
Remaining due payment: 129 787 USD
16
1% · 2 093 USD
November 2026
Paid to the date: 39% · 81 640 USD
Remaining due payment: 127 694 USD
Resale is available
17
1% · 2 093 USD
December 2026
Paid to the date: 40% · 83 734 USD
Remaining due payment: 125 600 USD
18
5% · 10 467 USD
January 2027
Paid to the date: 45% · 94 200 USD
Remaining due payment: 115 134 USD
19
1% · 2 093 USD
February 2027
Paid to the date: 46% · 96 294 USD
Remaining due payment: 113 040 USD
20
1% · 2 093 USD
March 2027
Paid to the date: 47% · 98 387 USD
Remaining due payment: 110 947 USD
21
1% · 2 093 USD
April 2027
Paid to the date: 48% · 100 480 USD
Remaining due payment: 108 854 USD
22
1% · 2 093 USD
May 2027
Paid to the date: 49% · 102 574 USD
Remaining due payment: 106 760 USD
23
1% · 2 093 USD
June 2027
Paid to the date: 50% · 104 667 USD
Remaining due payment: 104 667 USD
24
1% · 2 093 USD
July 2027
Paid to the date: 51% · 106 760 USD
Remaining due payment: 102 574 USD
25
1% · 2 093 USD
August 2027
Paid to the date: 52% · 108 854 USD
Remaining due payment: 100 480 USD
26
1% · 2 093 USD
September 2027
Paid to the date: 53% · 110 947 USD
Remaining due payment: 98 387 USD
27
1% · 2 093 USD
October 2027
Paid to the date: 54% · 113 040 USD
Remaining due payment: 96 294 USD
28
1% · 2 093 USD
November 2027
Paid to the date: 55% · 115 134 USD
Remaining due payment: 94 200 USD
29
1% · 2 093 USD
December 2027
Paid to the date: 56% · 117 227 USD
Remaining due payment: 92 107 USD
30
1% · 2 093 USD
January 2028
Paid to the date: 57% · 119 320 USD
Remaining due payment: 90 014 USD
31
1% · 2 093 USD
February 2028
Paid to the date: 58% · 121 414 USD
Remaining due payment: 87 920 USD
32
1% · 2 093 USD
March 2028
Paid to the date: 59% · 123 507 USD
Remaining due payment: 85 827 USD
33
1% · 2 093 USD
April 2028
Paid to the date: 60% · 125 600 USD
Remaining due payment: 83 734 USD
34
1% · 2 093 USD
May 2028
Paid to the date: 61% · 127 694 USD
Remaining due payment: 81 640 USD
35
1% · 2 093 USD
June 2028
Paid to the date: 62% · 129 787 USD
Remaining due payment: 79 547 USD
36
1% · 2 093 USD
July 2028
Paid to the date: 63% · 131 881 USD
Remaining due payment: 77 454 USD
37
1% · 2 093 USD
August 2028
Paid to the date: 64% · 133 974 USD
Remaining due payment: 75 360 USD
38
1% · 2 093 USD
September 2028
Paid to the date: 65% · 136 067 USD
Remaining due payment: 73 267 USD
39
1% · 2 093 USD
October 2028
Paid to the date: 66% · 138 161 USD
Remaining due payment: 71 174 USD
40
1% · 2 093 USD
November 2028
Paid to the date: 67% · 140 254 USD
Remaining due payment: 69 080 USD
41
1% · 2 093 USD
December 2028
Paid to the date: 68% · 142 347 USD
Remaining due payment: 66 987 USD
42
1% · 2 093 USD
January 2029
Paid to the date: 69% · 144 441 USD
Remaining due payment: 64 894 USD
43
1% · 2 093 USD
February 2029
Paid to the date: 70% · 146 534 USD
Remaining due payment: 62 800 USD
44
1% · 2 093 USD
March 2029
Paid to the date: 71% · 148 627 USD
Remaining due payment: 60 707 USD
45
1% · 2 093 USD
April 2029
Paid to the date: 72% · 150 721 USD
Remaining due payment: 58 614 USD
46
0.5% · 1 047 USD
May 2029
Paid to the date: 72.5% · 151 767 USD
Remaining due payment: 57 567 USD
47
0.5% · 1 047 USD
June 2029
Paid to the date: 73% · 152 814 USD
Remaining due payment: 56 520 USD
48
0.5% · 1 047 USD
July 2029
Paid to the date: 73.5% · 153 861 USD
Remaining due payment: 55 474 USD
49
0.5% · 1 047 USD
August 2029
Paid to the date: 74% · 154 907 USD
Remaining due payment: 54 427 USD
50
0.5% · 1 047 USD
September 2029
Paid to the date: 74.5% · 155 954 USD
Remaining due payment: 53 380 USD
51
0.5% · 1 047 USD
October 2029
Paid to the date: 75% · 157 001 USD
Remaining due payment: 52 334 USD
52
0.5% · 1 047 USD
November 2029
Paid to the date: 75.5% · 158 047 USD
Remaining due payment: 51 287 USD
53
0.5% · 1 047 USD
December 2029
Paid to the date: 76% · 159 094 USD
Remaining due payment: 50 240 USD
54
0.5% · 1 047 USD
January 2030
Paid to the date: 76.5% · 160 141 USD
Remaining due payment: 49 194 USD
55
0.5% · 1 047 USD
February 2030
Paid to the date: 77% · 161 187 USD
Remaining due payment: 48 147 USD
56
0.5% · 1 047 USD
March 2030
Paid to the date: 77.5% · 162 234 USD
Remaining due payment: 47 100 USD
57
0.5% · 1 047 USD
April 2030
Paid to the date: 78% · 163 281 USD
Remaining due payment: 46 054 USD
58
0.5% · 1 047 USD
May 2030
Paid to the date: 78.5% · 164 327 USD
Remaining due payment: 45 007 USD
59
0.5% · 1 047 USD
June 2030
Paid to the date: 79% · 165 374 USD
Remaining due payment: 43 960 USD
60
0.5% · 1 047 USD
July 2030
Paid to the date: 79.5% · 166 421 USD
Remaining due payment: 42 914 USD
61
0.5% · 1 047 USD
August 2030
Paid to the date: 80% · 167 467 USD
Remaining due payment: 41 867 USD
62
0.5% · 1 047 USD
September 2030
Paid to the date: 80.5% · 168 514 USD
Remaining due payment: 40 820 USD
63
0.5% · 1 047 USD
October 2030
Paid to the date: 81% · 169 561 USD
Remaining due payment: 39 773 USD
64
0.5% · 1 047 USD
November 2030
Paid to the date: 81.5% · 170 607 USD
Remaining due payment: 38 727 USD
65
0.5% · 1 047 USD
December 2030
Paid to the date: 82% · 171 654 USD
Remaining due payment: 37 680 USD
66
0.5% · 1 047 USD
January 2031
Paid to the date: 82.5% · 172 701 USD
Remaining due payment: 36 633 USD
67
0.5% · 1 047 USD
February 2031
Paid to the date: 83% · 173 747 USD
Remaining due payment: 35 587 USD
68
0.5% · 1 047 USD
March 2031
Paid to the date: 83.5% · 174 794 USD
Remaining due payment: 34 540 USD
69
0.5% · 1 047 USD
April 2031
Paid to the date: 84% · 175 841 USD
Remaining due payment: 33 493 USD
70
0.5% · 1 047 USD
May 2031
Paid to the date: 84.5% · 176 887 USD
Remaining due payment: 32 447 USD
71
0.5% · 1 047 USD
June 2031
Paid to the date: 85% · 177 934 USD
Remaining due payment: 31 400 USD
72
0.5% · 1 047 USD
July 2031
Paid to the date: 85.5% · 178 981 USD
Remaining due payment: 30 353 USD
73
0.5% · 1 047 USD
August 2031
Paid to the date: 86% · 180 027 USD
Remaining due payment: 29 307 USD
74
0.5% · 1 047 USD
September 2031
Paid to the date: 86.5% · 181 074 USD
Remaining due payment: 28 260 USD
75
0.5% · 1 047 USD
October 2031
Paid to the date: 87% · 182 121 USD
Remaining due payment: 27 213 USD
76
0.5% · 1 047 USD
November 2031
Paid to the date: 87.5% · 183 167 USD
Remaining due payment: 26 167 USD
77
0.5% · 1 047 USD
December 2031
Paid to the date: 88% · 184 214 USD
Remaining due payment: 25 120 USD
78
0.5% · 1 047 USD
January 2032
Paid to the date: 88.5% · 185 261 USD
Remaining due payment: 24 073 USD
79
0.5% · 1 047 USD
February 2032
Paid to the date: 89% · 186 307 USD
Remaining due payment: 23 027 USD
80
0.5% · 1 047 USD
March 2032
Paid to the date: 89.5% · 187 354 USD
Remaining due payment: 21 980 USD
81
0.5% · 1 047 USD
April 2032
Paid to the date: 90% · 188 401 USD
Remaining due payment: 20 933 USD
82
0.5% · 1 047 USD
May 2032
Paid to the date: 90.5% · 189 447 USD
Remaining due payment: 19 887 USD
83
0.5% · 1 047 USD
June 2032
Paid to the date: 91% · 190 494 USD
Remaining due payment: 18 840 USD
84
0.5% · 1 047 USD
July 2032
Paid to the date: 91.5% · 191 541 USD
Remaining due payment: 17 793 USD
85
0.5% · 1 047 USD
August 2032
Paid to the date: 92% · 192 587 USD
Remaining due payment: 16 747 USD
86
0.5% · 1 047 USD
September 2032
Paid to the date: 92.5% · 193 634 USD
Remaining due payment: 15 700 USD
87
0.5% · 1 047 USD
October 2032
Paid to the date: 93% · 194 681 USD
Remaining due payment: 14 653 USD
88
0.5% · 1 047 USD
November 2032
Paid to the date: 93.5% · 195 727 USD
Remaining due payment: 13 607 USD
89
0.5% · 1 047 USD
December 2032
Paid to the date: 94% · 196 774 USD
Remaining due payment: 12 560 USD
90
0.5% · 1 047 USD
January 2033
Paid to the date: 94.5% · 197 821 USD
Remaining due payment: 11 513 USD
91
0.5% · 1 047 USD
February 2033
Paid to the date: 95% · 198 867 USD
Remaining due payment: 10 467 USD
92
0.5% · 1 047 USD
March 2033
Paid to the date: 95.5% · 199 914 USD
Remaining due payment: 9 420 USD
93
0.5% · 1 047 USD
April 2033
Paid to the date: 96% · 200 961 USD
Remaining due payment: 8 373 USD
94
0.5% · 1 047 USD
May 2033
Paid to the date: 96.5% · 202 007 USD
Remaining due payment: 7 327 USD
95
0.5% · 1 047 USD
June 2033
Paid to the date: 97% · 203 054 USD
Remaining due payment: 6 280 USD
96
0.5% · 1 047 USD
July 2033
Paid to the date: 97.5% · 204 101 USD
Remaining due payment: 5 233 USD
97
0.5% · 1 047 USD
August 2033
Paid to the date: 98% · 205 147 USD
Remaining due payment: 4 187 USD
98
0.5% · 1 047 USD
September 2033
Paid to the date: 98.5% · 206 194 USD
Remaining due payment: 3 140 USD
99
0.5% · 1 047 USD
October 2033
Paid to the date: 99% · 207 241 USD
Remaining due payment: 2 093 USD
100
0.5% · 1 047 USD
November 2033
Paid to the date: 99.5% · 208 287 USD
Remaining due payment: 1 047 USD
101
0.5% · 1 047 USD
December 2033
Paid to the date: 100% · 209 334 USD
Remaining due payment: 0.0000 USD