Contact via WhatsApp

About

B110 - Samana Resorts - SAMANA

Unit type: Studio + P | 0
Price: 768888.89 AED
Area: 436.4 sqft (40.54 sqm)
Views: Community View
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 31 400 USD
At reservation · August 2025
Paid to the date: 15% · 31 400 USD
Remaining due payment: 177 934 USD
2
1% · 2 093 USD
September 2025
Paid to the date: 16% · 33 493 USD
Remaining due payment: 175 841 USD
3
1% · 2 093 USD
October 2025
Paid to the date: 17% · 35 587 USD
Remaining due payment: 173 747 USD
4
1% · 2 093 USD
November 2025
Paid to the date: 18% · 37 680 USD
Remaining due payment: 171 654 USD
5
1% · 2 093 USD
December 2025
Paid to the date: 19% · 39 773 USD
Remaining due payment: 169 561 USD
6
1% · 2 093 USD
January 2026
Paid to the date: 20% · 41 867 USD
Remaining due payment: 167 467 USD
7
1% · 2 093 USD
February 2026
Paid to the date: 21% · 43 960 USD
Remaining due payment: 165 374 USD
8
1% · 2 093 USD
March 2026
Paid to the date: 22% · 46 054 USD
Remaining due payment: 163 281 USD
9
1% · 2 093 USD
April 2026
Paid to the date: 23% · 48 147 USD
Remaining due payment: 161 187 USD
10
1% · 2 093 USD
May 2026
Paid to the date: 24% · 50 240 USD
Remaining due payment: 159 094 USD
11
1% · 2 093 USD
June 2026
Paid to the date: 25% · 52 334 USD
Remaining due payment: 157 001 USD
12
10% · 20 933 USD
July 2026
Paid to the date: 35% · 73 267 USD
Remaining due payment: 136 067 USD
13
1% · 2 093 USD
August 2026
Paid to the date: 36% · 75 360 USD
Remaining due payment: 133 974 USD
14
1% · 2 093 USD
September 2026
Paid to the date: 37% · 77 454 USD
Remaining due payment: 131 881 USD
15
1% · 2 093 USD
October 2026
Paid to the date: 38% · 79 547 USD
Remaining due payment: 129 787 USD
16
1% · 2 093 USD
November 2026
Paid to the date: 39% · 81 640 USD
Remaining due payment: 127 694 USD
Resale is available
17
1% · 2 093 USD
December 2026
Paid to the date: 40% · 83 734 USD
Remaining due payment: 125 600 USD
18
5% · 10 467 USD
January 2027
Paid to the date: 45% · 94 200 USD
Remaining due payment: 115 134 USD
19
1% · 2 093 USD
February 2027
Paid to the date: 46% · 96 294 USD
Remaining due payment: 113 040 USD
20
1% · 2 093 USD
March 2027
Paid to the date: 47% · 98 387 USD
Remaining due payment: 110 947 USD
21
1% · 2 093 USD
April 2027
Paid to the date: 48% · 100 480 USD
Remaining due payment: 108 854 USD
22
1% · 2 093 USD
May 2027
Paid to the date: 49% · 102 574 USD
Remaining due payment: 106 760 USD
23
1% · 2 093 USD
June 2027
Paid to the date: 50% · 104 667 USD
Remaining due payment: 104 667 USD
24
1% · 2 093 USD
July 2027
Paid to the date: 51% · 106 760 USD
Remaining due payment: 102 574 USD
25
1% · 2 093 USD
August 2027
Paid to the date: 52% · 108 854 USD
Remaining due payment: 100 480 USD
26
1% · 2 093 USD
September 2027
Paid to the date: 53% · 110 947 USD
Remaining due payment: 98 387 USD
27
1% · 2 093 USD
October 2027
Paid to the date: 54% · 113 040 USD
Remaining due payment: 96 294 USD
28
1% · 2 093 USD
November 2027
Paid to the date: 55% · 115 134 USD
Remaining due payment: 94 200 USD
29
1% · 2 093 USD
December 2027
Paid to the date: 56% · 117 227 USD
Remaining due payment: 92 107 USD
30
1% · 2 093 USD
January 2028
Paid to the date: 57% · 119 320 USD
Remaining due payment: 90 014 USD
31
1% · 2 093 USD
February 2028
Paid to the date: 58% · 121 414 USD
Remaining due payment: 87 920 USD
32
1% · 2 093 USD
March 2028
Paid to the date: 59% · 123 507 USD
Remaining due payment: 85 827 USD
33
1% · 2 093 USD
April 2028
Paid to the date: 60% · 125 600 USD
Remaining due payment: 83 734 USD
34
1% · 2 093 USD
May 2028
Paid to the date: 61% · 127 694 USD
Remaining due payment: 81 640 USD
35
1% · 2 093 USD
June 2028
Paid to the date: 62% · 129 787 USD
Remaining due payment: 79 547 USD
36
1% · 2 093 USD
July 2028
Paid to the date: 63% · 131 881 USD
Remaining due payment: 77 454 USD
37
1% · 2 093 USD
August 2028
Paid to the date: 64% · 133 974 USD
Remaining due payment: 75 360 USD
38
1% · 2 093 USD
September 2028
Paid to the date: 65% · 136 067 USD
Remaining due payment: 73 267 USD
39
1% · 2 093 USD
October 2028
Paid to the date: 66% · 138 161 USD
Remaining due payment: 71 174 USD
40
1% · 2 093 USD
November 2028
Paid to the date: 67% · 140 254 USD
Remaining due payment: 69 080 USD
41
1% · 2 093 USD
December 2028
Paid to the date: 68% · 142 347 USD
Remaining due payment: 66 987 USD
42
1% · 2 093 USD
January 2029
Paid to the date: 69% · 144 441 USD
Remaining due payment: 64 894 USD
43
1% · 2 093 USD
February 2029
Paid to the date: 70% · 146 534 USD
Remaining due payment: 62 800 USD
44
1% · 2 093 USD
March 2029
Paid to the date: 71% · 148 627 USD
Remaining due payment: 60 707 USD
45
1% · 2 093 USD
April 2029
Paid to the date: 72% · 150 721 USD
Remaining due payment: 58 614 USD
46
0.5% · 1 047 USD
May 2029
Paid to the date: 72.5% · 151 767 USD
Remaining due payment: 57 567 USD
47
0.5% · 1 047 USD
June 2029
Paid to the date: 73% · 152 814 USD
Remaining due payment: 56 520 USD
48
0.5% · 1 047 USD
July 2029
Paid to the date: 73.5% · 153 861 USD
Remaining due payment: 55 474 USD
49
0.5% · 1 047 USD
August 2029
Paid to the date: 74% · 154 907 USD
Remaining due payment: 54 427 USD
50
0.5% · 1 047 USD
September 2029
Paid to the date: 74.5% · 155 954 USD
Remaining due payment: 53 380 USD
51
0.5% · 1 047 USD
October 2029
Paid to the date: 75% · 157 001 USD
Remaining due payment: 52 334 USD
52
0.5% · 1 047 USD
November 2029
Paid to the date: 75.5% · 158 047 USD
Remaining due payment: 51 287 USD
53
0.5% · 1 047 USD
December 2029
Paid to the date: 76% · 159 094 USD
Remaining due payment: 50 240 USD
54
0.5% · 1 047 USD
January 2030
Paid to the date: 76.5% · 160 141 USD
Remaining due payment: 49 194 USD
55
0.5% · 1 047 USD
February 2030
Paid to the date: 77% · 161 187 USD
Remaining due payment: 48 147 USD
56
0.5% · 1 047 USD
March 2030
Paid to the date: 77.5% · 162 234 USD
Remaining due payment: 47 100 USD
57
0.5% · 1 047 USD
April 2030
Paid to the date: 78% · 163 281 USD
Remaining due payment: 46 054 USD
58
0.5% · 1 047 USD
May 2030
Paid to the date: 78.5% · 164 327 USD
Remaining due payment: 45 007 USD
59
0.5% · 1 047 USD
June 2030
Paid to the date: 79% · 165 374 USD
Remaining due payment: 43 960 USD
60
0.5% · 1 047 USD
July 2030
Paid to the date: 79.5% · 166 421 USD
Remaining due payment: 42 914 USD
61
0.5% · 1 047 USD
August 2030
Paid to the date: 80% · 167 467 USD
Remaining due payment: 41 867 USD
62
0.5% · 1 047 USD
September 2030
Paid to the date: 80.5% · 168 514 USD
Remaining due payment: 40 820 USD
63
0.5% · 1 047 USD
October 2030
Paid to the date: 81% · 169 561 USD
Remaining due payment: 39 773 USD
64
0.5% · 1 047 USD
November 2030
Paid to the date: 81.5% · 170 607 USD
Remaining due payment: 38 727 USD
65
0.5% · 1 047 USD
December 2030
Paid to the date: 82% · 171 654 USD
Remaining due payment: 37 680 USD
66
0.5% · 1 047 USD
January 2031
Paid to the date: 82.5% · 172 701 USD
Remaining due payment: 36 633 USD
67
0.5% · 1 047 USD
February 2031
Paid to the date: 83% · 173 747 USD
Remaining due payment: 35 587 USD
68
0.5% · 1 047 USD
March 2031
Paid to the date: 83.5% · 174 794 USD
Remaining due payment: 34 540 USD
69
0.5% · 1 047 USD
April 2031
Paid to the date: 84% · 175 841 USD
Remaining due payment: 33 493 USD
70
0.5% · 1 047 USD
May 2031
Paid to the date: 84.5% · 176 887 USD
Remaining due payment: 32 447 USD
71
0.5% · 1 047 USD
June 2031
Paid to the date: 85% · 177 934 USD
Remaining due payment: 31 400 USD
72
0.5% · 1 047 USD
July 2031
Paid to the date: 85.5% · 178 981 USD
Remaining due payment: 30 353 USD
73
0.5% · 1 047 USD
August 2031
Paid to the date: 86% · 180 027 USD
Remaining due payment: 29 307 USD
74
0.5% · 1 047 USD
September 2031
Paid to the date: 86.5% · 181 074 USD
Remaining due payment: 28 260 USD
75
0.5% · 1 047 USD
October 2031
Paid to the date: 87% · 182 121 USD
Remaining due payment: 27 213 USD
76
0.5% · 1 047 USD
November 2031
Paid to the date: 87.5% · 183 167 USD
Remaining due payment: 26 167 USD
77
0.5% · 1 047 USD
December 2031
Paid to the date: 88% · 184 214 USD
Remaining due payment: 25 120 USD
78
0.5% · 1 047 USD
January 2032
Paid to the date: 88.5% · 185 261 USD
Remaining due payment: 24 073 USD
79
0.5% · 1 047 USD
February 2032
Paid to the date: 89% · 186 307 USD
Remaining due payment: 23 027 USD
80
0.5% · 1 047 USD
March 2032
Paid to the date: 89.5% · 187 354 USD
Remaining due payment: 21 980 USD
81
0.5% · 1 047 USD
April 2032
Paid to the date: 90% · 188 401 USD
Remaining due payment: 20 933 USD
82
0.5% · 1 047 USD
May 2032
Paid to the date: 90.5% · 189 447 USD
Remaining due payment: 19 887 USD
83
0.5% · 1 047 USD
June 2032
Paid to the date: 91% · 190 494 USD
Remaining due payment: 18 840 USD
84
0.5% · 1 047 USD
July 2032
Paid to the date: 91.5% · 191 541 USD
Remaining due payment: 17 793 USD
85
0.5% · 1 047 USD
August 2032
Paid to the date: 92% · 192 587 USD
Remaining due payment: 16 747 USD
86
0.5% · 1 047 USD
September 2032
Paid to the date: 92.5% · 193 634 USD
Remaining due payment: 15 700 USD
87
0.5% · 1 047 USD
October 2032
Paid to the date: 93% · 194 681 USD
Remaining due payment: 14 653 USD
88
0.5% · 1 047 USD
November 2032
Paid to the date: 93.5% · 195 727 USD
Remaining due payment: 13 607 USD
89
0.5% · 1 047 USD
December 2032
Paid to the date: 94% · 196 774 USD
Remaining due payment: 12 560 USD
90
0.5% · 1 047 USD
January 2033
Paid to the date: 94.5% · 197 821 USD
Remaining due payment: 11 513 USD
91
0.5% · 1 047 USD
February 2033
Paid to the date: 95% · 198 867 USD
Remaining due payment: 10 467 USD
92
0.5% · 1 047 USD
March 2033
Paid to the date: 95.5% · 199 914 USD
Remaining due payment: 9 420 USD
93
0.5% · 1 047 USD
April 2033
Paid to the date: 96% · 200 961 USD
Remaining due payment: 8 373 USD
94
0.5% · 1 047 USD
May 2033
Paid to the date: 96.5% · 202 007 USD
Remaining due payment: 7 327 USD
95
0.5% · 1 047 USD
June 2033
Paid to the date: 97% · 203 054 USD
Remaining due payment: 6 280 USD
96
0.5% · 1 047 USD
July 2033
Paid to the date: 97.5% · 204 101 USD
Remaining due payment: 5 233 USD
97
0.5% · 1 047 USD
August 2033
Paid to the date: 98% · 205 147 USD
Remaining due payment: 4 187 USD
98
0.5% · 1 047 USD
September 2033
Paid to the date: 98.5% · 206 194 USD
Remaining due payment: 3 140 USD
99
0.5% · 1 047 USD
October 2033
Paid to the date: 99% · 207 241 USD
Remaining due payment: 2 093 USD
100
0.5% · 1 047 USD
November 2033
Paid to the date: 99.5% · 208 287 USD
Remaining due payment: 1 047 USD
101
0.5% · 1 047 USD
December 2033
Paid to the date: 100% · 209 334 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use