Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

B1317 - Samana Resorts - SAMANA

Unit type: Studio + P | 0
Price: 826666.67 AED
Area: 436.41 sqft (40.54 sqm)
Views: Community View
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 33 764 USD
At reservation · August 2025
Paid to the date: 15% · 33 764 USD
Remaining due payment: 191 332 USD
2
1% · 2 251 USD
September 2025
Paid to the date: 16% · 36 015 USD
Remaining due payment: 189 081 USD
3
1% · 2 251 USD
October 2025
Paid to the date: 17% · 38 266 USD
Remaining due payment: 186 830 USD
4
1% · 2 251 USD
November 2025
Paid to the date: 18% · 40 517 USD
Remaining due payment: 184 579 USD
5
1% · 2 251 USD
December 2025
Paid to the date: 19% · 42 768 USD
Remaining due payment: 182 328 USD
6
1% · 2 251 USD
January 2026
Paid to the date: 20% · 45 019 USD
Remaining due payment: 180 077 USD
7
1% · 2 251 USD
February 2026
Paid to the date: 21% · 47 270 USD
Remaining due payment: 177 826 USD
8
1% · 2 251 USD
March 2026
Paid to the date: 22% · 49 521 USD
Remaining due payment: 175 575 USD
9
1% · 2 251 USD
April 2026
Paid to the date: 23% · 51 772 USD
Remaining due payment: 173 324 USD
10
1% · 2 251 USD
May 2026
Paid to the date: 24% · 54 023 USD
Remaining due payment: 171 073 USD
11
1% · 2 251 USD
June 2026
Paid to the date: 25% · 56 274 USD
Remaining due payment: 168 822 USD
12
10% · 22 510 USD
July 2026
Paid to the date: 35% · 78 784 USD
Remaining due payment: 146 313 USD
13
1% · 2 251 USD
August 2026
Paid to the date: 36% · 81 035 USD
Remaining due payment: 144 062 USD
14
1% · 2 251 USD
September 2026
Paid to the date: 37% · 83 286 USD
Remaining due payment: 141 811 USD
15
1% · 2 251 USD
October 2026
Paid to the date: 38% · 85 537 USD
Remaining due payment: 139 560 USD
16
1% · 2 251 USD
November 2026
Paid to the date: 39% · 87 788 USD
Remaining due payment: 137 309 USD
Resale is available
17
1% · 2 251 USD
December 2026
Paid to the date: 40% · 90 039 USD
Remaining due payment: 135 058 USD
18
5% · 11 255 USD
January 2027
Paid to the date: 45% · 101 293 USD
Remaining due payment: 123 803 USD
19
1% · 2 251 USD
February 2027
Paid to the date: 46% · 103 544 USD
Remaining due payment: 121 552 USD
20
1% · 2 251 USD
March 2027
Paid to the date: 47% · 105 795 USD
Remaining due payment: 119 301 USD
21
1% · 2 251 USD
April 2027
Paid to the date: 48% · 108 046 USD
Remaining due payment: 117 050 USD
22
1% · 2 251 USD
May 2027
Paid to the date: 49% · 110 297 USD
Remaining due payment: 114 799 USD
23
1% · 2 251 USD
June 2027
Paid to the date: 50% · 112 548 USD
Remaining due payment: 112 548 USD
24
1% · 2 251 USD
July 2027
Paid to the date: 51% · 114 799 USD
Remaining due payment: 110 297 USD
25
1% · 2 251 USD
August 2027
Paid to the date: 52% · 117 050 USD
Remaining due payment: 108 046 USD
26
1% · 2 251 USD
September 2027
Paid to the date: 53% · 119 301 USD
Remaining due payment: 105 795 USD
27
1% · 2 251 USD
October 2027
Paid to the date: 54% · 121 552 USD
Remaining due payment: 103 544 USD
28
1% · 2 251 USD
November 2027
Paid to the date: 55% · 123 803 USD
Remaining due payment: 101 293 USD
29
1% · 2 251 USD
December 2027
Paid to the date: 56% · 126 054 USD
Remaining due payment: 99 042 USD
30
1% · 2 251 USD
January 2028
Paid to the date: 57% · 128 305 USD
Remaining due payment: 96 792 USD
31
1% · 2 251 USD
February 2028
Paid to the date: 58% · 130 556 USD
Remaining due payment: 94 541 USD
32
1% · 2 251 USD
March 2028
Paid to the date: 59% · 132 807 USD
Remaining due payment: 92 290 USD
33
1% · 2 251 USD
April 2028
Paid to the date: 60% · 135 058 USD
Remaining due payment: 90 039 USD
34
1% · 2 251 USD
May 2028
Paid to the date: 61% · 137 309 USD
Remaining due payment: 87 788 USD
35
1% · 2 251 USD
June 2028
Paid to the date: 62% · 139 560 USD
Remaining due payment: 85 537 USD
36
1% · 2 251 USD
July 2028
Paid to the date: 63% · 141 811 USD
Remaining due payment: 83 286 USD
37
1% · 2 251 USD
August 2028
Paid to the date: 64% · 144 062 USD
Remaining due payment: 81 035 USD
38
1% · 2 251 USD
September 2028
Paid to the date: 65% · 146 313 USD
Remaining due payment: 78 784 USD
39
1% · 2 251 USD
October 2028
Paid to the date: 66% · 148 564 USD
Remaining due payment: 76 533 USD
40
1% · 2 251 USD
November 2028
Paid to the date: 67% · 150 815 USD
Remaining due payment: 74 282 USD
41
1% · 2 251 USD
December 2028
Paid to the date: 68% · 153 066 USD
Remaining due payment: 72 031 USD
42
1% · 2 251 USD
January 2029
Paid to the date: 69% · 155 317 USD
Remaining due payment: 69 780 USD
43
1% · 2 251 USD
February 2029
Paid to the date: 70% · 157 568 USD
Remaining due payment: 67 529 USD
44
1% · 2 251 USD
March 2029
Paid to the date: 71% · 159 819 USD
Remaining due payment: 65 278 USD
45
1% · 2 251 USD
April 2029
Paid to the date: 72% · 162 069 USD
Remaining due payment: 63 027 USD
46
0.5% · 1 125 USD
May 2029
Paid to the date: 72.5% · 163 195 USD
Remaining due payment: 61 902 USD
47
0.5% · 1 125 USD
June 2029
Paid to the date: 73% · 164 320 USD
Remaining due payment: 60 776 USD
48
0.5% · 1 125 USD
July 2029
Paid to the date: 73.5% · 165 446 USD
Remaining due payment: 59 651 USD
49
0.5% · 1 125 USD
August 2029
Paid to the date: 74% · 166 571 USD
Remaining due payment: 58 525 USD
50
0.5% · 1 125 USD
September 2029
Paid to the date: 74.5% · 167 697 USD
Remaining due payment: 57 400 USD
51
0.5% · 1 125 USD
October 2029
Paid to the date: 75% · 168 822 USD
Remaining due payment: 56 274 USD
52
0.5% · 1 125 USD
November 2029
Paid to the date: 75.5% · 169 948 USD
Remaining due payment: 55 149 USD
53
0.5% · 1 125 USD
December 2029
Paid to the date: 76% · 171 073 USD
Remaining due payment: 54 023 USD
54
0.5% · 1 125 USD
January 2030
Paid to the date: 76.5% · 172 199 USD
Remaining due payment: 52 898 USD
55
0.5% · 1 125 USD
February 2030
Paid to the date: 77% · 173 324 USD
Remaining due payment: 51 772 USD
56
0.5% · 1 125 USD
March 2030
Paid to the date: 77.5% · 174 450 USD
Remaining due payment: 50 647 USD
57
0.5% · 1 125 USD
April 2030
Paid to the date: 78% · 175 575 USD
Remaining due payment: 49 521 USD
58
0.5% · 1 125 USD
May 2030
Paid to the date: 78.5% · 176 701 USD
Remaining due payment: 48 396 USD
59
0.5% · 1 125 USD
June 2030
Paid to the date: 79% · 177 826 USD
Remaining due payment: 47 270 USD
60
0.5% · 1 125 USD
July 2030
Paid to the date: 79.5% · 178 952 USD
Remaining due payment: 46 145 USD
61
0.5% · 1 125 USD
August 2030
Paid to the date: 80% · 180 077 USD
Remaining due payment: 45 019 USD
62
0.5% · 1 125 USD
September 2030
Paid to the date: 80.5% · 181 203 USD
Remaining due payment: 43 894 USD
63
0.5% · 1 125 USD
October 2030
Paid to the date: 81% · 182 328 USD
Remaining due payment: 42 768 USD
64
0.5% · 1 125 USD
November 2030
Paid to the date: 81.5% · 183 454 USD
Remaining due payment: 41 643 USD
65
0.5% · 1 125 USD
December 2030
Paid to the date: 82% · 184 579 USD
Remaining due payment: 40 517 USD
66
0.5% · 1 125 USD
January 2031
Paid to the date: 82.5% · 185 705 USD
Remaining due payment: 39 392 USD
67
0.5% · 1 125 USD
February 2031
Paid to the date: 83% · 186 830 USD
Remaining due payment: 38 266 USD
68
0.5% · 1 125 USD
March 2031
Paid to the date: 83.5% · 187 956 USD
Remaining due payment: 37 141 USD
69
0.5% · 1 125 USD
April 2031
Paid to the date: 84% · 189 081 USD
Remaining due payment: 36 015 USD
70
0.5% · 1 125 USD
May 2031
Paid to the date: 84.5% · 190 207 USD
Remaining due payment: 34 890 USD
71
0.5% · 1 125 USD
June 2031
Paid to the date: 85% · 191 332 USD
Remaining due payment: 33 764 USD
72
0.5% · 1 125 USD
July 2031
Paid to the date: 85.5% · 192 458 USD
Remaining due payment: 32 639 USD
73
0.5% · 1 125 USD
August 2031
Paid to the date: 86% · 193 583 USD
Remaining due payment: 31 514 USD
74
0.5% · 1 125 USD
September 2031
Paid to the date: 86.5% · 194 708 USD
Remaining due payment: 30 388 USD
75
0.5% · 1 125 USD
October 2031
Paid to the date: 87% · 195 834 USD
Remaining due payment: 29 263 USD
76
0.5% · 1 125 USD
November 2031
Paid to the date: 87.5% · 196 959 USD
Remaining due payment: 28 137 USD
77
0.5% · 1 125 USD
December 2031
Paid to the date: 88% · 198 085 USD
Remaining due payment: 27 012 USD
78
0.5% · 1 125 USD
January 2032
Paid to the date: 88.5% · 199 210 USD
Remaining due payment: 25 886 USD
79
0.5% · 1 125 USD
February 2032
Paid to the date: 89% · 200 336 USD
Remaining due payment: 24 761 USD
80
0.5% · 1 125 USD
March 2032
Paid to the date: 89.5% · 201 461 USD
Remaining due payment: 23 635 USD
81
0.5% · 1 125 USD
April 2032
Paid to the date: 90% · 202 587 USD
Remaining due payment: 22 510 USD
82
0.5% · 1 125 USD
May 2032
Paid to the date: 90.5% · 203 712 USD
Remaining due payment: 21 384 USD
83
0.5% · 1 125 USD
June 2032
Paid to the date: 91% · 204 838 USD
Remaining due payment: 20 259 USD
84
0.5% · 1 125 USD
July 2032
Paid to the date: 91.5% · 205 963 USD
Remaining due payment: 19 133 USD
85
0.5% · 1 125 USD
August 2032
Paid to the date: 92% · 207 089 USD
Remaining due payment: 18 008 USD
86
0.5% · 1 125 USD
September 2032
Paid to the date: 92.5% · 208 214 USD
Remaining due payment: 16 882 USD
87
0.5% · 1 125 USD
October 2032
Paid to the date: 93% · 209 340 USD
Remaining due payment: 15 757 USD
88
0.5% · 1 125 USD
November 2032
Paid to the date: 93.5% · 210 465 USD
Remaining due payment: 14 631 USD
89
0.5% · 1 125 USD
December 2032
Paid to the date: 94% · 211 591 USD
Remaining due payment: 13 506 USD
90
0.5% · 1 125 USD
January 2033
Paid to the date: 94.5% · 212 716 USD
Remaining due payment: 12 380 USD
91
0.5% · 1 125 USD
February 2033
Paid to the date: 95% · 213 842 USD
Remaining due payment: 11 255 USD
92
0.5% · 1 125 USD
March 2033
Paid to the date: 95.5% · 214 967 USD
Remaining due payment: 10 129 USD
93
0.5% · 1 125 USD
April 2033
Paid to the date: 96% · 216 093 USD
Remaining due payment: 9 004 USD
94
0.5% · 1 125 USD
May 2033
Paid to the date: 96.5% · 217 218 USD
Remaining due payment: 7 878 USD
95
0.5% · 1 125 USD
June 2033
Paid to the date: 97% · 218 344 USD
Remaining due payment: 6 753 USD
96
0.5% · 1 125 USD
July 2033
Paid to the date: 97.5% · 219 469 USD
Remaining due payment: 5 627 USD
97
0.5% · 1 125 USD
August 2033
Paid to the date: 98% · 220 595 USD
Remaining due payment: 4 502 USD
98
0.5% · 1 125 USD
September 2033
Paid to the date: 98.5% · 221 720 USD
Remaining due payment: 3 376 USD
99
0.5% · 1 125 USD
October 2033
Paid to the date: 99% · 222 846 USD
Remaining due payment: 2 251 USD
100
0.5% · 1 125 USD
November 2033
Paid to the date: 99.5% · 223 971 USD
Remaining due payment: 1 125 USD
101
0.5% · 1 125 USD
December 2033
Paid to the date: 100% · 225 097 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use