Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

B1319 - Samana Resorts - SAMANA

Unit type: Studio + P | 0
Price: 832222.22 AED
Area: 439.36 sqft (40.82 sqm)
Views: Community View
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 33 987 USD
At reservation · August 2025
Paid to the date: 15% · 33 987 USD
Remaining due payment: 192 593 USD
2
1% · 2 266 USD
September 2025
Paid to the date: 16% · 36 253 USD
Remaining due payment: 190 327 USD
3
1% · 2 266 USD
October 2025
Paid to the date: 17% · 38 519 USD
Remaining due payment: 188 061 USD
4
1% · 2 266 USD
November 2025
Paid to the date: 18% · 40 784 USD
Remaining due payment: 185 795 USD
5
1% · 2 266 USD
December 2025
Paid to the date: 19% · 43 050 USD
Remaining due payment: 183 530 USD
6
1% · 2 266 USD
January 2026
Paid to the date: 20% · 45 316 USD
Remaining due payment: 181 264 USD
7
1% · 2 266 USD
February 2026
Paid to the date: 21% · 47 582 USD
Remaining due payment: 178 998 USD
8
1% · 2 266 USD
March 2026
Paid to the date: 22% · 49 848 USD
Remaining due payment: 176 732 USD
9
1% · 2 266 USD
April 2026
Paid to the date: 23% · 52 113 USD
Remaining due payment: 174 466 USD
10
1% · 2 266 USD
May 2026
Paid to the date: 24% · 54 379 USD
Remaining due payment: 172 201 USD
11
1% · 2 266 USD
June 2026
Paid to the date: 25% · 56 645 USD
Remaining due payment: 169 935 USD
12
10% · 22 658 USD
July 2026
Paid to the date: 35% · 79 303 USD
Remaining due payment: 147 277 USD
13
1% · 2 266 USD
August 2026
Paid to the date: 36% · 81 569 USD
Remaining due payment: 145 011 USD
14
1% · 2 266 USD
September 2026
Paid to the date: 37% · 83 835 USD
Remaining due payment: 142 745 USD
15
1% · 2 266 USD
October 2026
Paid to the date: 38% · 86 100 USD
Remaining due payment: 140 479 USD
16
1% · 2 266 USD
November 2026
Paid to the date: 39% · 88 366 USD
Remaining due payment: 138 214 USD
Resale is available
17
1% · 2 266 USD
December 2026
Paid to the date: 40% · 90 632 USD
Remaining due payment: 135 948 USD
18
5% · 11 329 USD
January 2027
Paid to the date: 45% · 101 961 USD
Remaining due payment: 124 619 USD
19
1% · 2 266 USD
February 2027
Paid to the date: 46% · 104 227 USD
Remaining due payment: 122 353 USD
20
1% · 2 266 USD
March 2027
Paid to the date: 47% · 106 493 USD
Remaining due payment: 120 087 USD
21
1% · 2 266 USD
April 2027
Paid to the date: 48% · 108 758 USD
Remaining due payment: 117 822 USD
22
1% · 2 266 USD
May 2027
Paid to the date: 49% · 111 024 USD
Remaining due payment: 115 556 USD
23
1% · 2 266 USD
June 2027
Paid to the date: 50% · 113 290 USD
Remaining due payment: 113 290 USD
24
1% · 2 266 USD
July 2027
Paid to the date: 51% · 115 556 USD
Remaining due payment: 111 024 USD
25
1% · 2 266 USD
August 2027
Paid to the date: 52% · 117 822 USD
Remaining due payment: 108 758 USD
26
1% · 2 266 USD
September 2027
Paid to the date: 53% · 120 087 USD
Remaining due payment: 106 493 USD
27
1% · 2 266 USD
October 2027
Paid to the date: 54% · 122 353 USD
Remaining due payment: 104 227 USD
28
1% · 2 266 USD
November 2027
Paid to the date: 55% · 124 619 USD
Remaining due payment: 101 961 USD
29
1% · 2 266 USD
December 2027
Paid to the date: 56% · 126 885 USD
Remaining due payment: 99 695 USD
30
1% · 2 266 USD
January 2028
Paid to the date: 57% · 129 151 USD
Remaining due payment: 97 429 USD
31
1% · 2 266 USD
February 2028
Paid to the date: 58% · 131 416 USD
Remaining due payment: 95 164 USD
32
1% · 2 266 USD
March 2028
Paid to the date: 59% · 133 682 USD
Remaining due payment: 92 898 USD
33
1% · 2 266 USD
April 2028
Paid to the date: 60% · 135 948 USD
Remaining due payment: 90 632 USD
34
1% · 2 266 USD
May 2028
Paid to the date: 61% · 138 214 USD
Remaining due payment: 88 366 USD
35
1% · 2 266 USD
June 2028
Paid to the date: 62% · 140 479 USD
Remaining due payment: 86 100 USD
36
1% · 2 266 USD
July 2028
Paid to the date: 63% · 142 745 USD
Remaining due payment: 83 835 USD
37
1% · 2 266 USD
August 2028
Paid to the date: 64% · 145 011 USD
Remaining due payment: 81 569 USD
38
1% · 2 266 USD
September 2028
Paid to the date: 65% · 147 277 USD
Remaining due payment: 79 303 USD
39
1% · 2 266 USD
October 2028
Paid to the date: 66% · 149 543 USD
Remaining due payment: 77 037 USD
40
1% · 2 266 USD
November 2028
Paid to the date: 67% · 151 808 USD
Remaining due payment: 74 771 USD
41
1% · 2 266 USD
December 2028
Paid to the date: 68% · 154 074 USD
Remaining due payment: 72 506 USD
42
1% · 2 266 USD
January 2029
Paid to the date: 69% · 156 340 USD
Remaining due payment: 70 240 USD
43
1% · 2 266 USD
February 2029
Paid to the date: 70% · 158 606 USD
Remaining due payment: 67 974 USD
44
1% · 2 266 USD
March 2029
Paid to the date: 71% · 160 872 USD
Remaining due payment: 65 708 USD
45
1% · 2 266 USD
April 2029
Paid to the date: 72% · 163 137 USD
Remaining due payment: 63 442 USD
46
0.5% · 1 133 USD
May 2029
Paid to the date: 72.5% · 164 270 USD
Remaining due payment: 62 309 USD
47
0.5% · 1 133 USD
June 2029
Paid to the date: 73% · 165 403 USD
Remaining due payment: 61 177 USD
48
0.5% · 1 133 USD
July 2029
Paid to the date: 73.5% · 166 536 USD
Remaining due payment: 60 044 USD
49
0.5% · 1 133 USD
August 2029
Paid to the date: 74% · 167 669 USD
Remaining due payment: 58 911 USD
50
0.5% · 1 133 USD
September 2029
Paid to the date: 74.5% · 168 802 USD
Remaining due payment: 57 778 USD
51
0.5% · 1 133 USD
October 2029
Paid to the date: 75% · 169 935 USD
Remaining due payment: 56 645 USD
52
0.5% · 1 133 USD
November 2029
Paid to the date: 75.5% · 171 068 USD
Remaining due payment: 55 512 USD
53
0.5% · 1 133 USD
December 2029
Paid to the date: 76% · 172 201 USD
Remaining due payment: 54 379 USD
54
0.5% · 1 133 USD
January 2030
Paid to the date: 76.5% · 173 334 USD
Remaining due payment: 53 246 USD
55
0.5% · 1 133 USD
February 2030
Paid to the date: 77% · 174 466 USD
Remaining due payment: 52 113 USD
56
0.5% · 1 133 USD
March 2030
Paid to the date: 77.5% · 175 599 USD
Remaining due payment: 50 980 USD
57
0.5% · 1 133 USD
April 2030
Paid to the date: 78% · 176 732 USD
Remaining due payment: 49 848 USD
58
0.5% · 1 133 USD
May 2030
Paid to the date: 78.5% · 177 865 USD
Remaining due payment: 48 715 USD
59
0.5% · 1 133 USD
June 2030
Paid to the date: 79% · 178 998 USD
Remaining due payment: 47 582 USD
60
0.5% · 1 133 USD
July 2030
Paid to the date: 79.5% · 180 131 USD
Remaining due payment: 46 449 USD
61
0.5% · 1 133 USD
August 2030
Paid to the date: 80% · 181 264 USD
Remaining due payment: 45 316 USD
62
0.5% · 1 133 USD
September 2030
Paid to the date: 80.5% · 182 397 USD
Remaining due payment: 44 183 USD
63
0.5% · 1 133 USD
October 2030
Paid to the date: 81% · 183 530 USD
Remaining due payment: 43 050 USD
64
0.5% · 1 133 USD
November 2030
Paid to the date: 81.5% · 184 663 USD
Remaining due payment: 41 917 USD
65
0.5% · 1 133 USD
December 2030
Paid to the date: 82% · 185 795 USD
Remaining due payment: 40 784 USD
66
0.5% · 1 133 USD
January 2031
Paid to the date: 82.5% · 186 928 USD
Remaining due payment: 39 651 USD
67
0.5% · 1 133 USD
February 2031
Paid to the date: 83% · 188 061 USD
Remaining due payment: 38 519 USD
68
0.5% · 1 133 USD
March 2031
Paid to the date: 83.5% · 189 194 USD
Remaining due payment: 37 386 USD
69
0.5% · 1 133 USD
April 2031
Paid to the date: 84% · 190 327 USD
Remaining due payment: 36 253 USD
70
0.5% · 1 133 USD
May 2031
Paid to the date: 84.5% · 191 460 USD
Remaining due payment: 35 120 USD
71
0.5% · 1 133 USD
June 2031
Paid to the date: 85% · 192 593 USD
Remaining due payment: 33 987 USD
72
0.5% · 1 133 USD
July 2031
Paid to the date: 85.5% · 193 726 USD
Remaining due payment: 32 854 USD
73
0.5% · 1 133 USD
August 2031
Paid to the date: 86% · 194 859 USD
Remaining due payment: 31 721 USD
74
0.5% · 1 133 USD
September 2031
Paid to the date: 86.5% · 195 992 USD
Remaining due payment: 30 588 USD
75
0.5% · 1 133 USD
October 2031
Paid to the date: 87% · 197 124 USD
Remaining due payment: 29 455 USD
76
0.5% · 1 133 USD
November 2031
Paid to the date: 87.5% · 198 257 USD
Remaining due payment: 28 322 USD
77
0.5% · 1 133 USD
December 2031
Paid to the date: 88% · 199 390 USD
Remaining due payment: 27 190 USD
78
0.5% · 1 133 USD
January 2032
Paid to the date: 88.5% · 200 523 USD
Remaining due payment: 26 057 USD
79
0.5% · 1 133 USD
February 2032
Paid to the date: 89% · 201 656 USD
Remaining due payment: 24 924 USD
80
0.5% · 1 133 USD
March 2032
Paid to the date: 89.5% · 202 789 USD
Remaining due payment: 23 791 USD
81
0.5% · 1 133 USD
April 2032
Paid to the date: 90% · 203 922 USD
Remaining due payment: 22 658 USD
82
0.5% · 1 133 USD
May 2032
Paid to the date: 90.5% · 205 055 USD
Remaining due payment: 21 525 USD
83
0.5% · 1 133 USD
June 2032
Paid to the date: 91% · 206 188 USD
Remaining due payment: 20 392 USD
84
0.5% · 1 133 USD
July 2032
Paid to the date: 91.5% · 207 321 USD
Remaining due payment: 19 259 USD
85
0.5% · 1 133 USD
August 2032
Paid to the date: 92% · 208 453 USD
Remaining due payment: 18 126 USD
86
0.5% · 1 133 USD
September 2032
Paid to the date: 92.5% · 209 586 USD
Remaining due payment: 16 993 USD
87
0.5% · 1 133 USD
October 2032
Paid to the date: 93% · 210 719 USD
Remaining due payment: 15 861 USD
88
0.5% · 1 133 USD
November 2032
Paid to the date: 93.5% · 211 852 USD
Remaining due payment: 14 728 USD
89
0.5% · 1 133 USD
December 2032
Paid to the date: 94% · 212 985 USD
Remaining due payment: 13 595 USD
90
0.5% · 1 133 USD
January 2033
Paid to the date: 94.5% · 214 118 USD
Remaining due payment: 12 462 USD
91
0.5% · 1 133 USD
February 2033
Paid to the date: 95% · 215 251 USD
Remaining due payment: 11 329 USD
92
0.5% · 1 133 USD
March 2033
Paid to the date: 95.5% · 216 384 USD
Remaining due payment: 10 196 USD
93
0.5% · 1 133 USD
April 2033
Paid to the date: 96% · 217 517 USD
Remaining due payment: 9 063 USD
94
0.5% · 1 133 USD
May 2033
Paid to the date: 96.5% · 218 650 USD
Remaining due payment: 7 930 USD
95
0.5% · 1 133 USD
June 2033
Paid to the date: 97% · 219 782 USD
Remaining due payment: 6 797 USD
96
0.5% · 1 133 USD
July 2033
Paid to the date: 97.5% · 220 915 USD
Remaining due payment: 5 664 USD
97
0.5% · 1 133 USD
August 2033
Paid to the date: 98% · 222 048 USD
Remaining due payment: 4 532 USD
98
0.5% · 1 133 USD
September 2033
Paid to the date: 98.5% · 223 181 USD
Remaining due payment: 3 399 USD
99
0.5% · 1 133 USD
October 2033
Paid to the date: 99% · 224 314 USD
Remaining due payment: 2 266 USD
100
0.5% · 1 133 USD
November 2033
Paid to the date: 99.5% · 225 447 USD
Remaining due payment: 1 133 USD
101
0.5% · 1 133 USD
December 2033
Paid to the date: 100% · 226 580 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use