Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

B1516 - Samana Resorts - SAMANA

Unit type: Studio + P | 0
Price: 835555.56 AED
Area: 436.41 sqft (40.54 sqm)
Views: Community View
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 34 128 USD
At reservation · August 2025
Paid to the date: 15% · 34 128 USD
Remaining due payment: 193 389 USD
2
1% · 2 275 USD
September 2025
Paid to the date: 16% · 36 403 USD
Remaining due payment: 191 114 USD
3
1% · 2 275 USD
October 2025
Paid to the date: 17% · 38 678 USD
Remaining due payment: 188 839 USD
4
1% · 2 275 USD
November 2025
Paid to the date: 18% · 40 953 USD
Remaining due payment: 186 564 USD
5
1% · 2 275 USD
December 2025
Paid to the date: 19% · 43 228 USD
Remaining due payment: 184 289 USD
6
1% · 2 275 USD
January 2026
Paid to the date: 20% · 45 503 USD
Remaining due payment: 182 014 USD
7
1% · 2 275 USD
February 2026
Paid to the date: 21% · 47 779 USD
Remaining due payment: 179 738 USD
8
1% · 2 275 USD
March 2026
Paid to the date: 22% · 50 054 USD
Remaining due payment: 177 463 USD
9
1% · 2 275 USD
April 2026
Paid to the date: 23% · 52 329 USD
Remaining due payment: 175 188 USD
10
1% · 2 275 USD
May 2026
Paid to the date: 24% · 54 604 USD
Remaining due payment: 172 913 USD
11
1% · 2 275 USD
June 2026
Paid to the date: 25% · 56 879 USD
Remaining due payment: 170 638 USD
12
10% · 22 752 USD
July 2026
Paid to the date: 35% · 79 631 USD
Remaining due payment: 147 886 USD
13
1% · 2 275 USD
August 2026
Paid to the date: 36% · 81 906 USD
Remaining due payment: 145 611 USD
14
1% · 2 275 USD
September 2026
Paid to the date: 37% · 84 181 USD
Remaining due payment: 143 336 USD
15
1% · 2 275 USD
October 2026
Paid to the date: 38% · 86 456 USD
Remaining due payment: 141 061 USD
16
1% · 2 275 USD
November 2026
Paid to the date: 39% · 88 732 USD
Remaining due payment: 138 785 USD
Resale is available
17
1% · 2 275 USD
December 2026
Paid to the date: 40% · 91 007 USD
Remaining due payment: 136 510 USD
18
5% · 11 376 USD
January 2027
Paid to the date: 45% · 102 383 USD
Remaining due payment: 125 134 USD
19
1% · 2 275 USD
February 2027
Paid to the date: 46% · 104 658 USD
Remaining due payment: 122 859 USD
20
1% · 2 275 USD
March 2027
Paid to the date: 47% · 106 933 USD
Remaining due payment: 120 584 USD
21
1% · 2 275 USD
April 2027
Paid to the date: 48% · 109 208 USD
Remaining due payment: 118 309 USD
22
1% · 2 275 USD
May 2027
Paid to the date: 49% · 111 483 USD
Remaining due payment: 116 034 USD
23
1% · 2 275 USD
June 2027
Paid to the date: 50% · 113 759 USD
Remaining due payment: 113 759 USD
24
1% · 2 275 USD
July 2027
Paid to the date: 51% · 116 034 USD
Remaining due payment: 111 483 USD
25
1% · 2 275 USD
August 2027
Paid to the date: 52% · 118 309 USD
Remaining due payment: 109 208 USD
26
1% · 2 275 USD
September 2027
Paid to the date: 53% · 120 584 USD
Remaining due payment: 106 933 USD
27
1% · 2 275 USD
October 2027
Paid to the date: 54% · 122 859 USD
Remaining due payment: 104 658 USD
28
1% · 2 275 USD
November 2027
Paid to the date: 55% · 125 134 USD
Remaining due payment: 102 383 USD
29
1% · 2 275 USD
December 2027
Paid to the date: 56% · 127 410 USD
Remaining due payment: 100 107 USD
30
1% · 2 275 USD
January 2028
Paid to the date: 57% · 129 685 USD
Remaining due payment: 97 832 USD
31
1% · 2 275 USD
February 2028
Paid to the date: 58% · 131 960 USD
Remaining due payment: 95 557 USD
32
1% · 2 275 USD
March 2028
Paid to the date: 59% · 134 235 USD
Remaining due payment: 93 282 USD
33
1% · 2 275 USD
April 2028
Paid to the date: 60% · 136 510 USD
Remaining due payment: 91 007 USD
34
1% · 2 275 USD
May 2028
Paid to the date: 61% · 138 785 USD
Remaining due payment: 88 732 USD
35
1% · 2 275 USD
June 2028
Paid to the date: 62% · 141 061 USD
Remaining due payment: 86 456 USD
36
1% · 2 275 USD
July 2028
Paid to the date: 63% · 143 336 USD
Remaining due payment: 84 181 USD
37
1% · 2 275 USD
August 2028
Paid to the date: 64% · 145 611 USD
Remaining due payment: 81 906 USD
38
1% · 2 275 USD
September 2028
Paid to the date: 65% · 147 886 USD
Remaining due payment: 79 631 USD
39
1% · 2 275 USD
October 2028
Paid to the date: 66% · 150 161 USD
Remaining due payment: 77 356 USD
40
1% · 2 275 USD
November 2028
Paid to the date: 67% · 152 436 USD
Remaining due payment: 75 081 USD
41
1% · 2 275 USD
December 2028
Paid to the date: 68% · 154 712 USD
Remaining due payment: 72 805 USD
42
1% · 2 275 USD
January 2029
Paid to the date: 69% · 156 987 USD
Remaining due payment: 70 530 USD
43
1% · 2 275 USD
February 2029
Paid to the date: 70% · 159 262 USD
Remaining due payment: 68 255 USD
44
1% · 2 275 USD
March 2029
Paid to the date: 71% · 161 537 USD
Remaining due payment: 65 980 USD
45
1% · 2 275 USD
April 2029
Paid to the date: 72% · 163 812 USD
Remaining due payment: 63 705 USD
46
0.5% · 1 138 USD
May 2029
Paid to the date: 72.5% · 164 950 USD
Remaining due payment: 62 567 USD
47
0.5% · 1 138 USD
June 2029
Paid to the date: 73% · 166 087 USD
Remaining due payment: 61 430 USD
48
0.5% · 1 138 USD
July 2029
Paid to the date: 73.5% · 167 225 USD
Remaining due payment: 60 292 USD
49
0.5% · 1 138 USD
August 2029
Paid to the date: 74% · 168 363 USD
Remaining due payment: 59 154 USD
50
0.5% · 1 138 USD
September 2029
Paid to the date: 74.5% · 169 500 USD
Remaining due payment: 58 017 USD
51
0.5% · 1 138 USD
October 2029
Paid to the date: 75% · 170 638 USD
Remaining due payment: 56 879 USD
52
0.5% · 1 138 USD
November 2029
Paid to the date: 75.5% · 171 775 USD
Remaining due payment: 55 742 USD
53
0.5% · 1 138 USD
December 2029
Paid to the date: 76% · 172 913 USD
Remaining due payment: 54 604 USD
54
0.5% · 1 138 USD
January 2030
Paid to the date: 76.5% · 174 051 USD
Remaining due payment: 53 467 USD
55
0.5% · 1 138 USD
February 2030
Paid to the date: 77% · 175 188 USD
Remaining due payment: 52 329 USD
56
0.5% · 1 138 USD
March 2030
Paid to the date: 77.5% · 176 326 USD
Remaining due payment: 51 191 USD
57
0.5% · 1 138 USD
April 2030
Paid to the date: 78% · 177 463 USD
Remaining due payment: 50 054 USD
58
0.5% · 1 138 USD
May 2030
Paid to the date: 78.5% · 178 601 USD
Remaining due payment: 48 916 USD
59
0.5% · 1 138 USD
June 2030
Paid to the date: 79% · 179 738 USD
Remaining due payment: 47 779 USD
60
0.5% · 1 138 USD
July 2030
Paid to the date: 79.5% · 180 876 USD
Remaining due payment: 46 641 USD
61
0.5% · 1 138 USD
August 2030
Paid to the date: 80% · 182 014 USD
Remaining due payment: 45 503 USD
62
0.5% · 1 138 USD
September 2030
Paid to the date: 80.5% · 183 151 USD
Remaining due payment: 44 366 USD
63
0.5% · 1 138 USD
October 2030
Paid to the date: 81% · 184 289 USD
Remaining due payment: 43 228 USD
64
0.5% · 1 138 USD
November 2030
Paid to the date: 81.5% · 185 426 USD
Remaining due payment: 42 091 USD
65
0.5% · 1 138 USD
December 2030
Paid to the date: 82% · 186 564 USD
Remaining due payment: 40 953 USD
66
0.5% · 1 138 USD
January 2031
Paid to the date: 82.5% · 187 702 USD
Remaining due payment: 39 815 USD
67
0.5% · 1 138 USD
February 2031
Paid to the date: 83% · 188 839 USD
Remaining due payment: 38 678 USD
68
0.5% · 1 138 USD
March 2031
Paid to the date: 83.5% · 189 977 USD
Remaining due payment: 37 540 USD
69
0.5% · 1 138 USD
April 2031
Paid to the date: 84% · 191 114 USD
Remaining due payment: 36 403 USD
70
0.5% · 1 138 USD
May 2031
Paid to the date: 84.5% · 192 252 USD
Remaining due payment: 35 265 USD
71
0.5% · 1 138 USD
June 2031
Paid to the date: 85% · 193 389 USD
Remaining due payment: 34 128 USD
72
0.5% · 1 138 USD
July 2031
Paid to the date: 85.5% · 194 527 USD
Remaining due payment: 32 990 USD
73
0.5% · 1 138 USD
August 2031
Paid to the date: 86% · 195 665 USD
Remaining due payment: 31 852 USD
74
0.5% · 1 138 USD
September 2031
Paid to the date: 86.5% · 196 802 USD
Remaining due payment: 30 715 USD
75
0.5% · 1 138 USD
October 2031
Paid to the date: 87% · 197 940 USD
Remaining due payment: 29 577 USD
76
0.5% · 1 138 USD
November 2031
Paid to the date: 87.5% · 199 077 USD
Remaining due payment: 28 440 USD
77
0.5% · 1 138 USD
December 2031
Paid to the date: 88% · 200 215 USD
Remaining due payment: 27 302 USD
78
0.5% · 1 138 USD
January 2032
Paid to the date: 88.5% · 201 353 USD
Remaining due payment: 26 164 USD
79
0.5% · 1 138 USD
February 2032
Paid to the date: 89% · 202 490 USD
Remaining due payment: 25 027 USD
80
0.5% · 1 138 USD
March 2032
Paid to the date: 89.5% · 203 628 USD
Remaining due payment: 23 889 USD
81
0.5% · 1 138 USD
April 2032
Paid to the date: 90% · 204 765 USD
Remaining due payment: 22 752 USD
82
0.5% · 1 138 USD
May 2032
Paid to the date: 90.5% · 205 903 USD
Remaining due payment: 21 614 USD
83
0.5% · 1 138 USD
June 2032
Paid to the date: 91% · 207 040 USD
Remaining due payment: 20 477 USD
84
0.5% · 1 138 USD
July 2032
Paid to the date: 91.5% · 208 178 USD
Remaining due payment: 19 339 USD
85
0.5% · 1 138 USD
August 2032
Paid to the date: 92% · 209 316 USD
Remaining due payment: 18 201 USD
86
0.5% · 1 138 USD
September 2032
Paid to the date: 92.5% · 210 453 USD
Remaining due payment: 17 064 USD
87
0.5% · 1 138 USD
October 2032
Paid to the date: 93% · 211 591 USD
Remaining due payment: 15 926 USD
88
0.5% · 1 138 USD
November 2032
Paid to the date: 93.5% · 212 728 USD
Remaining due payment: 14 789 USD
89
0.5% · 1 138 USD
December 2032
Paid to the date: 94% · 213 866 USD
Remaining due payment: 13 651 USD
90
0.5% · 1 138 USD
January 2033
Paid to the date: 94.5% · 215 004 USD
Remaining due payment: 12 513 USD
91
0.5% · 1 138 USD
February 2033
Paid to the date: 95% · 216 141 USD
Remaining due payment: 11 376 USD
92
0.5% · 1 138 USD
March 2033
Paid to the date: 95.5% · 217 279 USD
Remaining due payment: 10 238 USD
93
0.5% · 1 138 USD
April 2033
Paid to the date: 96% · 218 416 USD
Remaining due payment: 9 101 USD
94
0.5% · 1 138 USD
May 2033
Paid to the date: 96.5% · 219 554 USD
Remaining due payment: 7 963 USD
95
0.5% · 1 138 USD
June 2033
Paid to the date: 97% · 220 692 USD
Remaining due payment: 6 826 USD
96
0.5% · 1 138 USD
July 2033
Paid to the date: 97.5% · 221 829 USD
Remaining due payment: 5 688 USD
97
0.5% · 1 138 USD
August 2033
Paid to the date: 98% · 222 967 USD
Remaining due payment: 4 550 USD
98
0.5% · 1 138 USD
September 2033
Paid to the date: 98.5% · 224 104 USD
Remaining due payment: 3 413 USD
99
0.5% · 1 138 USD
October 2033
Paid to the date: 99% · 225 242 USD
Remaining due payment: 2 275 USD
100
0.5% · 1 138 USD
November 2033
Paid to the date: 99.5% · 226 379 USD
Remaining due payment: 1 138 USD
101
0.5% · 1 138 USD
December 2033
Paid to the date: 100% · 227 517 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use