Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

B1517 - Samana Resorts - SAMANA

Unit type: Studio + P | 0
Price: 835555.56 AED
Area: 436.41 sqft (40.54 sqm)
Views: Community View
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 34 123 USD
At reservation · August 2025
Paid to the date: 15% · 34 123 USD
Remaining due payment: 193 364 USD
2
1% · 2 275 USD
September 2025
Paid to the date: 16% · 36 398 USD
Remaining due payment: 191 089 USD
3
1% · 2 275 USD
October 2025
Paid to the date: 17% · 38 673 USD
Remaining due payment: 188 814 USD
4
1% · 2 275 USD
November 2025
Paid to the date: 18% · 40 948 USD
Remaining due payment: 186 539 USD
5
1% · 2 275 USD
December 2025
Paid to the date: 19% · 43 223 USD
Remaining due payment: 184 265 USD
6
1% · 2 275 USD
January 2026
Paid to the date: 20% · 45 497 USD
Remaining due payment: 181 990 USD
7
1% · 2 275 USD
February 2026
Paid to the date: 21% · 47 772 USD
Remaining due payment: 179 715 USD
8
1% · 2 275 USD
March 2026
Paid to the date: 22% · 50 047 USD
Remaining due payment: 177 440 USD
9
1% · 2 275 USD
April 2026
Paid to the date: 23% · 52 322 USD
Remaining due payment: 175 165 USD
10
1% · 2 275 USD
May 2026
Paid to the date: 24% · 54 597 USD
Remaining due payment: 172 890 USD
11
1% · 2 275 USD
June 2026
Paid to the date: 25% · 56 872 USD
Remaining due payment: 170 615 USD
12
10% · 22 749 USD
July 2026
Paid to the date: 35% · 79 621 USD
Remaining due payment: 147 867 USD
13
1% · 2 275 USD
August 2026
Paid to the date: 36% · 81 895 USD
Remaining due payment: 145 592 USD
14
1% · 2 275 USD
September 2026
Paid to the date: 37% · 84 170 USD
Remaining due payment: 143 317 USD
15
1% · 2 275 USD
October 2026
Paid to the date: 38% · 86 445 USD
Remaining due payment: 141 042 USD
16
1% · 2 275 USD
November 2026
Paid to the date: 39% · 88 720 USD
Remaining due payment: 138 767 USD
Resale is available
17
1% · 2 275 USD
December 2026
Paid to the date: 40% · 90 995 USD
Remaining due payment: 136 492 USD
18
5% · 11 374 USD
January 2027
Paid to the date: 45% · 102 369 USD
Remaining due payment: 125 118 USD
19
1% · 2 275 USD
February 2027
Paid to the date: 46% · 104 644 USD
Remaining due payment: 122 843 USD
20
1% · 2 275 USD
March 2027
Paid to the date: 47% · 106 919 USD
Remaining due payment: 120 568 USD
21
1% · 2 275 USD
April 2027
Paid to the date: 48% · 109 194 USD
Remaining due payment: 118 293 USD
22
1% · 2 275 USD
May 2027
Paid to the date: 49% · 111 469 USD
Remaining due payment: 116 018 USD
23
1% · 2 275 USD
June 2027
Paid to the date: 50% · 113 744 USD
Remaining due payment: 113 744 USD
24
1% · 2 275 USD
July 2027
Paid to the date: 51% · 116 018 USD
Remaining due payment: 111 469 USD
25
1% · 2 275 USD
August 2027
Paid to the date: 52% · 118 293 USD
Remaining due payment: 109 194 USD
26
1% · 2 275 USD
September 2027
Paid to the date: 53% · 120 568 USD
Remaining due payment: 106 919 USD
27
1% · 2 275 USD
October 2027
Paid to the date: 54% · 122 843 USD
Remaining due payment: 104 644 USD
28
1% · 2 275 USD
November 2027
Paid to the date: 55% · 125 118 USD
Remaining due payment: 102 369 USD
29
1% · 2 275 USD
December 2027
Paid to the date: 56% · 127 393 USD
Remaining due payment: 100 094 USD
30
1% · 2 275 USD
January 2028
Paid to the date: 57% · 129 668 USD
Remaining due payment: 97 819 USD
31
1% · 2 275 USD
February 2028
Paid to the date: 58% · 131 943 USD
Remaining due payment: 95 545 USD
32
1% · 2 275 USD
March 2028
Paid to the date: 59% · 134 217 USD
Remaining due payment: 93 270 USD
33
1% · 2 275 USD
April 2028
Paid to the date: 60% · 136 492 USD
Remaining due payment: 90 995 USD
34
1% · 2 275 USD
May 2028
Paid to the date: 61% · 138 767 USD
Remaining due payment: 88 720 USD
35
1% · 2 275 USD
June 2028
Paid to the date: 62% · 141 042 USD
Remaining due payment: 86 445 USD
36
1% · 2 275 USD
July 2028
Paid to the date: 63% · 143 317 USD
Remaining due payment: 84 170 USD
37
1% · 2 275 USD
August 2028
Paid to the date: 64% · 145 592 USD
Remaining due payment: 81 895 USD
38
1% · 2 275 USD
September 2028
Paid to the date: 65% · 147 867 USD
Remaining due payment: 79 621 USD
39
1% · 2 275 USD
October 2028
Paid to the date: 66% · 150 142 USD
Remaining due payment: 77 346 USD
40
1% · 2 275 USD
November 2028
Paid to the date: 67% · 152 416 USD
Remaining due payment: 75 071 USD
41
1% · 2 275 USD
December 2028
Paid to the date: 68% · 154 691 USD
Remaining due payment: 72 796 USD
42
1% · 2 275 USD
January 2029
Paid to the date: 69% · 156 966 USD
Remaining due payment: 70 521 USD
43
1% · 2 275 USD
February 2029
Paid to the date: 70% · 159 241 USD
Remaining due payment: 68 246 USD
44
1% · 2 275 USD
March 2029
Paid to the date: 71% · 161 516 USD
Remaining due payment: 65 971 USD
45
1% · 2 275 USD
April 2029
Paid to the date: 72% · 163 791 USD
Remaining due payment: 63 696 USD
46
0.5% · 1 137 USD
May 2029
Paid to the date: 72.5% · 164 928 USD
Remaining due payment: 62 559 USD
47
0.5% · 1 137 USD
June 2029
Paid to the date: 73% · 166 066 USD
Remaining due payment: 61 422 USD
48
0.5% · 1 137 USD
July 2029
Paid to the date: 73.5% · 167 203 USD
Remaining due payment: 60 284 USD
49
0.5% · 1 137 USD
August 2029
Paid to the date: 74% · 168 341 USD
Remaining due payment: 59 147 USD
50
0.5% · 1 137 USD
September 2029
Paid to the date: 74.5% · 169 478 USD
Remaining due payment: 58 009 USD
51
0.5% · 1 137 USD
October 2029
Paid to the date: 75% · 170 615 USD
Remaining due payment: 56 872 USD
52
0.5% · 1 137 USD
November 2029
Paid to the date: 75.5% · 171 753 USD
Remaining due payment: 55 734 USD
53
0.5% · 1 137 USD
December 2029
Paid to the date: 76% · 172 890 USD
Remaining due payment: 54 597 USD
54
0.5% · 1 137 USD
January 2030
Paid to the date: 76.5% · 174 028 USD
Remaining due payment: 53 459 USD
55
0.5% · 1 137 USD
February 2030
Paid to the date: 77% · 175 165 USD
Remaining due payment: 52 322 USD
56
0.5% · 1 137 USD
March 2030
Paid to the date: 77.5% · 176 303 USD
Remaining due payment: 51 185 USD
57
0.5% · 1 137 USD
April 2030
Paid to the date: 78% · 177 440 USD
Remaining due payment: 50 047 USD
58
0.5% · 1 137 USD
May 2030
Paid to the date: 78.5% · 178 577 USD
Remaining due payment: 48 910 USD
59
0.5% · 1 137 USD
June 2030
Paid to the date: 79% · 179 715 USD
Remaining due payment: 47 772 USD
60
0.5% · 1 137 USD
July 2030
Paid to the date: 79.5% · 180 852 USD
Remaining due payment: 46 635 USD
61
0.5% · 1 137 USD
August 2030
Paid to the date: 80% · 181 990 USD
Remaining due payment: 45 497 USD
62
0.5% · 1 137 USD
September 2030
Paid to the date: 80.5% · 183 127 USD
Remaining due payment: 44 360 USD
63
0.5% · 1 137 USD
October 2030
Paid to the date: 81% · 184 265 USD
Remaining due payment: 43 223 USD
64
0.5% · 1 137 USD
November 2030
Paid to the date: 81.5% · 185 402 USD
Remaining due payment: 42 085 USD
65
0.5% · 1 137 USD
December 2030
Paid to the date: 82% · 186 539 USD
Remaining due payment: 40 948 USD
66
0.5% · 1 137 USD
January 2031
Paid to the date: 82.5% · 187 677 USD
Remaining due payment: 39 810 USD
67
0.5% · 1 137 USD
February 2031
Paid to the date: 83% · 188 814 USD
Remaining due payment: 38 673 USD
68
0.5% · 1 137 USD
March 2031
Paid to the date: 83.5% · 189 952 USD
Remaining due payment: 37 535 USD
69
0.5% · 1 137 USD
April 2031
Paid to the date: 84% · 191 089 USD
Remaining due payment: 36 398 USD
70
0.5% · 1 137 USD
May 2031
Paid to the date: 84.5% · 192 227 USD
Remaining due payment: 35 261 USD
71
0.5% · 1 137 USD
June 2031
Paid to the date: 85% · 193 364 USD
Remaining due payment: 34 123 USD
72
0.5% · 1 137 USD
July 2031
Paid to the date: 85.5% · 194 502 USD
Remaining due payment: 32 986 USD
73
0.5% · 1 137 USD
August 2031
Paid to the date: 86% · 195 639 USD
Remaining due payment: 31 848 USD
74
0.5% · 1 137 USD
September 2031
Paid to the date: 86.5% · 196 776 USD
Remaining due payment: 30 711 USD
75
0.5% · 1 137 USD
October 2031
Paid to the date: 87% · 197 914 USD
Remaining due payment: 29 573 USD
76
0.5% · 1 137 USD
November 2031
Paid to the date: 87.5% · 199 051 USD
Remaining due payment: 28 436 USD
77
0.5% · 1 137 USD
December 2031
Paid to the date: 88% · 200 189 USD
Remaining due payment: 27 298 USD
78
0.5% · 1 137 USD
January 2032
Paid to the date: 88.5% · 201 326 USD
Remaining due payment: 26 161 USD
79
0.5% · 1 137 USD
February 2032
Paid to the date: 89% · 202 464 USD
Remaining due payment: 25 024 USD
80
0.5% · 1 137 USD
March 2032
Paid to the date: 89.5% · 203 601 USD
Remaining due payment: 23 886 USD
81
0.5% · 1 137 USD
April 2032
Paid to the date: 90% · 204 738 USD
Remaining due payment: 22 749 USD
82
0.5% · 1 137 USD
May 2032
Paid to the date: 90.5% · 205 876 USD
Remaining due payment: 21 611 USD
83
0.5% · 1 137 USD
June 2032
Paid to the date: 91% · 207 013 USD
Remaining due payment: 20 474 USD
84
0.5% · 1 137 USD
July 2032
Paid to the date: 91.5% · 208 151 USD
Remaining due payment: 19 336 USD
85
0.5% · 1 137 USD
August 2032
Paid to the date: 92% · 209 288 USD
Remaining due payment: 18 199 USD
86
0.5% · 1 137 USD
September 2032
Paid to the date: 92.5% · 210 426 USD
Remaining due payment: 17 062 USD
87
0.5% · 1 137 USD
October 2032
Paid to the date: 93% · 211 563 USD
Remaining due payment: 15 924 USD
88
0.5% · 1 137 USD
November 2032
Paid to the date: 93.5% · 212 700 USD
Remaining due payment: 14 787 USD
89
0.5% · 1 137 USD
December 2032
Paid to the date: 94% · 213 838 USD
Remaining due payment: 13 649 USD
90
0.5% · 1 137 USD
January 2033
Paid to the date: 94.5% · 214 975 USD
Remaining due payment: 12 512 USD
91
0.5% · 1 137 USD
February 2033
Paid to the date: 95% · 216 113 USD
Remaining due payment: 11 374 USD
92
0.5% · 1 137 USD
March 2033
Paid to the date: 95.5% · 217 250 USD
Remaining due payment: 10 237 USD
93
0.5% · 1 137 USD
April 2033
Paid to the date: 96% · 218 388 USD
Remaining due payment: 9 099 USD
94
0.5% · 1 137 USD
May 2033
Paid to the date: 96.5% · 219 525 USD
Remaining due payment: 7 962 USD
95
0.5% · 1 137 USD
June 2033
Paid to the date: 97% · 220 663 USD
Remaining due payment: 6 825 USD
96
0.5% · 1 137 USD
July 2033
Paid to the date: 97.5% · 221 800 USD
Remaining due payment: 5 687 USD
97
0.5% · 1 137 USD
August 2033
Paid to the date: 98% · 222 937 USD
Remaining due payment: 4 550 USD
98
0.5% · 1 137 USD
September 2033
Paid to the date: 98.5% · 224 075 USD
Remaining due payment: 3 412 USD
99
0.5% · 1 137 USD
October 2033
Paid to the date: 99% · 225 212 USD
Remaining due payment: 2 275 USD
100
0.5% · 1 137 USD
November 2033
Paid to the date: 99.5% · 226 350 USD
Remaining due payment: 1 137 USD
101
0.5% · 1 137 USD
December 2033
Paid to the date: 100% · 227 487 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use