Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

B1611 - Samana Resorts - SAMANA

Unit type: Studio + P | 0
Price: 841111.11 AED
Area: 436.41 sqft (40.54 sqm)
Views: Community View
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 34 350 USD
At reservation · August 2025
Paid to the date: 15% · 34 350 USD
Remaining due payment: 194 650 USD
2
1% · 2 290 USD
September 2025
Paid to the date: 16% · 36 640 USD
Remaining due payment: 192 360 USD
3
1% · 2 290 USD
October 2025
Paid to the date: 17% · 38 930 USD
Remaining due payment: 190 070 USD
4
1% · 2 290 USD
November 2025
Paid to the date: 18% · 41 220 USD
Remaining due payment: 187 780 USD
5
1% · 2 290 USD
December 2025
Paid to the date: 19% · 43 510 USD
Remaining due payment: 185 490 USD
6
1% · 2 290 USD
January 2026
Paid to the date: 20% · 45 800 USD
Remaining due payment: 183 200 USD
7
1% · 2 290 USD
February 2026
Paid to the date: 21% · 48 090 USD
Remaining due payment: 180 910 USD
8
1% · 2 290 USD
March 2026
Paid to the date: 22% · 50 380 USD
Remaining due payment: 178 620 USD
9
1% · 2 290 USD
April 2026
Paid to the date: 23% · 52 670 USD
Remaining due payment: 176 330 USD
10
1% · 2 290 USD
May 2026
Paid to the date: 24% · 54 960 USD
Remaining due payment: 174 040 USD
11
1% · 2 290 USD
June 2026
Paid to the date: 25% · 57 250 USD
Remaining due payment: 171 750 USD
12
10% · 22 900 USD
July 2026
Paid to the date: 35% · 80 150 USD
Remaining due payment: 148 850 USD
13
1% · 2 290 USD
August 2026
Paid to the date: 36% · 82 440 USD
Remaining due payment: 146 560 USD
14
1% · 2 290 USD
September 2026
Paid to the date: 37% · 84 730 USD
Remaining due payment: 144 270 USD
15
1% · 2 290 USD
October 2026
Paid to the date: 38% · 87 020 USD
Remaining due payment: 141 980 USD
16
1% · 2 290 USD
November 2026
Paid to the date: 39% · 89 310 USD
Remaining due payment: 139 690 USD
Resale is available
17
1% · 2 290 USD
December 2026
Paid to the date: 40% · 91 600 USD
Remaining due payment: 137 400 USD
18
5% · 11 450 USD
January 2027
Paid to the date: 45% · 103 050 USD
Remaining due payment: 125 950 USD
19
1% · 2 290 USD
February 2027
Paid to the date: 46% · 105 340 USD
Remaining due payment: 123 660 USD
20
1% · 2 290 USD
March 2027
Paid to the date: 47% · 107 630 USD
Remaining due payment: 121 370 USD
21
1% · 2 290 USD
April 2027
Paid to the date: 48% · 109 920 USD
Remaining due payment: 119 080 USD
22
1% · 2 290 USD
May 2027
Paid to the date: 49% · 112 210 USD
Remaining due payment: 116 790 USD
23
1% · 2 290 USD
June 2027
Paid to the date: 50% · 114 500 USD
Remaining due payment: 114 500 USD
24
1% · 2 290 USD
July 2027
Paid to the date: 51% · 116 790 USD
Remaining due payment: 112 210 USD
25
1% · 2 290 USD
August 2027
Paid to the date: 52% · 119 080 USD
Remaining due payment: 109 920 USD
26
1% · 2 290 USD
September 2027
Paid to the date: 53% · 121 370 USD
Remaining due payment: 107 630 USD
27
1% · 2 290 USD
October 2027
Paid to the date: 54% · 123 660 USD
Remaining due payment: 105 340 USD
28
1% · 2 290 USD
November 2027
Paid to the date: 55% · 125 950 USD
Remaining due payment: 103 050 USD
29
1% · 2 290 USD
December 2027
Paid to the date: 56% · 128 240 USD
Remaining due payment: 100 760 USD
30
1% · 2 290 USD
January 2028
Paid to the date: 57% · 130 530 USD
Remaining due payment: 98 470 USD
31
1% · 2 290 USD
February 2028
Paid to the date: 58% · 132 820 USD
Remaining due payment: 96 180 USD
32
1% · 2 290 USD
March 2028
Paid to the date: 59% · 135 110 USD
Remaining due payment: 93 890 USD
33
1% · 2 290 USD
April 2028
Paid to the date: 60% · 137 400 USD
Remaining due payment: 91 600 USD
34
1% · 2 290 USD
May 2028
Paid to the date: 61% · 139 690 USD
Remaining due payment: 89 310 USD
35
1% · 2 290 USD
June 2028
Paid to the date: 62% · 141 980 USD
Remaining due payment: 87 020 USD
36
1% · 2 290 USD
July 2028
Paid to the date: 63% · 144 270 USD
Remaining due payment: 84 730 USD
37
1% · 2 290 USD
August 2028
Paid to the date: 64% · 146 560 USD
Remaining due payment: 82 440 USD
38
1% · 2 290 USD
September 2028
Paid to the date: 65% · 148 850 USD
Remaining due payment: 80 150 USD
39
1% · 2 290 USD
October 2028
Paid to the date: 66% · 151 140 USD
Remaining due payment: 77 860 USD
40
1% · 2 290 USD
November 2028
Paid to the date: 67% · 153 430 USD
Remaining due payment: 75 570 USD
41
1% · 2 290 USD
December 2028
Paid to the date: 68% · 155 720 USD
Remaining due payment: 73 280 USD
42
1% · 2 290 USD
January 2029
Paid to the date: 69% · 158 010 USD
Remaining due payment: 70 990 USD
43
1% · 2 290 USD
February 2029
Paid to the date: 70% · 160 300 USD
Remaining due payment: 68 700 USD
44
1% · 2 290 USD
March 2029
Paid to the date: 71% · 162 590 USD
Remaining due payment: 66 410 USD
45
1% · 2 290 USD
April 2029
Paid to the date: 72% · 164 880 USD
Remaining due payment: 64 120 USD
46
0.5% · 1 145 USD
May 2029
Paid to the date: 72.5% · 166 025 USD
Remaining due payment: 62 975 USD
47
0.5% · 1 145 USD
June 2029
Paid to the date: 73% · 167 170 USD
Remaining due payment: 61 830 USD
48
0.5% · 1 145 USD
July 2029
Paid to the date: 73.5% · 168 315 USD
Remaining due payment: 60 685 USD
49
0.5% · 1 145 USD
August 2029
Paid to the date: 74% · 169 460 USD
Remaining due payment: 59 540 USD
50
0.5% · 1 145 USD
September 2029
Paid to the date: 74.5% · 170 605 USD
Remaining due payment: 58 395 USD
51
0.5% · 1 145 USD
October 2029
Paid to the date: 75% · 171 750 USD
Remaining due payment: 57 250 USD
52
0.5% · 1 145 USD
November 2029
Paid to the date: 75.5% · 172 895 USD
Remaining due payment: 56 105 USD
53
0.5% · 1 145 USD
December 2029
Paid to the date: 76% · 174 040 USD
Remaining due payment: 54 960 USD
54
0.5% · 1 145 USD
January 2030
Paid to the date: 76.5% · 175 185 USD
Remaining due payment: 53 815 USD
55
0.5% · 1 145 USD
February 2030
Paid to the date: 77% · 176 330 USD
Remaining due payment: 52 670 USD
56
0.5% · 1 145 USD
March 2030
Paid to the date: 77.5% · 177 475 USD
Remaining due payment: 51 525 USD
57
0.5% · 1 145 USD
April 2030
Paid to the date: 78% · 178 620 USD
Remaining due payment: 50 380 USD
58
0.5% · 1 145 USD
May 2030
Paid to the date: 78.5% · 179 765 USD
Remaining due payment: 49 235 USD
59
0.5% · 1 145 USD
June 2030
Paid to the date: 79% · 180 910 USD
Remaining due payment: 48 090 USD
60
0.5% · 1 145 USD
July 2030
Paid to the date: 79.5% · 182 055 USD
Remaining due payment: 46 945 USD
61
0.5% · 1 145 USD
August 2030
Paid to the date: 80% · 183 200 USD
Remaining due payment: 45 800 USD
62
0.5% · 1 145 USD
September 2030
Paid to the date: 80.5% · 184 345 USD
Remaining due payment: 44 655 USD
63
0.5% · 1 145 USD
October 2030
Paid to the date: 81% · 185 490 USD
Remaining due payment: 43 510 USD
64
0.5% · 1 145 USD
November 2030
Paid to the date: 81.5% · 186 635 USD
Remaining due payment: 42 365 USD
65
0.5% · 1 145 USD
December 2030
Paid to the date: 82% · 187 780 USD
Remaining due payment: 41 220 USD
66
0.5% · 1 145 USD
January 2031
Paid to the date: 82.5% · 188 925 USD
Remaining due payment: 40 075 USD
67
0.5% · 1 145 USD
February 2031
Paid to the date: 83% · 190 070 USD
Remaining due payment: 38 930 USD
68
0.5% · 1 145 USD
March 2031
Paid to the date: 83.5% · 191 215 USD
Remaining due payment: 37 785 USD
69
0.5% · 1 145 USD
April 2031
Paid to the date: 84% · 192 360 USD
Remaining due payment: 36 640 USD
70
0.5% · 1 145 USD
May 2031
Paid to the date: 84.5% · 193 505 USD
Remaining due payment: 35 495 USD
71
0.5% · 1 145 USD
June 2031
Paid to the date: 85% · 194 650 USD
Remaining due payment: 34 350 USD
72
0.5% · 1 145 USD
July 2031
Paid to the date: 85.5% · 195 795 USD
Remaining due payment: 33 205 USD
73
0.5% · 1 145 USD
August 2031
Paid to the date: 86% · 196 940 USD
Remaining due payment: 32 060 USD
74
0.5% · 1 145 USD
September 2031
Paid to the date: 86.5% · 198 085 USD
Remaining due payment: 30 915 USD
75
0.5% · 1 145 USD
October 2031
Paid to the date: 87% · 199 230 USD
Remaining due payment: 29 770 USD
76
0.5% · 1 145 USD
November 2031
Paid to the date: 87.5% · 200 375 USD
Remaining due payment: 28 625 USD
77
0.5% · 1 145 USD
December 2031
Paid to the date: 88% · 201 520 USD
Remaining due payment: 27 480 USD
78
0.5% · 1 145 USD
January 2032
Paid to the date: 88.5% · 202 665 USD
Remaining due payment: 26 335 USD
79
0.5% · 1 145 USD
February 2032
Paid to the date: 89% · 203 810 USD
Remaining due payment: 25 190 USD
80
0.5% · 1 145 USD
March 2032
Paid to the date: 89.5% · 204 955 USD
Remaining due payment: 24 045 USD
81
0.5% · 1 145 USD
April 2032
Paid to the date: 90% · 206 100 USD
Remaining due payment: 22 900 USD
82
0.5% · 1 145 USD
May 2032
Paid to the date: 90.5% · 207 245 USD
Remaining due payment: 21 755 USD
83
0.5% · 1 145 USD
June 2032
Paid to the date: 91% · 208 390 USD
Remaining due payment: 20 610 USD
84
0.5% · 1 145 USD
July 2032
Paid to the date: 91.5% · 209 535 USD
Remaining due payment: 19 465 USD
85
0.5% · 1 145 USD
August 2032
Paid to the date: 92% · 210 680 USD
Remaining due payment: 18 320 USD
86
0.5% · 1 145 USD
September 2032
Paid to the date: 92.5% · 211 825 USD
Remaining due payment: 17 175 USD
87
0.5% · 1 145 USD
October 2032
Paid to the date: 93% · 212 970 USD
Remaining due payment: 16 030 USD
88
0.5% · 1 145 USD
November 2032
Paid to the date: 93.5% · 214 115 USD
Remaining due payment: 14 885 USD
89
0.5% · 1 145 USD
December 2032
Paid to the date: 94% · 215 260 USD
Remaining due payment: 13 740 USD
90
0.5% · 1 145 USD
January 2033
Paid to the date: 94.5% · 216 405 USD
Remaining due payment: 12 595 USD
91
0.5% · 1 145 USD
February 2033
Paid to the date: 95% · 217 550 USD
Remaining due payment: 11 450 USD
92
0.5% · 1 145 USD
March 2033
Paid to the date: 95.5% · 218 695 USD
Remaining due payment: 10 305 USD
93
0.5% · 1 145 USD
April 2033
Paid to the date: 96% · 219 840 USD
Remaining due payment: 9 160 USD
94
0.5% · 1 145 USD
May 2033
Paid to the date: 96.5% · 220 985 USD
Remaining due payment: 8 015 USD
95
0.5% · 1 145 USD
June 2033
Paid to the date: 97% · 222 130 USD
Remaining due payment: 6 870 USD
96
0.5% · 1 145 USD
July 2033
Paid to the date: 97.5% · 223 275 USD
Remaining due payment: 5 725 USD
97
0.5% · 1 145 USD
August 2033
Paid to the date: 98% · 224 420 USD
Remaining due payment: 4 580 USD
98
0.5% · 1 145 USD
September 2033
Paid to the date: 98.5% · 225 565 USD
Remaining due payment: 3 435 USD
99
0.5% · 1 145 USD
October 2033
Paid to the date: 99% · 226 710 USD
Remaining due payment: 2 290 USD
100
0.5% · 1 145 USD
November 2033
Paid to the date: 99.5% · 227 855 USD
Remaining due payment: 1 145 USD
101
0.5% · 1 145 USD
December 2033
Paid to the date: 100% · 229 000 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use