Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

B1614 - Samana Resorts - SAMANA

Unit type: Studio + P | 0
Price: 841111.11 AED
Area: 436.41 sqft (40.54 sqm)
Views: Community View
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 34 354 USD
At reservation · August 2025
Paid to the date: 15% · 34 354 USD
Remaining due payment: 194 675 USD
2
1% · 2 290 USD
September 2025
Paid to the date: 16% · 36 645 USD
Remaining due payment: 192 385 USD
3
1% · 2 290 USD
October 2025
Paid to the date: 17% · 38 935 USD
Remaining due payment: 190 095 USD
4
1% · 2 290 USD
November 2025
Paid to the date: 18% · 41 225 USD
Remaining due payment: 187 804 USD
5
1% · 2 290 USD
December 2025
Paid to the date: 19% · 43 516 USD
Remaining due payment: 185 514 USD
6
1% · 2 290 USD
January 2026
Paid to the date: 20% · 45 806 USD
Remaining due payment: 183 224 USD
7
1% · 2 290 USD
February 2026
Paid to the date: 21% · 48 096 USD
Remaining due payment: 180 933 USD
8
1% · 2 290 USD
March 2026
Paid to the date: 22% · 50 387 USD
Remaining due payment: 178 643 USD
9
1% · 2 290 USD
April 2026
Paid to the date: 23% · 52 677 USD
Remaining due payment: 176 353 USD
10
1% · 2 290 USD
May 2026
Paid to the date: 24% · 54 967 USD
Remaining due payment: 174 063 USD
11
1% · 2 290 USD
June 2026
Paid to the date: 25% · 57 257 USD
Remaining due payment: 171 772 USD
12
10% · 22 903 USD
July 2026
Paid to the date: 35% · 80 160 USD
Remaining due payment: 148 869 USD
13
1% · 2 290 USD
August 2026
Paid to the date: 36% · 82 451 USD
Remaining due payment: 146 579 USD
14
1% · 2 290 USD
September 2026
Paid to the date: 37% · 84 741 USD
Remaining due payment: 144 289 USD
15
1% · 2 290 USD
October 2026
Paid to the date: 38% · 87 031 USD
Remaining due payment: 141 998 USD
16
1% · 2 290 USD
November 2026
Paid to the date: 39% · 89 322 USD
Remaining due payment: 139 708 USD
Resale is available
17
1% · 2 290 USD
December 2026
Paid to the date: 40% · 91 612 USD
Remaining due payment: 137 418 USD
18
5% · 11 451 USD
January 2027
Paid to the date: 45% · 103 063 USD
Remaining due payment: 125 966 USD
19
1% · 2 290 USD
February 2027
Paid to the date: 46% · 105 354 USD
Remaining due payment: 123 676 USD
20
1% · 2 290 USD
March 2027
Paid to the date: 47% · 107 644 USD
Remaining due payment: 121 386 USD
21
1% · 2 290 USD
April 2027
Paid to the date: 48% · 109 934 USD
Remaining due payment: 119 095 USD
22
1% · 2 290 USD
May 2027
Paid to the date: 49% · 112 225 USD
Remaining due payment: 116 805 USD
23
1% · 2 290 USD
June 2027
Paid to the date: 50% · 114 515 USD
Remaining due payment: 114 515 USD
24
1% · 2 290 USD
July 2027
Paid to the date: 51% · 116 805 USD
Remaining due payment: 112 225 USD
25
1% · 2 290 USD
August 2027
Paid to the date: 52% · 119 095 USD
Remaining due payment: 109 934 USD
26
1% · 2 290 USD
September 2027
Paid to the date: 53% · 121 386 USD
Remaining due payment: 107 644 USD
27
1% · 2 290 USD
October 2027
Paid to the date: 54% · 123 676 USD
Remaining due payment: 105 354 USD
28
1% · 2 290 USD
November 2027
Paid to the date: 55% · 125 966 USD
Remaining due payment: 103 063 USD
29
1% · 2 290 USD
December 2027
Paid to the date: 56% · 128 257 USD
Remaining due payment: 100 773 USD
30
1% · 2 290 USD
January 2028
Paid to the date: 57% · 130 547 USD
Remaining due payment: 98 483 USD
31
1% · 2 290 USD
February 2028
Paid to the date: 58% · 132 837 USD
Remaining due payment: 96 192 USD
32
1% · 2 290 USD
March 2028
Paid to the date: 59% · 135 127 USD
Remaining due payment: 93 902 USD
33
1% · 2 290 USD
April 2028
Paid to the date: 60% · 137 418 USD
Remaining due payment: 91 612 USD
34
1% · 2 290 USD
May 2028
Paid to the date: 61% · 139 708 USD
Remaining due payment: 89 322 USD
35
1% · 2 290 USD
June 2028
Paid to the date: 62% · 141 998 USD
Remaining due payment: 87 031 USD
36
1% · 2 290 USD
July 2028
Paid to the date: 63% · 144 289 USD
Remaining due payment: 84 741 USD
37
1% · 2 290 USD
August 2028
Paid to the date: 64% · 146 579 USD
Remaining due payment: 82 451 USD
38
1% · 2 290 USD
September 2028
Paid to the date: 65% · 148 869 USD
Remaining due payment: 80 160 USD
39
1% · 2 290 USD
October 2028
Paid to the date: 66% · 151 160 USD
Remaining due payment: 77 870 USD
40
1% · 2 290 USD
November 2028
Paid to the date: 67% · 153 450 USD
Remaining due payment: 75 580 USD
41
1% · 2 290 USD
December 2028
Paid to the date: 68% · 155 740 USD
Remaining due payment: 73 289 USD
42
1% · 2 290 USD
January 2029
Paid to the date: 69% · 158 030 USD
Remaining due payment: 70 999 USD
43
1% · 2 290 USD
February 2029
Paid to the date: 70% · 160 321 USD
Remaining due payment: 68 709 USD
44
1% · 2 290 USD
March 2029
Paid to the date: 71% · 162 611 USD
Remaining due payment: 66 419 USD
45
1% · 2 290 USD
April 2029
Paid to the date: 72% · 164 901 USD
Remaining due payment: 64 128 USD
46
0.5% · 1 145 USD
May 2029
Paid to the date: 72.5% · 166 046 USD
Remaining due payment: 62 983 USD
47
0.5% · 1 145 USD
June 2029
Paid to the date: 73% · 167 192 USD
Remaining due payment: 61 838 USD
48
0.5% · 1 145 USD
July 2029
Paid to the date: 73.5% · 168 337 USD
Remaining due payment: 60 693 USD
49
0.5% · 1 145 USD
August 2029
Paid to the date: 74% · 169 482 USD
Remaining due payment: 59 548 USD
50
0.5% · 1 145 USD
September 2029
Paid to the date: 74.5% · 170 627 USD
Remaining due payment: 58 403 USD
51
0.5% · 1 145 USD
October 2029
Paid to the date: 75% · 171 772 USD
Remaining due payment: 57 257 USD
52
0.5% · 1 145 USD
November 2029
Paid to the date: 75.5% · 172 917 USD
Remaining due payment: 56 112 USD
53
0.5% · 1 145 USD
December 2029
Paid to the date: 76% · 174 063 USD
Remaining due payment: 54 967 USD
54
0.5% · 1 145 USD
January 2030
Paid to the date: 76.5% · 175 208 USD
Remaining due payment: 53 822 USD
55
0.5% · 1 145 USD
February 2030
Paid to the date: 77% · 176 353 USD
Remaining due payment: 52 677 USD
56
0.5% · 1 145 USD
March 2030
Paid to the date: 77.5% · 177 498 USD
Remaining due payment: 51 532 USD
57
0.5% · 1 145 USD
April 2030
Paid to the date: 78% · 178 643 USD
Remaining due payment: 50 387 USD
58
0.5% · 1 145 USD
May 2030
Paid to the date: 78.5% · 179 788 USD
Remaining due payment: 49 241 USD
59
0.5% · 1 145 USD
June 2030
Paid to the date: 79% · 180 933 USD
Remaining due payment: 48 096 USD
60
0.5% · 1 145 USD
July 2030
Paid to the date: 79.5% · 182 079 USD
Remaining due payment: 46 951 USD
61
0.5% · 1 145 USD
August 2030
Paid to the date: 80% · 183 224 USD
Remaining due payment: 45 806 USD
62
0.5% · 1 145 USD
September 2030
Paid to the date: 80.5% · 184 369 USD
Remaining due payment: 44 661 USD
63
0.5% · 1 145 USD
October 2030
Paid to the date: 81% · 185 514 USD
Remaining due payment: 43 516 USD
64
0.5% · 1 145 USD
November 2030
Paid to the date: 81.5% · 186 659 USD
Remaining due payment: 42 370 USD
65
0.5% · 1 145 USD
December 2030
Paid to the date: 82% · 187 804 USD
Remaining due payment: 41 225 USD
66
0.5% · 1 145 USD
January 2031
Paid to the date: 82.5% · 188 949 USD
Remaining due payment: 40 080 USD
67
0.5% · 1 145 USD
February 2031
Paid to the date: 83% · 190 095 USD
Remaining due payment: 38 935 USD
68
0.5% · 1 145 USD
March 2031
Paid to the date: 83.5% · 191 240 USD
Remaining due payment: 37 790 USD
69
0.5% · 1 145 USD
April 2031
Paid to the date: 84% · 192 385 USD
Remaining due payment: 36 645 USD
70
0.5% · 1 145 USD
May 2031
Paid to the date: 84.5% · 193 530 USD
Remaining due payment: 35 500 USD
71
0.5% · 1 145 USD
June 2031
Paid to the date: 85% · 194 675 USD
Remaining due payment: 34 354 USD
72
0.5% · 1 145 USD
July 2031
Paid to the date: 85.5% · 195 820 USD
Remaining due payment: 33 209 USD
73
0.5% · 1 145 USD
August 2031
Paid to the date: 86% · 196 965 USD
Remaining due payment: 32 064 USD
74
0.5% · 1 145 USD
September 2031
Paid to the date: 86.5% · 198 111 USD
Remaining due payment: 30 919 USD
75
0.5% · 1 145 USD
October 2031
Paid to the date: 87% · 199 256 USD
Remaining due payment: 29 774 USD
76
0.5% · 1 145 USD
November 2031
Paid to the date: 87.5% · 200 401 USD
Remaining due payment: 28 629 USD
77
0.5% · 1 145 USD
December 2031
Paid to the date: 88% · 201 546 USD
Remaining due payment: 27 484 USD
78
0.5% · 1 145 USD
January 2032
Paid to the date: 88.5% · 202 691 USD
Remaining due payment: 26 338 USD
79
0.5% · 1 145 USD
February 2032
Paid to the date: 89% · 203 836 USD
Remaining due payment: 25 193 USD
80
0.5% · 1 145 USD
March 2032
Paid to the date: 89.5% · 204 982 USD
Remaining due payment: 24 048 USD
81
0.5% · 1 145 USD
April 2032
Paid to the date: 90% · 206 127 USD
Remaining due payment: 22 903 USD
82
0.5% · 1 145 USD
May 2032
Paid to the date: 90.5% · 207 272 USD
Remaining due payment: 21 758 USD
83
0.5% · 1 145 USD
June 2032
Paid to the date: 91% · 208 417 USD
Remaining due payment: 20 613 USD
84
0.5% · 1 145 USD
July 2032
Paid to the date: 91.5% · 209 562 USD
Remaining due payment: 19 468 USD
85
0.5% · 1 145 USD
August 2032
Paid to the date: 92% · 210 707 USD
Remaining due payment: 18 322 USD
86
0.5% · 1 145 USD
September 2032
Paid to the date: 92.5% · 211 852 USD
Remaining due payment: 17 177 USD
87
0.5% · 1 145 USD
October 2032
Paid to the date: 93% · 212 998 USD
Remaining due payment: 16 032 USD
88
0.5% · 1 145 USD
November 2032
Paid to the date: 93.5% · 214 143 USD
Remaining due payment: 14 887 USD
89
0.5% · 1 145 USD
December 2032
Paid to the date: 94% · 215 288 USD
Remaining due payment: 13 742 USD
90
0.5% · 1 145 USD
January 2033
Paid to the date: 94.5% · 216 433 USD
Remaining due payment: 12 597 USD
91
0.5% · 1 145 USD
February 2033
Paid to the date: 95% · 217 578 USD
Remaining due payment: 11 451 USD
92
0.5% · 1 145 USD
March 2033
Paid to the date: 95.5% · 218 723 USD
Remaining due payment: 10 306 USD
93
0.5% · 1 145 USD
April 2033
Paid to the date: 96% · 219 868 USD
Remaining due payment: 9 161 USD
94
0.5% · 1 145 USD
May 2033
Paid to the date: 96.5% · 221 014 USD
Remaining due payment: 8 016 USD
95
0.5% · 1 145 USD
June 2033
Paid to the date: 97% · 222 159 USD
Remaining due payment: 6 871 USD
96
0.5% · 1 145 USD
July 2033
Paid to the date: 97.5% · 223 304 USD
Remaining due payment: 5 726 USD
97
0.5% · 1 145 USD
August 2033
Paid to the date: 98% · 224 449 USD
Remaining due payment: 4 581 USD
98
0.5% · 1 145 USD
September 2033
Paid to the date: 98.5% · 225 594 USD
Remaining due payment: 3 435 USD
99
0.5% · 1 145 USD
October 2033
Paid to the date: 99% · 226 739 USD
Remaining due payment: 2 290 USD
100
0.5% · 1 145 USD
November 2033
Paid to the date: 99.5% · 227 884 USD
Remaining due payment: 1 145 USD
101
0.5% · 1 145 USD
December 2033
Paid to the date: 100% · 229 030 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use