Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

B1619 - Samana Resorts - SAMANA

Unit type: Studio + P | 0
Price: 846666.67 AED
Area: 439.36 sqft (40.82 sqm)
Views: Community View
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 34 581 USD
At reservation · August 2025
Paid to the date: 15% · 34 581 USD
Remaining due payment: 195 961 USD
2
1% · 2 305 USD
September 2025
Paid to the date: 16% · 36 887 USD
Remaining due payment: 193 656 USD
3
1% · 2 305 USD
October 2025
Paid to the date: 17% · 39 192 USD
Remaining due payment: 191 350 USD
4
1% · 2 305 USD
November 2025
Paid to the date: 18% · 41 498 USD
Remaining due payment: 189 045 USD
5
1% · 2 305 USD
December 2025
Paid to the date: 19% · 43 803 USD
Remaining due payment: 186 739 USD
6
1% · 2 305 USD
January 2026
Paid to the date: 20% · 46 108 USD
Remaining due payment: 184 434 USD
7
1% · 2 305 USD
February 2026
Paid to the date: 21% · 48 414 USD
Remaining due payment: 182 128 USD
8
1% · 2 305 USD
March 2026
Paid to the date: 22% · 50 719 USD
Remaining due payment: 179 823 USD
9
1% · 2 305 USD
April 2026
Paid to the date: 23% · 53 025 USD
Remaining due payment: 177 518 USD
10
1% · 2 305 USD
May 2026
Paid to the date: 24% · 55 330 USD
Remaining due payment: 175 212 USD
11
1% · 2 305 USD
June 2026
Paid to the date: 25% · 57 636 USD
Remaining due payment: 172 907 USD
12
10% · 23 054 USD
July 2026
Paid to the date: 35% · 80 690 USD
Remaining due payment: 149 853 USD
13
1% · 2 305 USD
August 2026
Paid to the date: 36% · 82 995 USD
Remaining due payment: 147 547 USD
14
1% · 2 305 USD
September 2026
Paid to the date: 37% · 85 301 USD
Remaining due payment: 145 242 USD
15
1% · 2 305 USD
October 2026
Paid to the date: 38% · 87 606 USD
Remaining due payment: 142 936 USD
16
1% · 2 305 USD
November 2026
Paid to the date: 39% · 89 912 USD
Remaining due payment: 140 631 USD
Resale is available
17
1% · 2 305 USD
December 2026
Paid to the date: 40% · 92 217 USD
Remaining due payment: 138 325 USD
18
5% · 11 527 USD
January 2027
Paid to the date: 45% · 103 744 USD
Remaining due payment: 126 798 USD
19
1% · 2 305 USD
February 2027
Paid to the date: 46% · 106 050 USD
Remaining due payment: 124 493 USD
20
1% · 2 305 USD
March 2027
Paid to the date: 47% · 108 355 USD
Remaining due payment: 122 187 USD
21
1% · 2 305 USD
April 2027
Paid to the date: 48% · 110 660 USD
Remaining due payment: 119 882 USD
22
1% · 2 305 USD
May 2027
Paid to the date: 49% · 112 966 USD
Remaining due payment: 117 577 USD
23
1% · 2 305 USD
June 2027
Paid to the date: 50% · 115 271 USD
Remaining due payment: 115 271 USD
24
1% · 2 305 USD
July 2027
Paid to the date: 51% · 117 577 USD
Remaining due payment: 112 966 USD
25
1% · 2 305 USD
August 2027
Paid to the date: 52% · 119 882 USD
Remaining due payment: 110 660 USD
26
1% · 2 305 USD
September 2027
Paid to the date: 53% · 122 187 USD
Remaining due payment: 108 355 USD
27
1% · 2 305 USD
October 2027
Paid to the date: 54% · 124 493 USD
Remaining due payment: 106 049 USD
28
1% · 2 305 USD
November 2027
Paid to the date: 55% · 126 798 USD
Remaining due payment: 103 744 USD
29
1% · 2 305 USD
December 2027
Paid to the date: 56% · 129 104 USD
Remaining due payment: 101 439 USD
30
1% · 2 305 USD
January 2028
Paid to the date: 57% · 131 409 USD
Remaining due payment: 99 133 USD
31
1% · 2 305 USD
February 2028
Paid to the date: 58% · 133 715 USD
Remaining due payment: 96 828 USD
32
1% · 2 305 USD
March 2028
Paid to the date: 59% · 136 020 USD
Remaining due payment: 94 522 USD
33
1% · 2 305 USD
April 2028
Paid to the date: 60% · 138 325 USD
Remaining due payment: 92 217 USD
34
1% · 2 305 USD
May 2028
Paid to the date: 61% · 140 631 USD
Remaining due payment: 89 912 USD
35
1% · 2 305 USD
June 2028
Paid to the date: 62% · 142 936 USD
Remaining due payment: 87 606 USD
36
1% · 2 305 USD
July 2028
Paid to the date: 63% · 145 242 USD
Remaining due payment: 85 301 USD
37
1% · 2 305 USD
August 2028
Paid to the date: 64% · 147 547 USD
Remaining due payment: 82 995 USD
38
1% · 2 305 USD
September 2028
Paid to the date: 65% · 149 853 USD
Remaining due payment: 80 690 USD
39
1% · 2 305 USD
October 2028
Paid to the date: 66% · 152 158 USD
Remaining due payment: 78 384 USD
40
1% · 2 305 USD
November 2028
Paid to the date: 67% · 154 463 USD
Remaining due payment: 76 079 USD
41
1% · 2 305 USD
December 2028
Paid to the date: 68% · 156 769 USD
Remaining due payment: 73 774 USD
42
1% · 2 305 USD
January 2029
Paid to the date: 69% · 159 074 USD
Remaining due payment: 71 468 USD
43
1% · 2 305 USD
February 2029
Paid to the date: 70% · 161 380 USD
Remaining due payment: 69 163 USD
44
1% · 2 305 USD
March 2029
Paid to the date: 71% · 163 685 USD
Remaining due payment: 66 857 USD
45
1% · 2 305 USD
April 2029
Paid to the date: 72% · 165 991 USD
Remaining due payment: 64 552 USD
46
0.5% · 1 153 USD
May 2029
Paid to the date: 72.5% · 167 143 USD
Remaining due payment: 63 399 USD
47
0.5% · 1 153 USD
June 2029
Paid to the date: 73% · 168 296 USD
Remaining due payment: 62 246 USD
48
0.5% · 1 153 USD
July 2029
Paid to the date: 73.5% · 169 449 USD
Remaining due payment: 61 094 USD
49
0.5% · 1 153 USD
August 2029
Paid to the date: 74% · 170 601 USD
Remaining due payment: 59 941 USD
50
0.5% · 1 153 USD
September 2029
Paid to the date: 74.5% · 171 754 USD
Remaining due payment: 58 788 USD
51
0.5% · 1 153 USD
October 2029
Paid to the date: 75% · 172 907 USD
Remaining due payment: 57 636 USD
52
0.5% · 1 153 USD
November 2029
Paid to the date: 75.5% · 174 060 USD
Remaining due payment: 56 483 USD
53
0.5% · 1 153 USD
December 2029
Paid to the date: 76% · 175 212 USD
Remaining due payment: 55 330 USD
54
0.5% · 1 153 USD
January 2030
Paid to the date: 76.5% · 176 365 USD
Remaining due payment: 54 177 USD
55
0.5% · 1 153 USD
February 2030
Paid to the date: 77% · 177 518 USD
Remaining due payment: 53 025 USD
56
0.5% · 1 153 USD
March 2030
Paid to the date: 77.5% · 178 670 USD
Remaining due payment: 51 872 USD
57
0.5% · 1 153 USD
April 2030
Paid to the date: 78% · 179 823 USD
Remaining due payment: 50 719 USD
58
0.5% · 1 153 USD
May 2030
Paid to the date: 78.5% · 180 976 USD
Remaining due payment: 49 567 USD
59
0.5% · 1 153 USD
June 2030
Paid to the date: 79% · 182 128 USD
Remaining due payment: 48 414 USD
60
0.5% · 1 153 USD
July 2030
Paid to the date: 79.5% · 183 281 USD
Remaining due payment: 47 261 USD
61
0.5% · 1 153 USD
August 2030
Paid to the date: 80% · 184 434 USD
Remaining due payment: 46 108 USD
62
0.5% · 1 153 USD
September 2030
Paid to the date: 80.5% · 185 587 USD
Remaining due payment: 44 956 USD
63
0.5% · 1 153 USD
October 2030
Paid to the date: 81% · 186 739 USD
Remaining due payment: 43 803 USD
64
0.5% · 1 153 USD
November 2030
Paid to the date: 81.5% · 187 892 USD
Remaining due payment: 42 650 USD
65
0.5% · 1 153 USD
December 2030
Paid to the date: 82% · 189 045 USD
Remaining due payment: 41 498 USD
66
0.5% · 1 153 USD
January 2031
Paid to the date: 82.5% · 190 197 USD
Remaining due payment: 40 345 USD
67
0.5% · 1 153 USD
February 2031
Paid to the date: 83% · 191 350 USD
Remaining due payment: 39 192 USD
68
0.5% · 1 153 USD
March 2031
Paid to the date: 83.5% · 192 503 USD
Remaining due payment: 38 039 USD
69
0.5% · 1 153 USD
April 2031
Paid to the date: 84% · 193 656 USD
Remaining due payment: 36 887 USD
70
0.5% · 1 153 USD
May 2031
Paid to the date: 84.5% · 194 808 USD
Remaining due payment: 35 734 USD
71
0.5% · 1 153 USD
June 2031
Paid to the date: 85% · 195 961 USD
Remaining due payment: 34 581 USD
72
0.5% · 1 153 USD
July 2031
Paid to the date: 85.5% · 197 114 USD
Remaining due payment: 33 429 USD
73
0.5% · 1 153 USD
August 2031
Paid to the date: 86% · 198 266 USD
Remaining due payment: 32 276 USD
74
0.5% · 1 153 USD
September 2031
Paid to the date: 86.5% · 199 419 USD
Remaining due payment: 31 123 USD
75
0.5% · 1 153 USD
October 2031
Paid to the date: 87% · 200 572 USD
Remaining due payment: 29 971 USD
76
0.5% · 1 153 USD
November 2031
Paid to the date: 87.5% · 201 725 USD
Remaining due payment: 28 818 USD
77
0.5% · 1 153 USD
December 2031
Paid to the date: 88% · 202 877 USD
Remaining due payment: 27 665 USD
78
0.5% · 1 153 USD
January 2032
Paid to the date: 88.5% · 204 030 USD
Remaining due payment: 26 512 USD
79
0.5% · 1 153 USD
February 2032
Paid to the date: 89% · 205 183 USD
Remaining due payment: 25 360 USD
80
0.5% · 1 153 USD
March 2032
Paid to the date: 89.5% · 206 335 USD
Remaining due payment: 24 207 USD
81
0.5% · 1 153 USD
April 2032
Paid to the date: 90% · 207 488 USD
Remaining due payment: 23 054 USD
82
0.5% · 1 153 USD
May 2032
Paid to the date: 90.5% · 208 641 USD
Remaining due payment: 21 902 USD
83
0.5% · 1 153 USD
June 2032
Paid to the date: 91% · 209 794 USD
Remaining due payment: 20 749 USD
84
0.5% · 1 153 USD
July 2032
Paid to the date: 91.5% · 210 946 USD
Remaining due payment: 19 596 USD
85
0.5% · 1 153 USD
August 2032
Paid to the date: 92% · 212 099 USD
Remaining due payment: 18 443 USD
86
0.5% · 1 153 USD
September 2032
Paid to the date: 92.5% · 213 252 USD
Remaining due payment: 17 291 USD
87
0.5% · 1 153 USD
October 2032
Paid to the date: 93% · 214 404 USD
Remaining due payment: 16 138 USD
88
0.5% · 1 153 USD
November 2032
Paid to the date: 93.5% · 215 557 USD
Remaining due payment: 14 985 USD
89
0.5% · 1 153 USD
December 2032
Paid to the date: 94% · 216 710 USD
Remaining due payment: 13 833 USD
90
0.5% · 1 153 USD
January 2033
Paid to the date: 94.5% · 217 863 USD
Remaining due payment: 12 680 USD
91
0.5% · 1 153 USD
February 2033
Paid to the date: 95% · 219 015 USD
Remaining due payment: 11 527 USD
92
0.5% · 1 153 USD
March 2033
Paid to the date: 95.5% · 220 168 USD
Remaining due payment: 10 374 USD
93
0.5% · 1 153 USD
April 2033
Paid to the date: 96% · 221 321 USD
Remaining due payment: 9 222 USD
94
0.5% · 1 153 USD
May 2033
Paid to the date: 96.5% · 222 473 USD
Remaining due payment: 8 069 USD
95
0.5% · 1 153 USD
June 2033
Paid to the date: 97% · 223 626 USD
Remaining due payment: 6 916 USD
96
0.5% · 1 153 USD
July 2033
Paid to the date: 97.5% · 224 779 USD
Remaining due payment: 5 764 USD
97
0.5% · 1 153 USD
August 2033
Paid to the date: 98% · 225 932 USD
Remaining due payment: 4 611 USD
98
0.5% · 1 153 USD
September 2033
Paid to the date: 98.5% · 227 084 USD
Remaining due payment: 3 458 USD
99
0.5% · 1 153 USD
October 2033
Paid to the date: 99% · 228 237 USD
Remaining due payment: 2 305 USD
100
0.5% · 1 153 USD
November 2033
Paid to the date: 99.5% · 229 390 USD
Remaining due payment: 1 153 USD
101
0.5% · 1 153 USD
December 2033
Paid to the date: 100% · 230 542 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use