Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-0417b3e9e - Samana Resorts - SAMANA

Unit type:
Price: 580000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 23 686 USD
At reservation · August 2025
Paid to the date: 15% · 23 686 USD
Remaining due payment: 134 223 USD
2
1% · 1 579 USD
September 2025
Paid to the date: 16% · 25 265 USD
Remaining due payment: 132 643 USD
3
1% · 1 579 USD
October 2025
Paid to the date: 17% · 26 845 USD
Remaining due payment: 131 064 USD
4
1% · 1 579 USD
November 2025
Paid to the date: 18% · 28 424 USD
Remaining due payment: 129 485 USD
5
1% · 1 579 USD
December 2025
Paid to the date: 19% · 30 003 USD
Remaining due payment: 127 906 USD
6
1% · 1 579 USD
January 2026
Paid to the date: 20% · 31 582 USD
Remaining due payment: 126 327 USD
7
1% · 1 579 USD
February 2026
Paid to the date: 21% · 33 161 USD
Remaining due payment: 124 748 USD
8
1% · 1 579 USD
March 2026
Paid to the date: 22% · 34 740 USD
Remaining due payment: 123 169 USD
9
1% · 1 579 USD
April 2026
Paid to the date: 23% · 36 319 USD
Remaining due payment: 121 590 USD
10
1% · 1 579 USD
May 2026
Paid to the date: 24% · 37 898 USD
Remaining due payment: 120 011 USD
11
1% · 1 579 USD
June 2026
Paid to the date: 25% · 39 477 USD
Remaining due payment: 118 432 USD
12
10% · 15 791 USD
July 2026
Paid to the date: 35% · 55 268 USD
Remaining due payment: 102 641 USD
13
1% · 1 579 USD
August 2026
Paid to the date: 36% · 56 847 USD
Remaining due payment: 101 062 USD
14
1% · 1 579 USD
September 2026
Paid to the date: 37% · 58 426 USD
Remaining due payment: 99 483 USD
15
1% · 1 579 USD
October 2026
Paid to the date: 38% · 60 005 USD
Remaining due payment: 97 903 USD
16
1% · 1 579 USD
November 2026
Paid to the date: 39% · 61 584 USD
Remaining due payment: 96 324 USD
Resale is available
17
1% · 1 579 USD
December 2026
Paid to the date: 40% · 63 164 USD
Remaining due payment: 94 745 USD
18
5% · 7 895 USD
January 2027
Paid to the date: 45% · 71 059 USD
Remaining due payment: 86 850 USD
19
1% · 1 579 USD
February 2027
Paid to the date: 46% · 72 638 USD
Remaining due payment: 85 271 USD
20
1% · 1 579 USD
March 2027
Paid to the date: 47% · 74 217 USD
Remaining due payment: 83 692 USD
21
1% · 1 579 USD
April 2027
Paid to the date: 48% · 75 796 USD
Remaining due payment: 82 113 USD
22
1% · 1 579 USD
May 2027
Paid to the date: 49% · 77 375 USD
Remaining due payment: 80 534 USD
23
1% · 1 579 USD
June 2027
Paid to the date: 50% · 78 954 USD
Remaining due payment: 78 954 USD
24
1% · 1 579 USD
July 2027
Paid to the date: 51% · 80 534 USD
Remaining due payment: 77 375 USD
25
1% · 1 579 USD
August 2027
Paid to the date: 52% · 82 113 USD
Remaining due payment: 75 796 USD
26
1% · 1 579 USD
September 2027
Paid to the date: 53% · 83 692 USD
Remaining due payment: 74 217 USD
27
1% · 1 579 USD
October 2027
Paid to the date: 54% · 85 271 USD
Remaining due payment: 72 638 USD
28
1% · 1 579 USD
November 2027
Paid to the date: 55% · 86 850 USD
Remaining due payment: 71 059 USD
29
1% · 1 579 USD
December 2027
Paid to the date: 56% · 88 429 USD
Remaining due payment: 69 480 USD
30
1% · 1 579 USD
January 2028
Paid to the date: 57% · 90 008 USD
Remaining due payment: 67 901 USD
31
1% · 1 579 USD
February 2028
Paid to the date: 58% · 91 587 USD
Remaining due payment: 66 322 USD
32
1% · 1 579 USD
March 2028
Paid to the date: 59% · 93 166 USD
Remaining due payment: 64 743 USD
33
1% · 1 579 USD
April 2028
Paid to the date: 60% · 94 745 USD
Remaining due payment: 63 164 USD
34
1% · 1 579 USD
May 2028
Paid to the date: 61% · 96 324 USD
Remaining due payment: 61 584 USD
35
1% · 1 579 USD
June 2028
Paid to the date: 62% · 97 903 USD
Remaining due payment: 60 005 USD
36
1% · 1 579 USD
July 2028
Paid to the date: 63% · 99 483 USD
Remaining due payment: 58 426 USD
37
1% · 1 579 USD
August 2028
Paid to the date: 64% · 101 062 USD
Remaining due payment: 56 847 USD
38
1% · 1 579 USD
September 2028
Paid to the date: 65% · 102 641 USD
Remaining due payment: 55 268 USD
39
1% · 1 579 USD
October 2028
Paid to the date: 66% · 104 220 USD
Remaining due payment: 53 689 USD
40
1% · 1 579 USD
November 2028
Paid to the date: 67% · 105 799 USD
Remaining due payment: 52 110 USD
41
1% · 1 579 USD
December 2028
Paid to the date: 68% · 107 378 USD
Remaining due payment: 50 531 USD
42
1% · 1 579 USD
January 2029
Paid to the date: 69% · 108 957 USD
Remaining due payment: 48 952 USD
43
1% · 1 579 USD
February 2029
Paid to the date: 70% · 110 536 USD
Remaining due payment: 47 373 USD
44
1% · 1 579 USD
March 2029
Paid to the date: 71% · 112 115 USD
Remaining due payment: 45 794 USD
45
1% · 1 579 USD
April 2029
Paid to the date: 72% · 113 694 USD
Remaining due payment: 44 214 USD
46
0.5% · 790 USD
May 2029
Paid to the date: 72.5% · 114 484 USD
Remaining due payment: 43 425 USD
47
0.5% · 790 USD
June 2029
Paid to the date: 73% · 115 273 USD
Remaining due payment: 42 635 USD
48
0.5% · 790 USD
July 2029
Paid to the date: 73.5% · 116 063 USD
Remaining due payment: 41 846 USD
49
0.5% · 790 USD
August 2029
Paid to the date: 74% · 116 853 USD
Remaining due payment: 41 056 USD
50
0.5% · 790 USD
September 2029
Paid to the date: 74.5% · 117 642 USD
Remaining due payment: 40 267 USD
51
0.5% · 790 USD
October 2029
Paid to the date: 75% · 118 432 USD
Remaining due payment: 39 477 USD
52
0.5% · 790 USD
November 2029
Paid to the date: 75.5% · 119 221 USD
Remaining due payment: 38 688 USD
53
0.5% · 790 USD
December 2029
Paid to the date: 76% · 120 011 USD
Remaining due payment: 37 898 USD
54
0.5% · 790 USD
January 2030
Paid to the date: 76.5% · 120 800 USD
Remaining due payment: 37 109 USD
55
0.5% · 790 USD
February 2030
Paid to the date: 77% · 121 590 USD
Remaining due payment: 36 319 USD
56
0.5% · 790 USD
March 2030
Paid to the date: 77.5% · 122 379 USD
Remaining due payment: 35 529 USD
57
0.5% · 790 USD
April 2030
Paid to the date: 78% · 123 169 USD
Remaining due payment: 34 740 USD
58
0.5% · 790 USD
May 2030
Paid to the date: 78.5% · 123 958 USD
Remaining due payment: 33 950 USD
59
0.5% · 790 USD
June 2030
Paid to the date: 79% · 124 748 USD
Remaining due payment: 33 161 USD
60
0.5% · 790 USD
July 2030
Paid to the date: 79.5% · 125 538 USD
Remaining due payment: 32 371 USD
61
0.5% · 790 USD
August 2030
Paid to the date: 80% · 126 327 USD
Remaining due payment: 31 582 USD
62
0.5% · 790 USD
September 2030
Paid to the date: 80.5% · 127 117 USD
Remaining due payment: 30 792 USD
63
0.5% · 790 USD
October 2030
Paid to the date: 81% · 127 906 USD
Remaining due payment: 30 003 USD
64
0.5% · 790 USD
November 2030
Paid to the date: 81.5% · 128 696 USD
Remaining due payment: 29 213 USD
65
0.5% · 790 USD
December 2030
Paid to the date: 82% · 129 485 USD
Remaining due payment: 28 424 USD
66
0.5% · 790 USD
January 2031
Paid to the date: 82.5% · 130 275 USD
Remaining due payment: 27 634 USD
67
0.5% · 790 USD
February 2031
Paid to the date: 83% · 131 064 USD
Remaining due payment: 26 845 USD
68
0.5% · 790 USD
March 2031
Paid to the date: 83.5% · 131 854 USD
Remaining due payment: 26 055 USD
69
0.5% · 790 USD
April 2031
Paid to the date: 84% · 132 643 USD
Remaining due payment: 25 265 USD
70
0.5% · 790 USD
May 2031
Paid to the date: 84.5% · 133 433 USD
Remaining due payment: 24 476 USD
71
0.5% · 790 USD
June 2031
Paid to the date: 85% · 134 223 USD
Remaining due payment: 23 686 USD
72
0.5% · 790 USD
July 2031
Paid to the date: 85.5% · 135 012 USD
Remaining due payment: 22 897 USD
73
0.5% · 790 USD
August 2031
Paid to the date: 86% · 135 802 USD
Remaining due payment: 22 107 USD
74
0.5% · 790 USD
September 2031
Paid to the date: 86.5% · 136 591 USD
Remaining due payment: 21 318 USD
75
0.5% · 790 USD
October 2031
Paid to the date: 87% · 137 381 USD
Remaining due payment: 20 528 USD
76
0.5% · 790 USD
November 2031
Paid to the date: 87.5% · 138 170 USD
Remaining due payment: 19 739 USD
77
0.5% · 790 USD
December 2031
Paid to the date: 88% · 138 960 USD
Remaining due payment: 18 949 USD
78
0.5% · 790 USD
January 2032
Paid to the date: 88.5% · 139 749 USD
Remaining due payment: 18 160 USD
79
0.5% · 790 USD
February 2032
Paid to the date: 89% · 140 539 USD
Remaining due payment: 17 370 USD
80
0.5% · 790 USD
March 2032
Paid to the date: 89.5% · 141 328 USD
Remaining due payment: 16 580 USD
81
0.5% · 790 USD
April 2032
Paid to the date: 90% · 142 118 USD
Remaining due payment: 15 791 USD
82
0.5% · 790 USD
May 2032
Paid to the date: 90.5% · 142 908 USD
Remaining due payment: 15 001 USD
83
0.5% · 790 USD
June 2032
Paid to the date: 91% · 143 697 USD
Remaining due payment: 14 212 USD
84
0.5% · 790 USD
July 2032
Paid to the date: 91.5% · 144 487 USD
Remaining due payment: 13 422 USD
85
0.5% · 790 USD
August 2032
Paid to the date: 92% · 145 276 USD
Remaining due payment: 12 633 USD
86
0.5% · 790 USD
September 2032
Paid to the date: 92.5% · 146 066 USD
Remaining due payment: 11 843 USD
87
0.5% · 790 USD
October 2032
Paid to the date: 93% · 146 855 USD
Remaining due payment: 11 054 USD
88
0.5% · 790 USD
November 2032
Paid to the date: 93.5% · 147 645 USD
Remaining due payment: 10 264 USD
89
0.5% · 790 USD
December 2032
Paid to the date: 94% · 148 434 USD
Remaining due payment: 9 475 USD
90
0.5% · 790 USD
January 2033
Paid to the date: 94.5% · 149 224 USD
Remaining due payment: 8 685 USD
91
0.5% · 790 USD
February 2033
Paid to the date: 95% · 150 013 USD
Remaining due payment: 7 895 USD
92
0.5% · 790 USD
March 2033
Paid to the date: 95.5% · 150 803 USD
Remaining due payment: 7 106 USD
93
0.5% · 790 USD
April 2033
Paid to the date: 96% · 151 593 USD
Remaining due payment: 6 316 USD
94
0.5% · 790 USD
May 2033
Paid to the date: 96.5% · 152 382 USD
Remaining due payment: 5 527 USD
95
0.5% · 790 USD
June 2033
Paid to the date: 97% · 153 172 USD
Remaining due payment: 4 737 USD
96
0.5% · 790 USD
July 2033
Paid to the date: 97.5% · 153 961 USD
Remaining due payment: 3 948 USD
97
0.5% · 790 USD
August 2033
Paid to the date: 98% · 154 751 USD
Remaining due payment: 3 158 USD
98
0.5% · 790 USD
September 2033
Paid to the date: 98.5% · 155 540 USD
Remaining due payment: 2 369 USD
99
0.5% · 790 USD
October 2033
Paid to the date: 99% · 156 330 USD
Remaining due payment: 1 579 USD
100
0.5% · 790 USD
November 2033
Paid to the date: 99.5% · 157 119 USD
Remaining due payment: 790 USD
101
0.5% · 790 USD
December 2033
Paid to the date: 100% · 157 909 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use