'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-079a4f8e7 - Samana Resorts - SAMANA
Unit type:
Price:802000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Unit type:
Price:
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 32 757 USD
At reservation · August 2025
Paid to the date: 15% · 32 757 USD
Remaining due payment: 185 623 USD
2
1% · 2 184 USD
September 2025
Paid to the date: 16% · 34 941 USD
Remaining due payment: 183 439 USD
3
1% · 2 184 USD
October 2025
Paid to the date: 17% · 37 125 USD
Remaining due payment: 181 255 USD
4
1% · 2 184 USD
November 2025
Paid to the date: 18% · 39 308 USD
Remaining due payment: 179 071 USD
5
1% · 2 184 USD
December 2025
Paid to the date: 19% · 41 492 USD
Remaining due payment: 176 887 USD
6
1% · 2 184 USD
January 2026
Paid to the date: 20% · 43 676 USD
Remaining due payment: 174 704 USD
7
1% · 2 184 USD
February 2026
Paid to the date: 21% · 45 860 USD
Remaining due payment: 172 520 USD
8
1% · 2 184 USD
March 2026
Paid to the date: 22% · 48 044 USD
Remaining due payment: 170 336 USD
9
1% · 2 184 USD
April 2026
Paid to the date: 23% · 50 227 USD
Remaining due payment: 168 152 USD
10
1% · 2 184 USD
May 2026
Paid to the date: 24% · 52 411 USD
Remaining due payment: 165 969 USD
11
1% · 2 184 USD
June 2026
Paid to the date: 25% · 54 595 USD
Remaining due payment: 163 785 USD
12
10% · 21 838 USD
July 2026
Paid to the date: 35% · 76 433 USD
Remaining due payment: 141 947 USD
13
1% · 2 184 USD
August 2026
Paid to the date: 36% · 78 617 USD
Remaining due payment: 139 763 USD
14
1% · 2 184 USD
September 2026
Paid to the date: 37% · 80 800 USD
Remaining due payment: 137 579 USD
15
1% · 2 184 USD
October 2026
Paid to the date: 38% · 82 984 USD
Remaining due payment: 135 395 USD
16
1% · 2 184 USD
November 2026
Paid to the date: 39% · 85 168 USD
Remaining due payment: 133 212 USD
Resale is available
17
1% · 2 184 USD
December 2026
Paid to the date: 40% · 87 352 USD
Remaining due payment: 131 028 USD
18
5% · 10 919 USD
January 2027
Paid to the date: 45% · 98 271 USD
Remaining due payment: 120 109 USD
19
1% · 2 184 USD
February 2027
Paid to the date: 46% · 100 455 USD
Remaining due payment: 117 925 USD
20
1% · 2 184 USD
March 2027
Paid to the date: 47% · 102 638 USD
Remaining due payment: 115 741 USD
21
1% · 2 184 USD
April 2027
Paid to the date: 48% · 104 822 USD
Remaining due payment: 113 557 USD
22
1% · 2 184 USD
May 2027
Paid to the date: 49% · 107 006 USD
Remaining due payment: 111 374 USD
23
1% · 2 184 USD
June 2027
Paid to the date: 50% · 109 190 USD
Remaining due payment: 109 190 USD
24
1% · 2 184 USD
July 2027
Paid to the date: 51% · 111 374 USD
Remaining due payment: 107 006 USD
25
1% · 2 184 USD
August 2027
Paid to the date: 52% · 113 557 USD
Remaining due payment: 104 822 USD
26
1% · 2 184 USD
September 2027
Paid to the date: 53% · 115 741 USD
Remaining due payment: 102 638 USD
27
1% · 2 184 USD
October 2027
Paid to the date: 54% · 117 925 USD
Remaining due payment: 100 455 USD
28
1% · 2 184 USD
November 2027
Paid to the date: 55% · 120 109 USD
Remaining due payment: 98 271 USD
29
1% · 2 184 USD
December 2027
Paid to the date: 56% · 122 293 USD
Remaining due payment: 96 087 USD
30
1% · 2 184 USD
January 2028
Paid to the date: 57% · 124 476 USD
Remaining due payment: 93 903 USD
31
1% · 2 184 USD
February 2028
Paid to the date: 58% · 126 660 USD
Remaining due payment: 91 719 USD
32
1% · 2 184 USD
March 2028
Paid to the date: 59% · 128 844 USD
Remaining due payment: 89 536 USD
33
1% · 2 184 USD
April 2028
Paid to the date: 60% · 131 028 USD
Remaining due payment: 87 352 USD
34
1% · 2 184 USD
May 2028
Paid to the date: 61% · 133 212 USD
Remaining due payment: 85 168 USD
35
1% · 2 184 USD
June 2028
Paid to the date: 62% · 135 395 USD
Remaining due payment: 82 984 USD
36
1% · 2 184 USD
July 2028
Paid to the date: 63% · 137 579 USD
Remaining due payment: 80 800 USD
37
1% · 2 184 USD
August 2028
Paid to the date: 64% · 139 763 USD
Remaining due payment: 78 617 USD
38
1% · 2 184 USD
September 2028
Paid to the date: 65% · 141 947 USD
Remaining due payment: 76 433 USD
39
1% · 2 184 USD
October 2028
Paid to the date: 66% · 144 131 USD
Remaining due payment: 74 249 USD
40
1% · 2 184 USD
November 2028
Paid to the date: 67% · 146 314 USD
Remaining due payment: 72 065 USD
41
1% · 2 184 USD
December 2028
Paid to the date: 68% · 148 498 USD
Remaining due payment: 69 881 USD
42
1% · 2 184 USD
January 2029
Paid to the date: 69% · 150 682 USD
Remaining due payment: 67 698 USD
43
1% · 2 184 USD
February 2029
Paid to the date: 70% · 152 866 USD
Remaining due payment: 65 514 USD
44
1% · 2 184 USD
March 2029
Paid to the date: 71% · 155 050 USD
Remaining due payment: 63 330 USD
45
1% · 2 184 USD
April 2029
Paid to the date: 72% · 157 233 USD
Remaining due payment: 61 146 USD
46
0.5% · 1 092 USD
May 2029
Paid to the date: 72.5% · 158 325 USD
Remaining due payment: 60 054 USD
47
0.5% · 1 092 USD
June 2029
Paid to the date: 73% · 159 417 USD
Remaining due payment: 58 962 USD
48
0.5% · 1 092 USD
July 2029
Paid to the date: 73.5% · 160 509 USD
Remaining due payment: 57 871 USD
49
0.5% · 1 092 USD
August 2029
Paid to the date: 74% · 161 601 USD
Remaining due payment: 56 779 USD
50
0.5% · 1 092 USD
September 2029
Paid to the date: 74.5% · 162 693 USD
Remaining due payment: 55 687 USD
51
0.5% · 1 092 USD
October 2029
Paid to the date: 75% · 163 785 USD
Remaining due payment: 54 595 USD
52
0.5% · 1 092 USD
November 2029
Paid to the date: 75.5% · 164 877 USD
Remaining due payment: 53 503 USD
53
0.5% · 1 092 USD
December 2029
Paid to the date: 76% · 165 969 USD
Remaining due payment: 52 411 USD
54
0.5% · 1 092 USD
January 2030
Paid to the date: 76.5% · 167 060 USD
Remaining due payment: 51 319 USD
55
0.5% · 1 092 USD
February 2030
Paid to the date: 77% · 168 152 USD
Remaining due payment: 50 227 USD
56
0.5% · 1 092 USD
March 2030
Paid to the date: 77.5% · 169 244 USD
Remaining due payment: 49 135 USD
57
0.5% · 1 092 USD
April 2030
Paid to the date: 78% · 170 336 USD
Remaining due payment: 48 044 USD
58
0.5% · 1 092 USD
May 2030
Paid to the date: 78.5% · 171 428 USD
Remaining due payment: 46 952 USD
59
0.5% · 1 092 USD
June 2030
Paid to the date: 79% · 172 520 USD
Remaining due payment: 45 860 USD
60
0.5% · 1 092 USD
July 2030
Paid to the date: 79.5% · 173 612 USD
Remaining due payment: 44 768 USD
61
0.5% · 1 092 USD
August 2030
Paid to the date: 80% · 174 704 USD
Remaining due payment: 43 676 USD
62
0.5% · 1 092 USD
September 2030
Paid to the date: 80.5% · 175 796 USD
Remaining due payment: 42 584 USD
63
0.5% · 1 092 USD
October 2030
Paid to the date: 81% · 176 887 USD
Remaining due payment: 41 492 USD
64
0.5% · 1 092 USD
November 2030
Paid to the date: 81.5% · 177 979 USD
Remaining due payment: 40 400 USD
65
0.5% · 1 092 USD
December 2030
Paid to the date: 82% · 179 071 USD
Remaining due payment: 39 308 USD
66
0.5% · 1 092 USD
January 2031
Paid to the date: 82.5% · 180 163 USD
Remaining due payment: 38 216 USD
67
0.5% · 1 092 USD
February 2031
Paid to the date: 83% · 181 255 USD
Remaining due payment: 37 125 USD
68
0.5% · 1 092 USD
March 2031
Paid to the date: 83.5% · 182 347 USD
Remaining due payment: 36 033 USD
69
0.5% · 1 092 USD
April 2031
Paid to the date: 84% · 183 439 USD
Remaining due payment: 34 941 USD
70
0.5% · 1 092 USD
May 2031
Paid to the date: 84.5% · 184 531 USD
Remaining due payment: 33 849 USD
71
0.5% · 1 092 USD
June 2031
Paid to the date: 85% · 185 623 USD
Remaining due payment: 32 757 USD
72
0.5% · 1 092 USD
July 2031
Paid to the date: 85.5% · 186 715 USD
Remaining due payment: 31 665 USD
73
0.5% · 1 092 USD
August 2031
Paid to the date: 86% · 187 806 USD
Remaining due payment: 30 573 USD
74
0.5% · 1 092 USD
September 2031
Paid to the date: 86.5% · 188 898 USD
Remaining due payment: 29 481 USD
75
0.5% · 1 092 USD
October 2031
Paid to the date: 87% · 189 990 USD
Remaining due payment: 28 389 USD
76
0.5% · 1 092 USD
November 2031
Paid to the date: 87.5% · 191 082 USD
Remaining due payment: 27 297 USD
77
0.5% · 1 092 USD
December 2031
Paid to the date: 88% · 192 174 USD
Remaining due payment: 26 206 USD
78
0.5% · 1 092 USD
January 2032
Paid to the date: 88.5% · 193 266 USD
Remaining due payment: 25 114 USD
79
0.5% · 1 092 USD
February 2032
Paid to the date: 89% · 194 358 USD
Remaining due payment: 24 022 USD
80
0.5% · 1 092 USD
March 2032
Paid to the date: 89.5% · 195 450 USD
Remaining due payment: 22 930 USD
81
0.5% · 1 092 USD
April 2032
Paid to the date: 90% · 196 542 USD
Remaining due payment: 21 838 USD
82
0.5% · 1 092 USD
May 2032
Paid to the date: 90.5% · 197 634 USD
Remaining due payment: 20 746 USD
83
0.5% · 1 092 USD
June 2032
Paid to the date: 91% · 198 725 USD
Remaining due payment: 19 654 USD
84
0.5% · 1 092 USD
July 2032
Paid to the date: 91.5% · 199 817 USD
Remaining due payment: 18 562 USD
85
0.5% · 1 092 USD
August 2032
Paid to the date: 92% · 200 909 USD
Remaining due payment: 17 470 USD
86
0.5% · 1 092 USD
September 2032
Paid to the date: 92.5% · 202 001 USD
Remaining due payment: 16 378 USD
87
0.5% · 1 092 USD
October 2032
Paid to the date: 93% · 203 093 USD
Remaining due payment: 15 287 USD
88
0.5% · 1 092 USD
November 2032
Paid to the date: 93.5% · 204 185 USD
Remaining due payment: 14 195 USD
89
0.5% · 1 092 USD
December 2032
Paid to the date: 94% · 205 277 USD
Remaining due payment: 13 103 USD
90
0.5% · 1 092 USD
January 2033
Paid to the date: 94.5% · 206 369 USD
Remaining due payment: 12 011 USD
91
0.5% · 1 092 USD
February 2033
Paid to the date: 95% · 207 461 USD
Remaining due payment: 10 919 USD
92
0.5% · 1 092 USD
March 2033
Paid to the date: 95.5% · 208 553 USD
Remaining due payment: 9 827 USD
93
0.5% · 1 092 USD
April 2033
Paid to the date: 96% · 209 644 USD
Remaining due payment: 8 735 USD
94
0.5% · 1 092 USD
May 2033
Paid to the date: 96.5% · 210 736 USD
Remaining due payment: 7 643 USD
95
0.5% · 1 092 USD
June 2033
Paid to the date: 97% · 211 828 USD
Remaining due payment: 6 551 USD
96
0.5% · 1 092 USD
July 2033
Paid to the date: 97.5% · 212 920 USD
Remaining due payment: 5 459 USD
97
0.5% · 1 092 USD
August 2033
Paid to the date: 98% · 214 012 USD
Remaining due payment: 4 368 USD
98
0.5% · 1 092 USD
September 2033
Paid to the date: 98.5% · 215 104 USD
Remaining due payment: 3 276 USD
99
0.5% · 1 092 USD
October 2033
Paid to the date: 99% · 216 196 USD
Remaining due payment: 2 184 USD
100
0.5% · 1 092 USD
November 2033
Paid to the date: 99.5% · 217 288 USD
Remaining due payment: 1 092 USD
101
0.5% · 1 092 USD
December 2033
Paid to the date: 100% · 218 380 USD
Remaining due payment: 0.0000 USD