Contact via WhatsApp

About

EX-08ead43b8 - Samana Resorts - SAMANA

Unit type:
Price: 568400.0 AED
Area: 438.0 sqft (40.69 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 23 216 USD
At reservation · August 2025
Paid to the date: 15% · 23 216 USD
Remaining due payment: 131 556 USD
2
1% · 1 548 USD
September 2025
Paid to the date: 16% · 24 763 USD
Remaining due payment: 130 008 USD
3
1% · 1 548 USD
October 2025
Paid to the date: 17% · 26 311 USD
Remaining due payment: 128 461 USD
4
1% · 1 548 USD
November 2025
Paid to the date: 18% · 27 859 USD
Remaining due payment: 126 913 USD
5
1% · 1 548 USD
December 2025
Paid to the date: 19% · 29 407 USD
Remaining due payment: 125 365 USD
6
1% · 1 548 USD
January 2026
Paid to the date: 20% · 30 954 USD
Remaining due payment: 123 817 USD
7
1% · 1 548 USD
February 2026
Paid to the date: 21% · 32 502 USD
Remaining due payment: 122 270 USD
8
1% · 1 548 USD
March 2026
Paid to the date: 22% · 34 050 USD
Remaining due payment: 120 722 USD
9
1% · 1 548 USD
April 2026
Paid to the date: 23% · 35 598 USD
Remaining due payment: 119 174 USD
10
1% · 1 548 USD
May 2026
Paid to the date: 24% · 37 145 USD
Remaining due payment: 117 627 USD
11
1% · 1 548 USD
June 2026
Paid to the date: 25% · 38 693 USD
Remaining due payment: 116 079 USD
12
10% · 15 477 USD
July 2026
Paid to the date: 35% · 54 170 USD
Remaining due payment: 100 602 USD
13
1% · 1 548 USD
August 2026
Paid to the date: 36% · 55 718 USD
Remaining due payment: 99 054 USD
14
1% · 1 548 USD
September 2026
Paid to the date: 37% · 57 266 USD
Remaining due payment: 97 506 USD
15
1% · 1 548 USD
October 2026
Paid to the date: 38% · 58 813 USD
Remaining due payment: 95 959 USD
16
1% · 1 548 USD
November 2026
Paid to the date: 39% · 60 361 USD
Remaining due payment: 94 411 USD
Resale is available
17
1% · 1 548 USD
December 2026
Paid to the date: 40% · 61 909 USD
Remaining due payment: 92 863 USD
18
5% · 7 739 USD
January 2027
Paid to the date: 45% · 69 647 USD
Remaining due payment: 85 124 USD
19
1% · 1 548 USD
February 2027
Paid to the date: 46% · 71 195 USD
Remaining due payment: 83 577 USD
20
1% · 1 548 USD
March 2027
Paid to the date: 47% · 72 743 USD
Remaining due payment: 82 029 USD
21
1% · 1 548 USD
April 2027
Paid to the date: 48% · 74 290 USD
Remaining due payment: 80 481 USD
22
1% · 1 548 USD
May 2027
Paid to the date: 49% · 75 838 USD
Remaining due payment: 78 934 USD
23
1% · 1 548 USD
June 2027
Paid to the date: 50% · 77 386 USD
Remaining due payment: 77 386 USD
24
1% · 1 548 USD
July 2027
Paid to the date: 51% · 78 934 USD
Remaining due payment: 75 838 USD
25
1% · 1 548 USD
August 2027
Paid to the date: 52% · 80 481 USD
Remaining due payment: 74 290 USD
26
1% · 1 548 USD
September 2027
Paid to the date: 53% · 82 029 USD
Remaining due payment: 72 743 USD
27
1% · 1 548 USD
October 2027
Paid to the date: 54% · 83 577 USD
Remaining due payment: 71 195 USD
28
1% · 1 548 USD
November 2027
Paid to the date: 55% · 85 124 USD
Remaining due payment: 69 647 USD
29
1% · 1 548 USD
December 2027
Paid to the date: 56% · 86 672 USD
Remaining due payment: 68 100 USD
30
1% · 1 548 USD
January 2028
Paid to the date: 57% · 88 220 USD
Remaining due payment: 66 552 USD
31
1% · 1 548 USD
February 2028
Paid to the date: 58% · 89 768 USD
Remaining due payment: 65 004 USD
32
1% · 1 548 USD
March 2028
Paid to the date: 59% · 91 315 USD
Remaining due payment: 63 456 USD
33
1% · 1 548 USD
April 2028
Paid to the date: 60% · 92 863 USD
Remaining due payment: 61 909 USD
34
1% · 1 548 USD
May 2028
Paid to the date: 61% · 94 411 USD
Remaining due payment: 60 361 USD
35
1% · 1 548 USD
June 2028
Paid to the date: 62% · 95 959 USD
Remaining due payment: 58 813 USD
36
1% · 1 548 USD
July 2028
Paid to the date: 63% · 97 506 USD
Remaining due payment: 57 266 USD
37
1% · 1 548 USD
August 2028
Paid to the date: 64% · 99 054 USD
Remaining due payment: 55 718 USD
38
1% · 1 548 USD
September 2028
Paid to the date: 65% · 100 602 USD
Remaining due payment: 54 170 USD
39
1% · 1 548 USD
October 2028
Paid to the date: 66% · 102 149 USD
Remaining due payment: 52 622 USD
40
1% · 1 548 USD
November 2028
Paid to the date: 67% · 103 697 USD
Remaining due payment: 51 075 USD
41
1% · 1 548 USD
December 2028
Paid to the date: 68% · 105 245 USD
Remaining due payment: 49 527 USD
42
1% · 1 548 USD
January 2029
Paid to the date: 69% · 106 793 USD
Remaining due payment: 47 979 USD
43
1% · 1 548 USD
February 2029
Paid to the date: 70% · 108 340 USD
Remaining due payment: 46 432 USD
44
1% · 1 548 USD
March 2029
Paid to the date: 71% · 109 888 USD
Remaining due payment: 44 884 USD
45
1% · 1 548 USD
April 2029
Paid to the date: 72% · 111 436 USD
Remaining due payment: 43 336 USD
46
0.5% · 774 USD
May 2029
Paid to the date: 72.5% · 112 210 USD
Remaining due payment: 42 562 USD
47
0.5% · 774 USD
June 2029
Paid to the date: 73% · 112 983 USD
Remaining due payment: 41 788 USD
48
0.5% · 774 USD
July 2029
Paid to the date: 73.5% · 113 757 USD
Remaining due payment: 41 015 USD
49
0.5% · 774 USD
August 2029
Paid to the date: 74% · 114 531 USD
Remaining due payment: 40 241 USD
50
0.5% · 774 USD
September 2029
Paid to the date: 74.5% · 115 305 USD
Remaining due payment: 39 467 USD
51
0.5% · 774 USD
October 2029
Paid to the date: 75% · 116 079 USD
Remaining due payment: 38 693 USD
52
0.5% · 774 USD
November 2029
Paid to the date: 75.5% · 116 853 USD
Remaining due payment: 37 919 USD
53
0.5% · 774 USD
December 2029
Paid to the date: 76% · 117 627 USD
Remaining due payment: 37 145 USD
54
0.5% · 774 USD
January 2030
Paid to the date: 76.5% · 118 400 USD
Remaining due payment: 36 371 USD
55
0.5% · 774 USD
February 2030
Paid to the date: 77% · 119 174 USD
Remaining due payment: 35 598 USD
56
0.5% · 774 USD
March 2030
Paid to the date: 77.5% · 119 948 USD
Remaining due payment: 34 824 USD
57
0.5% · 774 USD
April 2030
Paid to the date: 78% · 120 722 USD
Remaining due payment: 34 050 USD
58
0.5% · 774 USD
May 2030
Paid to the date: 78.5% · 121 496 USD
Remaining due payment: 33 276 USD
59
0.5% · 774 USD
June 2030
Paid to the date: 79% · 122 270 USD
Remaining due payment: 32 502 USD
60
0.5% · 774 USD
July 2030
Paid to the date: 79.5% · 123 044 USD
Remaining due payment: 31 728 USD
61
0.5% · 774 USD
August 2030
Paid to the date: 80% · 123 817 USD
Remaining due payment: 30 954 USD
62
0.5% · 774 USD
September 2030
Paid to the date: 80.5% · 124 591 USD
Remaining due payment: 30 181 USD
63
0.5% · 774 USD
October 2030
Paid to the date: 81% · 125 365 USD
Remaining due payment: 29 407 USD
64
0.5% · 774 USD
November 2030
Paid to the date: 81.5% · 126 139 USD
Remaining due payment: 28 633 USD
65
0.5% · 774 USD
December 2030
Paid to the date: 82% · 126 913 USD
Remaining due payment: 27 859 USD
66
0.5% · 774 USD
January 2031
Paid to the date: 82.5% · 127 687 USD
Remaining due payment: 27 085 USD
67
0.5% · 774 USD
February 2031
Paid to the date: 83% · 128 461 USD
Remaining due payment: 26 311 USD
68
0.5% · 774 USD
March 2031
Paid to the date: 83.5% · 129 234 USD
Remaining due payment: 25 537 USD
69
0.5% · 774 USD
April 2031
Paid to the date: 84% · 130 008 USD
Remaining due payment: 24 763 USD
70
0.5% · 774 USD
May 2031
Paid to the date: 84.5% · 130 782 USD
Remaining due payment: 23 990 USD
71
0.5% · 774 USD
June 2031
Paid to the date: 85% · 131 556 USD
Remaining due payment: 23 216 USD
72
0.5% · 774 USD
July 2031
Paid to the date: 85.5% · 132 330 USD
Remaining due payment: 22 442 USD
73
0.5% · 774 USD
August 2031
Paid to the date: 86% · 133 104 USD
Remaining due payment: 21 668 USD
74
0.5% · 774 USD
September 2031
Paid to the date: 86.5% · 133 878 USD
Remaining due payment: 20 894 USD
75
0.5% · 774 USD
October 2031
Paid to the date: 87% · 134 651 USD
Remaining due payment: 20 120 USD
76
0.5% · 774 USD
November 2031
Paid to the date: 87.5% · 135 425 USD
Remaining due payment: 19 346 USD
77
0.5% · 774 USD
December 2031
Paid to the date: 88% · 136 199 USD
Remaining due payment: 18 573 USD
78
0.5% · 774 USD
January 2032
Paid to the date: 88.5% · 136 973 USD
Remaining due payment: 17 799 USD
79
0.5% · 774 USD
February 2032
Paid to the date: 89% · 137 747 USD
Remaining due payment: 17 025 USD
80
0.5% · 774 USD
March 2032
Paid to the date: 89.5% · 138 521 USD
Remaining due payment: 16 251 USD
81
0.5% · 774 USD
April 2032
Paid to the date: 90% · 139 295 USD
Remaining due payment: 15 477 USD
82
0.5% · 774 USD
May 2032
Paid to the date: 90.5% · 140 068 USD
Remaining due payment: 14 703 USD
83
0.5% · 774 USD
June 2032
Paid to the date: 91% · 140 842 USD
Remaining due payment: 13 929 USD
84
0.5% · 774 USD
July 2032
Paid to the date: 91.5% · 141 616 USD
Remaining due payment: 13 156 USD
85
0.5% · 774 USD
August 2032
Paid to the date: 92% · 142 390 USD
Remaining due payment: 12 382 USD
86
0.5% · 774 USD
September 2032
Paid to the date: 92.5% · 143 164 USD
Remaining due payment: 11 608 USD
87
0.5% · 774 USD
October 2032
Paid to the date: 93% · 143 938 USD
Remaining due payment: 10 834 USD
88
0.5% · 774 USD
November 2032
Paid to the date: 93.5% · 144 712 USD
Remaining due payment: 10 060 USD
89
0.5% · 774 USD
December 2032
Paid to the date: 94% · 145 485 USD
Remaining due payment: 9 286 USD
90
0.5% · 774 USD
January 2033
Paid to the date: 94.5% · 146 259 USD
Remaining due payment: 8 512 USD
91
0.5% · 774 USD
February 2033
Paid to the date: 95% · 147 033 USD
Remaining due payment: 7 739 USD
92
0.5% · 774 USD
March 2033
Paid to the date: 95.5% · 147 807 USD
Remaining due payment: 6 965 USD
93
0.5% · 774 USD
April 2033
Paid to the date: 96% · 148 581 USD
Remaining due payment: 6 191 USD
94
0.5% · 774 USD
May 2033
Paid to the date: 96.5% · 149 355 USD
Remaining due payment: 5 417 USD
95
0.5% · 774 USD
June 2033
Paid to the date: 97% · 150 129 USD
Remaining due payment: 4 643 USD
96
0.5% · 774 USD
July 2033
Paid to the date: 97.5% · 150 902 USD
Remaining due payment: 3 869 USD
97
0.5% · 774 USD
August 2033
Paid to the date: 98% · 151 676 USD
Remaining due payment: 3 095 USD
98
0.5% · 774 USD
September 2033
Paid to the date: 98.5% · 152 450 USD
Remaining due payment: 2 322 USD
99
0.5% · 774 USD
October 2033
Paid to the date: 99% · 153 224 USD
Remaining due payment: 1 548 USD
100
0.5% · 774 USD
November 2033
Paid to the date: 99.5% · 153 998 USD
Remaining due payment: 774 USD
101
0.5% · 774 USD
December 2033
Paid to the date: 100% · 154 772 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use