About
EX-08ead43b8 - Samana Resorts - SAMANA
Unit type:
Price:568400.0 AED
Area: 438.0 sqft (40.69 sqm)
Views:
Unit type:
Price:
Area: 438.0 sqft (40.69 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 23 216 USD
At reservation · August 2025
Paid to the date: 15% · 23 216 USD
Remaining due payment: 131 556 USD
2
1% · 1 548 USD
September 2025
Paid to the date: 16% · 24 763 USD
Remaining due payment: 130 008 USD
3
1% · 1 548 USD
October 2025
Paid to the date: 17% · 26 311 USD
Remaining due payment: 128 461 USD
4
1% · 1 548 USD
November 2025
Paid to the date: 18% · 27 859 USD
Remaining due payment: 126 913 USD
5
1% · 1 548 USD
December 2025
Paid to the date: 19% · 29 407 USD
Remaining due payment: 125 365 USD
6
1% · 1 548 USD
January 2026
Paid to the date: 20% · 30 954 USD
Remaining due payment: 123 817 USD
7
1% · 1 548 USD
February 2026
Paid to the date: 21% · 32 502 USD
Remaining due payment: 122 270 USD
8
1% · 1 548 USD
March 2026
Paid to the date: 22% · 34 050 USD
Remaining due payment: 120 722 USD
9
1% · 1 548 USD
April 2026
Paid to the date: 23% · 35 598 USD
Remaining due payment: 119 174 USD
10
1% · 1 548 USD
May 2026
Paid to the date: 24% · 37 145 USD
Remaining due payment: 117 627 USD
11
1% · 1 548 USD
June 2026
Paid to the date: 25% · 38 693 USD
Remaining due payment: 116 079 USD
12
10% · 15 477 USD
July 2026
Paid to the date: 35% · 54 170 USD
Remaining due payment: 100 602 USD
13
1% · 1 548 USD
August 2026
Paid to the date: 36% · 55 718 USD
Remaining due payment: 99 054 USD
14
1% · 1 548 USD
September 2026
Paid to the date: 37% · 57 266 USD
Remaining due payment: 97 506 USD
15
1% · 1 548 USD
October 2026
Paid to the date: 38% · 58 813 USD
Remaining due payment: 95 959 USD
16
1% · 1 548 USD
November 2026
Paid to the date: 39% · 60 361 USD
Remaining due payment: 94 411 USD
Resale is available
17
1% · 1 548 USD
December 2026
Paid to the date: 40% · 61 909 USD
Remaining due payment: 92 863 USD
18
5% · 7 739 USD
January 2027
Paid to the date: 45% · 69 647 USD
Remaining due payment: 85 124 USD
19
1% · 1 548 USD
February 2027
Paid to the date: 46% · 71 195 USD
Remaining due payment: 83 577 USD
20
1% · 1 548 USD
March 2027
Paid to the date: 47% · 72 743 USD
Remaining due payment: 82 029 USD
21
1% · 1 548 USD
April 2027
Paid to the date: 48% · 74 290 USD
Remaining due payment: 80 481 USD
22
1% · 1 548 USD
May 2027
Paid to the date: 49% · 75 838 USD
Remaining due payment: 78 934 USD
23
1% · 1 548 USD
June 2027
Paid to the date: 50% · 77 386 USD
Remaining due payment: 77 386 USD
24
1% · 1 548 USD
July 2027
Paid to the date: 51% · 78 934 USD
Remaining due payment: 75 838 USD
25
1% · 1 548 USD
August 2027
Paid to the date: 52% · 80 481 USD
Remaining due payment: 74 290 USD
26
1% · 1 548 USD
September 2027
Paid to the date: 53% · 82 029 USD
Remaining due payment: 72 743 USD
27
1% · 1 548 USD
October 2027
Paid to the date: 54% · 83 577 USD
Remaining due payment: 71 195 USD
28
1% · 1 548 USD
November 2027
Paid to the date: 55% · 85 124 USD
Remaining due payment: 69 647 USD
29
1% · 1 548 USD
December 2027
Paid to the date: 56% · 86 672 USD
Remaining due payment: 68 100 USD
30
1% · 1 548 USD
January 2028
Paid to the date: 57% · 88 220 USD
Remaining due payment: 66 552 USD
31
1% · 1 548 USD
February 2028
Paid to the date: 58% · 89 768 USD
Remaining due payment: 65 004 USD
32
1% · 1 548 USD
March 2028
Paid to the date: 59% · 91 315 USD
Remaining due payment: 63 456 USD
33
1% · 1 548 USD
April 2028
Paid to the date: 60% · 92 863 USD
Remaining due payment: 61 909 USD
34
1% · 1 548 USD
May 2028
Paid to the date: 61% · 94 411 USD
Remaining due payment: 60 361 USD
35
1% · 1 548 USD
June 2028
Paid to the date: 62% · 95 959 USD
Remaining due payment: 58 813 USD
36
1% · 1 548 USD
July 2028
Paid to the date: 63% · 97 506 USD
Remaining due payment: 57 266 USD
37
1% · 1 548 USD
August 2028
Paid to the date: 64% · 99 054 USD
Remaining due payment: 55 718 USD
38
1% · 1 548 USD
September 2028
Paid to the date: 65% · 100 602 USD
Remaining due payment: 54 170 USD
39
1% · 1 548 USD
October 2028
Paid to the date: 66% · 102 149 USD
Remaining due payment: 52 622 USD
40
1% · 1 548 USD
November 2028
Paid to the date: 67% · 103 697 USD
Remaining due payment: 51 075 USD
41
1% · 1 548 USD
December 2028
Paid to the date: 68% · 105 245 USD
Remaining due payment: 49 527 USD
42
1% · 1 548 USD
January 2029
Paid to the date: 69% · 106 793 USD
Remaining due payment: 47 979 USD
43
1% · 1 548 USD
February 2029
Paid to the date: 70% · 108 340 USD
Remaining due payment: 46 432 USD
44
1% · 1 548 USD
March 2029
Paid to the date: 71% · 109 888 USD
Remaining due payment: 44 884 USD
45
1% · 1 548 USD
April 2029
Paid to the date: 72% · 111 436 USD
Remaining due payment: 43 336 USD
46
0.5% · 774 USD
May 2029
Paid to the date: 72.5% · 112 210 USD
Remaining due payment: 42 562 USD
47
0.5% · 774 USD
June 2029
Paid to the date: 73% · 112 983 USD
Remaining due payment: 41 788 USD
48
0.5% · 774 USD
July 2029
Paid to the date: 73.5% · 113 757 USD
Remaining due payment: 41 015 USD
49
0.5% · 774 USD
August 2029
Paid to the date: 74% · 114 531 USD
Remaining due payment: 40 241 USD
50
0.5% · 774 USD
September 2029
Paid to the date: 74.5% · 115 305 USD
Remaining due payment: 39 467 USD
51
0.5% · 774 USD
October 2029
Paid to the date: 75% · 116 079 USD
Remaining due payment: 38 693 USD
52
0.5% · 774 USD
November 2029
Paid to the date: 75.5% · 116 853 USD
Remaining due payment: 37 919 USD
53
0.5% · 774 USD
December 2029
Paid to the date: 76% · 117 627 USD
Remaining due payment: 37 145 USD
54
0.5% · 774 USD
January 2030
Paid to the date: 76.5% · 118 400 USD
Remaining due payment: 36 371 USD
55
0.5% · 774 USD
February 2030
Paid to the date: 77% · 119 174 USD
Remaining due payment: 35 598 USD
56
0.5% · 774 USD
March 2030
Paid to the date: 77.5% · 119 948 USD
Remaining due payment: 34 824 USD
57
0.5% · 774 USD
April 2030
Paid to the date: 78% · 120 722 USD
Remaining due payment: 34 050 USD
58
0.5% · 774 USD
May 2030
Paid to the date: 78.5% · 121 496 USD
Remaining due payment: 33 276 USD
59
0.5% · 774 USD
June 2030
Paid to the date: 79% · 122 270 USD
Remaining due payment: 32 502 USD
60
0.5% · 774 USD
July 2030
Paid to the date: 79.5% · 123 044 USD
Remaining due payment: 31 728 USD
61
0.5% · 774 USD
August 2030
Paid to the date: 80% · 123 817 USD
Remaining due payment: 30 954 USD
62
0.5% · 774 USD
September 2030
Paid to the date: 80.5% · 124 591 USD
Remaining due payment: 30 181 USD
63
0.5% · 774 USD
October 2030
Paid to the date: 81% · 125 365 USD
Remaining due payment: 29 407 USD
64
0.5% · 774 USD
November 2030
Paid to the date: 81.5% · 126 139 USD
Remaining due payment: 28 633 USD
65
0.5% · 774 USD
December 2030
Paid to the date: 82% · 126 913 USD
Remaining due payment: 27 859 USD
66
0.5% · 774 USD
January 2031
Paid to the date: 82.5% · 127 687 USD
Remaining due payment: 27 085 USD
67
0.5% · 774 USD
February 2031
Paid to the date: 83% · 128 461 USD
Remaining due payment: 26 311 USD
68
0.5% · 774 USD
March 2031
Paid to the date: 83.5% · 129 234 USD
Remaining due payment: 25 537 USD
69
0.5% · 774 USD
April 2031
Paid to the date: 84% · 130 008 USD
Remaining due payment: 24 763 USD
70
0.5% · 774 USD
May 2031
Paid to the date: 84.5% · 130 782 USD
Remaining due payment: 23 990 USD
71
0.5% · 774 USD
June 2031
Paid to the date: 85% · 131 556 USD
Remaining due payment: 23 216 USD
72
0.5% · 774 USD
July 2031
Paid to the date: 85.5% · 132 330 USD
Remaining due payment: 22 442 USD
73
0.5% · 774 USD
August 2031
Paid to the date: 86% · 133 104 USD
Remaining due payment: 21 668 USD
74
0.5% · 774 USD
September 2031
Paid to the date: 86.5% · 133 878 USD
Remaining due payment: 20 894 USD
75
0.5% · 774 USD
October 2031
Paid to the date: 87% · 134 651 USD
Remaining due payment: 20 120 USD
76
0.5% · 774 USD
November 2031
Paid to the date: 87.5% · 135 425 USD
Remaining due payment: 19 346 USD
77
0.5% · 774 USD
December 2031
Paid to the date: 88% · 136 199 USD
Remaining due payment: 18 573 USD
78
0.5% · 774 USD
January 2032
Paid to the date: 88.5% · 136 973 USD
Remaining due payment: 17 799 USD
79
0.5% · 774 USD
February 2032
Paid to the date: 89% · 137 747 USD
Remaining due payment: 17 025 USD
80
0.5% · 774 USD
March 2032
Paid to the date: 89.5% · 138 521 USD
Remaining due payment: 16 251 USD
81
0.5% · 774 USD
April 2032
Paid to the date: 90% · 139 295 USD
Remaining due payment: 15 477 USD
82
0.5% · 774 USD
May 2032
Paid to the date: 90.5% · 140 068 USD
Remaining due payment: 14 703 USD
83
0.5% · 774 USD
June 2032
Paid to the date: 91% · 140 842 USD
Remaining due payment: 13 929 USD
84
0.5% · 774 USD
July 2032
Paid to the date: 91.5% · 141 616 USD
Remaining due payment: 13 156 USD
85
0.5% · 774 USD
August 2032
Paid to the date: 92% · 142 390 USD
Remaining due payment: 12 382 USD
86
0.5% · 774 USD
September 2032
Paid to the date: 92.5% · 143 164 USD
Remaining due payment: 11 608 USD
87
0.5% · 774 USD
October 2032
Paid to the date: 93% · 143 938 USD
Remaining due payment: 10 834 USD
88
0.5% · 774 USD
November 2032
Paid to the date: 93.5% · 144 712 USD
Remaining due payment: 10 060 USD
89
0.5% · 774 USD
December 2032
Paid to the date: 94% · 145 485 USD
Remaining due payment: 9 286 USD
90
0.5% · 774 USD
January 2033
Paid to the date: 94.5% · 146 259 USD
Remaining due payment: 8 512 USD
91
0.5% · 774 USD
February 2033
Paid to the date: 95% · 147 033 USD
Remaining due payment: 7 739 USD
92
0.5% · 774 USD
March 2033
Paid to the date: 95.5% · 147 807 USD
Remaining due payment: 6 965 USD
93
0.5% · 774 USD
April 2033
Paid to the date: 96% · 148 581 USD
Remaining due payment: 6 191 USD
94
0.5% · 774 USD
May 2033
Paid to the date: 96.5% · 149 355 USD
Remaining due payment: 5 417 USD
95
0.5% · 774 USD
June 2033
Paid to the date: 97% · 150 129 USD
Remaining due payment: 4 643 USD
96
0.5% · 774 USD
July 2033
Paid to the date: 97.5% · 150 902 USD
Remaining due payment: 3 869 USD
97
0.5% · 774 USD
August 2033
Paid to the date: 98% · 151 676 USD
Remaining due payment: 3 095 USD
98
0.5% · 774 USD
September 2033
Paid to the date: 98.5% · 152 450 USD
Remaining due payment: 2 322 USD
99
0.5% · 774 USD
October 2033
Paid to the date: 99% · 153 224 USD
Remaining due payment: 1 548 USD
100
0.5% · 774 USD
November 2033
Paid to the date: 99.5% · 153 998 USD
Remaining due payment: 774 USD
101
0.5% · 774 USD
December 2033
Paid to the date: 100% · 154 772 USD
Remaining due payment: 0.0000 USD