Contact via WhatsApp

About

EX-12a8e0460 - Samana Resorts - SAMANA

Unit type:
Price: 576000.0 AED
Area: 425.0 sqft (39.48 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 23 523 USD
At reservation · August 2025
Paid to the date: 15% · 23 523 USD
Remaining due payment: 133 297 USD
2
1% · 1 568 USD
September 2025
Paid to the date: 16% · 25 091 USD
Remaining due payment: 131 729 USD
3
1% · 1 568 USD
October 2025
Paid to the date: 17% · 26 659 USD
Remaining due payment: 130 160 USD
4
1% · 1 568 USD
November 2025
Paid to the date: 18% · 28 228 USD
Remaining due payment: 128 592 USD
5
1% · 1 568 USD
December 2025
Paid to the date: 19% · 29 796 USD
Remaining due payment: 127 024 USD
6
1% · 1 568 USD
January 2026
Paid to the date: 20% · 31 364 USD
Remaining due payment: 125 456 USD
7
1% · 1 568 USD
February 2026
Paid to the date: 21% · 32 932 USD
Remaining due payment: 123 888 USD
8
1% · 1 568 USD
March 2026
Paid to the date: 22% · 34 500 USD
Remaining due payment: 122 319 USD
9
1% · 1 568 USD
April 2026
Paid to the date: 23% · 36 069 USD
Remaining due payment: 120 751 USD
10
1% · 1 568 USD
May 2026
Paid to the date: 24% · 37 637 USD
Remaining due payment: 119 183 USD
11
1% · 1 568 USD
June 2026
Paid to the date: 25% · 39 205 USD
Remaining due payment: 117 615 USD
12
10% · 15 682 USD
July 2026
Paid to the date: 35% · 54 887 USD
Remaining due payment: 101 933 USD
13
1% · 1 568 USD
August 2026
Paid to the date: 36% · 56 455 USD
Remaining due payment: 100 365 USD
14
1% · 1 568 USD
September 2026
Paid to the date: 37% · 58 023 USD
Remaining due payment: 98 796 USD
15
1% · 1 568 USD
October 2026
Paid to the date: 38% · 59 591 USD
Remaining due payment: 97 228 USD
16
1% · 1 568 USD
November 2026
Paid to the date: 39% · 61 160 USD
Remaining due payment: 95 660 USD
Resale is available
17
1% · 1 568 USD
December 2026
Paid to the date: 40% · 62 728 USD
Remaining due payment: 94 092 USD
18
5% · 7 841 USD
January 2027
Paid to the date: 45% · 70 569 USD
Remaining due payment: 86 251 USD
19
1% · 1 568 USD
February 2027
Paid to the date: 46% · 72 137 USD
Remaining due payment: 84 683 USD
20
1% · 1 568 USD
March 2027
Paid to the date: 47% · 73 705 USD
Remaining due payment: 83 114 USD
21
1% · 1 568 USD
April 2027
Paid to the date: 48% · 75 273 USD
Remaining due payment: 81 546 USD
22
1% · 1 568 USD
May 2027
Paid to the date: 49% · 76 842 USD
Remaining due payment: 79 978 USD
23
1% · 1 568 USD
June 2027
Paid to the date: 50% · 78 410 USD
Remaining due payment: 78 410 USD
24
1% · 1 568 USD
July 2027
Paid to the date: 51% · 79 978 USD
Remaining due payment: 76 842 USD
25
1% · 1 568 USD
August 2027
Paid to the date: 52% · 81 546 USD
Remaining due payment: 75 273 USD
26
1% · 1 568 USD
September 2027
Paid to the date: 53% · 83 114 USD
Remaining due payment: 73 705 USD
27
1% · 1 568 USD
October 2027
Paid to the date: 54% · 84 683 USD
Remaining due payment: 72 137 USD
28
1% · 1 568 USD
November 2027
Paid to the date: 55% · 86 251 USD
Remaining due payment: 70 569 USD
29
1% · 1 568 USD
December 2027
Paid to the date: 56% · 87 819 USD
Remaining due payment: 69 001 USD
30
1% · 1 568 USD
January 2028
Paid to the date: 57% · 89 387 USD
Remaining due payment: 67 432 USD
31
1% · 1 568 USD
February 2028
Paid to the date: 58% · 90 955 USD
Remaining due payment: 65 864 USD
32
1% · 1 568 USD
March 2028
Paid to the date: 59% · 92 524 USD
Remaining due payment: 64 296 USD
33
1% · 1 568 USD
April 2028
Paid to the date: 60% · 94 092 USD
Remaining due payment: 62 728 USD
34
1% · 1 568 USD
May 2028
Paid to the date: 61% · 95 660 USD
Remaining due payment: 61 160 USD
35
1% · 1 568 USD
June 2028
Paid to the date: 62% · 97 228 USD
Remaining due payment: 59 591 USD
36
1% · 1 568 USD
July 2028
Paid to the date: 63% · 98 796 USD
Remaining due payment: 58 023 USD
37
1% · 1 568 USD
August 2028
Paid to the date: 64% · 100 365 USD
Remaining due payment: 56 455 USD
38
1% · 1 568 USD
September 2028
Paid to the date: 65% · 101 933 USD
Remaining due payment: 54 887 USD
39
1% · 1 568 USD
October 2028
Paid to the date: 66% · 103 501 USD
Remaining due payment: 53 319 USD
40
1% · 1 568 USD
November 2028
Paid to the date: 67% · 105 069 USD
Remaining due payment: 51 751 USD
41
1% · 1 568 USD
December 2028
Paid to the date: 68% · 106 637 USD
Remaining due payment: 50 182 USD
42
1% · 1 568 USD
January 2029
Paid to the date: 69% · 108 206 USD
Remaining due payment: 48 614 USD
43
1% · 1 568 USD
February 2029
Paid to the date: 70% · 109 774 USD
Remaining due payment: 47 046 USD
44
1% · 1 568 USD
March 2029
Paid to the date: 71% · 111 342 USD
Remaining due payment: 45 478 USD
45
1% · 1 568 USD
April 2029
Paid to the date: 72% · 112 910 USD
Remaining due payment: 43 910 USD
46
0.5% · 784 USD
May 2029
Paid to the date: 72.5% · 113 694 USD
Remaining due payment: 43 125 USD
47
0.5% · 784 USD
June 2029
Paid to the date: 73% · 114 478 USD
Remaining due payment: 42 341 USD
48
0.5% · 784 USD
July 2029
Paid to the date: 73.5% · 115 262 USD
Remaining due payment: 41 557 USD
49
0.5% · 784 USD
August 2029
Paid to the date: 74% · 116 047 USD
Remaining due payment: 40 773 USD
50
0.5% · 784 USD
September 2029
Paid to the date: 74.5% · 116 831 USD
Remaining due payment: 39 989 USD
51
0.5% · 784 USD
October 2029
Paid to the date: 75% · 117 615 USD
Remaining due payment: 39 205 USD
52
0.5% · 784 USD
November 2029
Paid to the date: 75.5% · 118 399 USD
Remaining due payment: 38 421 USD
53
0.5% · 784 USD
December 2029
Paid to the date: 76% · 119 183 USD
Remaining due payment: 37 637 USD
54
0.5% · 784 USD
January 2030
Paid to the date: 76.5% · 119 967 USD
Remaining due payment: 36 853 USD
55
0.5% · 784 USD
February 2030
Paid to the date: 77% · 120 751 USD
Remaining due payment: 36 069 USD
56
0.5% · 784 USD
March 2030
Paid to the date: 77.5% · 121 535 USD
Remaining due payment: 35 284 USD
57
0.5% · 784 USD
April 2030
Paid to the date: 78% · 122 319 USD
Remaining due payment: 34 500 USD
58
0.5% · 784 USD
May 2030
Paid to the date: 78.5% · 123 103 USD
Remaining due payment: 33 716 USD
59
0.5% · 784 USD
June 2030
Paid to the date: 79% · 123 888 USD
Remaining due payment: 32 932 USD
60
0.5% · 784 USD
July 2030
Paid to the date: 79.5% · 124 672 USD
Remaining due payment: 32 148 USD
61
0.5% · 784 USD
August 2030
Paid to the date: 80% · 125 456 USD
Remaining due payment: 31 364 USD
62
0.5% · 784 USD
September 2030
Paid to the date: 80.5% · 126 240 USD
Remaining due payment: 30 580 USD
63
0.5% · 784 USD
October 2030
Paid to the date: 81% · 127 024 USD
Remaining due payment: 29 796 USD
64
0.5% · 784 USD
November 2030
Paid to the date: 81.5% · 127 808 USD
Remaining due payment: 29 012 USD
65
0.5% · 784 USD
December 2030
Paid to the date: 82% · 128 592 USD
Remaining due payment: 28 228 USD
66
0.5% · 784 USD
January 2031
Paid to the date: 82.5% · 129 376 USD
Remaining due payment: 27 443 USD
67
0.5% · 784 USD
February 2031
Paid to the date: 83% · 130 160 USD
Remaining due payment: 26 659 USD
68
0.5% · 784 USD
March 2031
Paid to the date: 83.5% · 130 944 USD
Remaining due payment: 25 875 USD
69
0.5% · 784 USD
April 2031
Paid to the date: 84% · 131 729 USD
Remaining due payment: 25 091 USD
70
0.5% · 784 USD
May 2031
Paid to the date: 84.5% · 132 513 USD
Remaining due payment: 24 307 USD
71
0.5% · 784 USD
June 2031
Paid to the date: 85% · 133 297 USD
Remaining due payment: 23 523 USD
72
0.5% · 784 USD
July 2031
Paid to the date: 85.5% · 134 081 USD
Remaining due payment: 22 739 USD
73
0.5% · 784 USD
August 2031
Paid to the date: 86% · 134 865 USD
Remaining due payment: 21 955 USD
74
0.5% · 784 USD
September 2031
Paid to the date: 86.5% · 135 649 USD
Remaining due payment: 21 171 USD
75
0.5% · 784 USD
October 2031
Paid to the date: 87% · 136 433 USD
Remaining due payment: 20 387 USD
76
0.5% · 784 USD
November 2031
Paid to the date: 87.5% · 137 217 USD
Remaining due payment: 19 602 USD
77
0.5% · 784 USD
December 2031
Paid to the date: 88% · 138 001 USD
Remaining due payment: 18 818 USD
78
0.5% · 784 USD
January 2032
Paid to the date: 88.5% · 138 785 USD
Remaining due payment: 18 034 USD
79
0.5% · 784 USD
February 2032
Paid to the date: 89% · 139 570 USD
Remaining due payment: 17 250 USD
80
0.5% · 784 USD
March 2032
Paid to the date: 89.5% · 140 354 USD
Remaining due payment: 16 466 USD
81
0.5% · 784 USD
April 2032
Paid to the date: 90% · 141 138 USD
Remaining due payment: 15 682 USD
82
0.5% · 784 USD
May 2032
Paid to the date: 90.5% · 141 922 USD
Remaining due payment: 14 898 USD
83
0.5% · 784 USD
June 2032
Paid to the date: 91% · 142 706 USD
Remaining due payment: 14 114 USD
84
0.5% · 784 USD
July 2032
Paid to the date: 91.5% · 143 490 USD
Remaining due payment: 13 330 USD
85
0.5% · 784 USD
August 2032
Paid to the date: 92% · 144 274 USD
Remaining due payment: 12 546 USD
86
0.5% · 784 USD
September 2032
Paid to the date: 92.5% · 145 058 USD
Remaining due payment: 11 761 USD
87
0.5% · 784 USD
October 2032
Paid to the date: 93% · 145 842 USD
Remaining due payment: 10 977 USD
88
0.5% · 784 USD
November 2032
Paid to the date: 93.5% · 146 626 USD
Remaining due payment: 10 193 USD
89
0.5% · 784 USD
December 2032
Paid to the date: 94% · 147 411 USD
Remaining due payment: 9 409 USD
90
0.5% · 784 USD
January 2033
Paid to the date: 94.5% · 148 195 USD
Remaining due payment: 8 625 USD
91
0.5% · 784 USD
February 2033
Paid to the date: 95% · 148 979 USD
Remaining due payment: 7 841 USD
92
0.5% · 784 USD
March 2033
Paid to the date: 95.5% · 149 763 USD
Remaining due payment: 7 057 USD
93
0.5% · 784 USD
April 2033
Paid to the date: 96% · 150 547 USD
Remaining due payment: 6 273 USD
94
0.5% · 784 USD
May 2033
Paid to the date: 96.5% · 151 331 USD
Remaining due payment: 5 489 USD
95
0.5% · 784 USD
June 2033
Paid to the date: 97% · 152 115 USD
Remaining due payment: 4 705 USD
96
0.5% · 784 USD
July 2033
Paid to the date: 97.5% · 152 899 USD
Remaining due payment: 3 921 USD
97
0.5% · 784 USD
August 2033
Paid to the date: 98% · 153 683 USD
Remaining due payment: 3 136 USD
98
0.5% · 784 USD
September 2033
Paid to the date: 98.5% · 154 467 USD
Remaining due payment: 2 352 USD
99
0.5% · 784 USD
October 2033
Paid to the date: 99% · 155 252 USD
Remaining due payment: 1 568 USD
100
0.5% · 784 USD
November 2033
Paid to the date: 99.5% · 156 036 USD
Remaining due payment: 784 USD
101
0.5% · 784 USD
December 2033
Paid to the date: 100% · 156 820 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use