Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-1354a5527 - Samana Resorts - SAMANA

Unit type:
Price: 596800.0 AED
Area: 425.0 sqft (39.48 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 24 376 USD
At reservation · August 2025
Paid to the date: 15% · 24 376 USD
Remaining due payment: 138 129 USD
2
1% · 1 625 USD
September 2025
Paid to the date: 16% · 26 001 USD
Remaining due payment: 136 504 USD
3
1% · 1 625 USD
October 2025
Paid to the date: 17% · 27 626 USD
Remaining due payment: 134 879 USD
4
1% · 1 625 USD
November 2025
Paid to the date: 18% · 29 251 USD
Remaining due payment: 133 254 USD
5
1% · 1 625 USD
December 2025
Paid to the date: 19% · 30 876 USD
Remaining due payment: 131 629 USD
6
1% · 1 625 USD
January 2026
Paid to the date: 20% · 32 501 USD
Remaining due payment: 130 004 USD
7
1% · 1 625 USD
February 2026
Paid to the date: 21% · 34 126 USD
Remaining due payment: 128 379 USD
8
1% · 1 625 USD
March 2026
Paid to the date: 22% · 35 751 USD
Remaining due payment: 126 754 USD
9
1% · 1 625 USD
April 2026
Paid to the date: 23% · 37 376 USD
Remaining due payment: 125 129 USD
10
1% · 1 625 USD
May 2026
Paid to the date: 24% · 39 001 USD
Remaining due payment: 123 504 USD
11
1% · 1 625 USD
June 2026
Paid to the date: 25% · 40 626 USD
Remaining due payment: 121 879 USD
12
10% · 16 250 USD
July 2026
Paid to the date: 35% · 56 877 USD
Remaining due payment: 105 628 USD
13
1% · 1 625 USD
August 2026
Paid to the date: 36% · 58 502 USD
Remaining due payment: 104 003 USD
14
1% · 1 625 USD
September 2026
Paid to the date: 37% · 60 127 USD
Remaining due payment: 102 378 USD
15
1% · 1 625 USD
October 2026
Paid to the date: 38% · 61 752 USD
Remaining due payment: 100 753 USD
16
1% · 1 625 USD
November 2026
Paid to the date: 39% · 63 377 USD
Remaining due payment: 99 128 USD
Resale is available
17
1% · 1 625 USD
December 2026
Paid to the date: 40% · 65 002 USD
Remaining due payment: 97 503 USD
18
5% · 8 125 USD
January 2027
Paid to the date: 45% · 73 127 USD
Remaining due payment: 89 378 USD
19
1% · 1 625 USD
February 2027
Paid to the date: 46% · 74 752 USD
Remaining due payment: 87 753 USD
20
1% · 1 625 USD
March 2027
Paid to the date: 47% · 76 377 USD
Remaining due payment: 86 128 USD
21
1% · 1 625 USD
April 2027
Paid to the date: 48% · 78 002 USD
Remaining due payment: 84 503 USD
22
1% · 1 625 USD
May 2027
Paid to the date: 49% · 79 627 USD
Remaining due payment: 82 878 USD
23
1% · 1 625 USD
June 2027
Paid to the date: 50% · 81 252 USD
Remaining due payment: 81 252 USD
24
1% · 1 625 USD
July 2027
Paid to the date: 51% · 82 878 USD
Remaining due payment: 79 627 USD
25
1% · 1 625 USD
August 2027
Paid to the date: 52% · 84 503 USD
Remaining due payment: 78 002 USD
26
1% · 1 625 USD
September 2027
Paid to the date: 53% · 86 128 USD
Remaining due payment: 76 377 USD
27
1% · 1 625 USD
October 2027
Paid to the date: 54% · 87 753 USD
Remaining due payment: 74 752 USD
28
1% · 1 625 USD
November 2027
Paid to the date: 55% · 89 378 USD
Remaining due payment: 73 127 USD
29
1% · 1 625 USD
December 2027
Paid to the date: 56% · 91 003 USD
Remaining due payment: 71 502 USD
30
1% · 1 625 USD
January 2028
Paid to the date: 57% · 92 628 USD
Remaining due payment: 69 877 USD
31
1% · 1 625 USD
February 2028
Paid to the date: 58% · 94 253 USD
Remaining due payment: 68 252 USD
32
1% · 1 625 USD
March 2028
Paid to the date: 59% · 95 878 USD
Remaining due payment: 66 627 USD
33
1% · 1 625 USD
April 2028
Paid to the date: 60% · 97 503 USD
Remaining due payment: 65 002 USD
34
1% · 1 625 USD
May 2028
Paid to the date: 61% · 99 128 USD
Remaining due payment: 63 377 USD
35
1% · 1 625 USD
June 2028
Paid to the date: 62% · 100 753 USD
Remaining due payment: 61 752 USD
36
1% · 1 625 USD
July 2028
Paid to the date: 63% · 102 378 USD
Remaining due payment: 60 127 USD
37
1% · 1 625 USD
August 2028
Paid to the date: 64% · 104 003 USD
Remaining due payment: 58 502 USD
38
1% · 1 625 USD
September 2028
Paid to the date: 65% · 105 628 USD
Remaining due payment: 56 877 USD
39
1% · 1 625 USD
October 2028
Paid to the date: 66% · 107 253 USD
Remaining due payment: 55 252 USD
40
1% · 1 625 USD
November 2028
Paid to the date: 67% · 108 878 USD
Remaining due payment: 53 627 USD
41
1% · 1 625 USD
December 2028
Paid to the date: 68% · 110 503 USD
Remaining due payment: 52 002 USD
42
1% · 1 625 USD
January 2029
Paid to the date: 69% · 112 128 USD
Remaining due payment: 50 377 USD
43
1% · 1 625 USD
February 2029
Paid to the date: 70% · 113 753 USD
Remaining due payment: 48 751 USD
44
1% · 1 625 USD
March 2029
Paid to the date: 71% · 115 379 USD
Remaining due payment: 47 126 USD
45
1% · 1 625 USD
April 2029
Paid to the date: 72% · 117 004 USD
Remaining due payment: 45 501 USD
46
0.5% · 813 USD
May 2029
Paid to the date: 72.5% · 117 816 USD
Remaining due payment: 44 689 USD
47
0.5% · 813 USD
June 2029
Paid to the date: 73% · 118 629 USD
Remaining due payment: 43 876 USD
48
0.5% · 813 USD
July 2029
Paid to the date: 73.5% · 119 441 USD
Remaining due payment: 43 064 USD
49
0.5% · 813 USD
August 2029
Paid to the date: 74% · 120 254 USD
Remaining due payment: 42 251 USD
50
0.5% · 813 USD
September 2029
Paid to the date: 74.5% · 121 066 USD
Remaining due payment: 41 439 USD
51
0.5% · 813 USD
October 2029
Paid to the date: 75% · 121 879 USD
Remaining due payment: 40 626 USD
52
0.5% · 813 USD
November 2029
Paid to the date: 75.5% · 122 691 USD
Remaining due payment: 39 814 USD
53
0.5% · 813 USD
December 2029
Paid to the date: 76% · 123 504 USD
Remaining due payment: 39 001 USD
54
0.5% · 813 USD
January 2030
Paid to the date: 76.5% · 124 316 USD
Remaining due payment: 38 189 USD
55
0.5% · 813 USD
February 2030
Paid to the date: 77% · 125 129 USD
Remaining due payment: 37 376 USD
56
0.5% · 813 USD
March 2030
Paid to the date: 77.5% · 125 941 USD
Remaining due payment: 36 564 USD
57
0.5% · 813 USD
April 2030
Paid to the date: 78% · 126 754 USD
Remaining due payment: 35 751 USD
58
0.5% · 813 USD
May 2030
Paid to the date: 78.5% · 127 566 USD
Remaining due payment: 34 939 USD
59
0.5% · 813 USD
June 2030
Paid to the date: 79% · 128 379 USD
Remaining due payment: 34 126 USD
60
0.5% · 813 USD
July 2030
Paid to the date: 79.5% · 129 191 USD
Remaining due payment: 33 314 USD
61
0.5% · 813 USD
August 2030
Paid to the date: 80% · 130 004 USD
Remaining due payment: 32 501 USD
62
0.5% · 813 USD
September 2030
Paid to the date: 80.5% · 130 816 USD
Remaining due payment: 31 688 USD
63
0.5% · 813 USD
October 2030
Paid to the date: 81% · 131 629 USD
Remaining due payment: 30 876 USD
64
0.5% · 813 USD
November 2030
Paid to the date: 81.5% · 132 442 USD
Remaining due payment: 30 063 USD
65
0.5% · 813 USD
December 2030
Paid to the date: 82% · 133 254 USD
Remaining due payment: 29 251 USD
66
0.5% · 813 USD
January 2031
Paid to the date: 82.5% · 134 067 USD
Remaining due payment: 28 438 USD
67
0.5% · 813 USD
February 2031
Paid to the date: 83% · 134 879 USD
Remaining due payment: 27 626 USD
68
0.5% · 813 USD
March 2031
Paid to the date: 83.5% · 135 692 USD
Remaining due payment: 26 813 USD
69
0.5% · 813 USD
April 2031
Paid to the date: 84% · 136 504 USD
Remaining due payment: 26 001 USD
70
0.5% · 813 USD
May 2031
Paid to the date: 84.5% · 137 317 USD
Remaining due payment: 25 188 USD
71
0.5% · 813 USD
June 2031
Paid to the date: 85% · 138 129 USD
Remaining due payment: 24 376 USD
72
0.5% · 813 USD
July 2031
Paid to the date: 85.5% · 138 942 USD
Remaining due payment: 23 563 USD
73
0.5% · 813 USD
August 2031
Paid to the date: 86% · 139 754 USD
Remaining due payment: 22 751 USD
74
0.5% · 813 USD
September 2031
Paid to the date: 86.5% · 140 567 USD
Remaining due payment: 21 938 USD
75
0.5% · 813 USD
October 2031
Paid to the date: 87% · 141 379 USD
Remaining due payment: 21 126 USD
76
0.5% · 813 USD
November 2031
Paid to the date: 87.5% · 142 192 USD
Remaining due payment: 20 313 USD
77
0.5% · 813 USD
December 2031
Paid to the date: 88% · 143 004 USD
Remaining due payment: 19 501 USD
78
0.5% · 813 USD
January 2032
Paid to the date: 88.5% · 143 817 USD
Remaining due payment: 18 688 USD
79
0.5% · 813 USD
February 2032
Paid to the date: 89% · 144 629 USD
Remaining due payment: 17 876 USD
80
0.5% · 813 USD
March 2032
Paid to the date: 89.5% · 145 442 USD
Remaining due payment: 17 063 USD
81
0.5% · 813 USD
April 2032
Paid to the date: 90% · 146 254 USD
Remaining due payment: 16 250 USD
82
0.5% · 813 USD
May 2032
Paid to the date: 90.5% · 147 067 USD
Remaining due payment: 15 438 USD
83
0.5% · 813 USD
June 2032
Paid to the date: 91% · 147 879 USD
Remaining due payment: 14 625 USD
84
0.5% · 813 USD
July 2032
Paid to the date: 91.5% · 148 692 USD
Remaining due payment: 13 813 USD
85
0.5% · 813 USD
August 2032
Paid to the date: 92% · 149 505 USD
Remaining due payment: 13 000 USD
86
0.5% · 813 USD
September 2032
Paid to the date: 92.5% · 150 317 USD
Remaining due payment: 12 188 USD
87
0.5% · 813 USD
October 2032
Paid to the date: 93% · 151 130 USD
Remaining due payment: 11 375 USD
88
0.5% · 813 USD
November 2032
Paid to the date: 93.5% · 151 942 USD
Remaining due payment: 10 563 USD
89
0.5% · 813 USD
December 2032
Paid to the date: 94% · 152 755 USD
Remaining due payment: 9 750 USD
90
0.5% · 813 USD
January 2033
Paid to the date: 94.5% · 153 567 USD
Remaining due payment: 8 938 USD
91
0.5% · 813 USD
February 2033
Paid to the date: 95% · 154 380 USD
Remaining due payment: 8 125 USD
92
0.5% · 813 USD
March 2033
Paid to the date: 95.5% · 155 192 USD
Remaining due payment: 7 313 USD
93
0.5% · 813 USD
April 2033
Paid to the date: 96% · 156 005 USD
Remaining due payment: 6 500 USD
94
0.5% · 813 USD
May 2033
Paid to the date: 96.5% · 156 817 USD
Remaining due payment: 5 688 USD
95
0.5% · 813 USD
June 2033
Paid to the date: 97% · 157 630 USD
Remaining due payment: 4 875 USD
96
0.5% · 813 USD
July 2033
Paid to the date: 97.5% · 158 442 USD
Remaining due payment: 4 063 USD
97
0.5% · 813 USD
August 2033
Paid to the date: 98% · 159 255 USD
Remaining due payment: 3 250 USD
98
0.5% · 813 USD
September 2033
Paid to the date: 98.5% · 160 067 USD
Remaining due payment: 2 438 USD
99
0.5% · 813 USD
October 2033
Paid to the date: 99% · 160 880 USD
Remaining due payment: 1 625 USD
100
0.5% · 813 USD
November 2033
Paid to the date: 99.5% · 161 692 USD
Remaining due payment: 813 USD
101
0.5% · 813 USD
December 2033
Paid to the date: 100% · 162 505 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use