Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-1e0567a4b - Samana Resorts - SAMANA

Unit type:
Price: 810000.0 AED
Area: 430.0 sqft (39.95 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 33 084 USD
At reservation · August 2025
Paid to the date: 15% · 33 084 USD
Remaining due payment: 187 474 USD
2
1% · 2 206 USD
September 2025
Paid to the date: 16% · 35 289 USD
Remaining due payment: 185 269 USD
3
1% · 2 206 USD
October 2025
Paid to the date: 17% · 37 495 USD
Remaining due payment: 183 063 USD
4
1% · 2 206 USD
November 2025
Paid to the date: 18% · 39 700 USD
Remaining due payment: 180 858 USD
5
1% · 2 206 USD
December 2025
Paid to the date: 19% · 41 906 USD
Remaining due payment: 178 652 USD
6
1% · 2 206 USD
January 2026
Paid to the date: 20% · 44 112 USD
Remaining due payment: 176 446 USD
7
1% · 2 206 USD
February 2026
Paid to the date: 21% · 46 317 USD
Remaining due payment: 174 241 USD
8
1% · 2 206 USD
March 2026
Paid to the date: 22% · 48 523 USD
Remaining due payment: 172 035 USD
9
1% · 2 206 USD
April 2026
Paid to the date: 23% · 50 728 USD
Remaining due payment: 169 830 USD
10
1% · 2 206 USD
May 2026
Paid to the date: 24% · 52 934 USD
Remaining due payment: 167 624 USD
11
1% · 2 206 USD
June 2026
Paid to the date: 25% · 55 139 USD
Remaining due payment: 165 418 USD
12
10% · 22 056 USD
July 2026
Paid to the date: 35% · 77 195 USD
Remaining due payment: 143 363 USD
13
1% · 2 206 USD
August 2026
Paid to the date: 36% · 79 401 USD
Remaining due payment: 141 157 USD
14
1% · 2 206 USD
September 2026
Paid to the date: 37% · 81 606 USD
Remaining due payment: 138 952 USD
15
1% · 2 206 USD
October 2026
Paid to the date: 38% · 83 812 USD
Remaining due payment: 136 746 USD
16
1% · 2 206 USD
November 2026
Paid to the date: 39% · 86 018 USD
Remaining due payment: 134 540 USD
Resale is available
17
1% · 2 206 USD
December 2026
Paid to the date: 40% · 88 223 USD
Remaining due payment: 132 335 USD
18
5% · 11 028 USD
January 2027
Paid to the date: 45% · 99 251 USD
Remaining due payment: 121 307 USD
19
1% · 2 206 USD
February 2027
Paid to the date: 46% · 101 457 USD
Remaining due payment: 119 101 USD
20
1% · 2 206 USD
March 2027
Paid to the date: 47% · 103 662 USD
Remaining due payment: 116 896 USD
21
1% · 2 206 USD
April 2027
Paid to the date: 48% · 105 868 USD
Remaining due payment: 114 690 USD
22
1% · 2 206 USD
May 2027
Paid to the date: 49% · 108 073 USD
Remaining due payment: 112 485 USD
23
1% · 2 206 USD
June 2027
Paid to the date: 50% · 110 279 USD
Remaining due payment: 110 279 USD
24
1% · 2 206 USD
July 2027
Paid to the date: 51% · 112 485 USD
Remaining due payment: 108 073 USD
25
1% · 2 206 USD
August 2027
Paid to the date: 52% · 114 690 USD
Remaining due payment: 105 868 USD
26
1% · 2 206 USD
September 2027
Paid to the date: 53% · 116 896 USD
Remaining due payment: 103 662 USD
27
1% · 2 206 USD
October 2027
Paid to the date: 54% · 119 101 USD
Remaining due payment: 101 457 USD
28
1% · 2 206 USD
November 2027
Paid to the date: 55% · 121 307 USD
Remaining due payment: 99 251 USD
29
1% · 2 206 USD
December 2027
Paid to the date: 56% · 123 512 USD
Remaining due payment: 97 045 USD
30
1% · 2 206 USD
January 2028
Paid to the date: 57% · 125 718 USD
Remaining due payment: 94 840 USD
31
1% · 2 206 USD
February 2028
Paid to the date: 58% · 127 924 USD
Remaining due payment: 92 634 USD
32
1% · 2 206 USD
March 2028
Paid to the date: 59% · 130 129 USD
Remaining due payment: 90 429 USD
33
1% · 2 206 USD
April 2028
Paid to the date: 60% · 132 335 USD
Remaining due payment: 88 223 USD
34
1% · 2 206 USD
May 2028
Paid to the date: 61% · 134 540 USD
Remaining due payment: 86 018 USD
35
1% · 2 206 USD
June 2028
Paid to the date: 62% · 136 746 USD
Remaining due payment: 83 812 USD
36
1% · 2 206 USD
July 2028
Paid to the date: 63% · 138 952 USD
Remaining due payment: 81 606 USD
37
1% · 2 206 USD
August 2028
Paid to the date: 64% · 141 157 USD
Remaining due payment: 79 401 USD
38
1% · 2 206 USD
September 2028
Paid to the date: 65% · 143 363 USD
Remaining due payment: 77 195 USD
39
1% · 2 206 USD
October 2028
Paid to the date: 66% · 145 568 USD
Remaining due payment: 74 990 USD
40
1% · 2 206 USD
November 2028
Paid to the date: 67% · 147 774 USD
Remaining due payment: 72 784 USD
41
1% · 2 206 USD
December 2028
Paid to the date: 68% · 149 979 USD
Remaining due payment: 70 579 USD
42
1% · 2 206 USD
January 2029
Paid to the date: 69% · 152 185 USD
Remaining due payment: 68 373 USD
43
1% · 2 206 USD
February 2029
Paid to the date: 70% · 154 391 USD
Remaining due payment: 66 167 USD
44
1% · 2 206 USD
March 2029
Paid to the date: 71% · 156 596 USD
Remaining due payment: 63 962 USD
45
1% · 2 206 USD
April 2029
Paid to the date: 72% · 158 802 USD
Remaining due payment: 61 756 USD
46
0.5% · 1 103 USD
May 2029
Paid to the date: 72.5% · 159 905 USD
Remaining due payment: 60 653 USD
47
0.5% · 1 103 USD
June 2029
Paid to the date: 73% · 161 007 USD
Remaining due payment: 59 551 USD
48
0.5% · 1 103 USD
July 2029
Paid to the date: 73.5% · 162 110 USD
Remaining due payment: 58 448 USD
49
0.5% · 1 103 USD
August 2029
Paid to the date: 74% · 163 213 USD
Remaining due payment: 57 345 USD
50
0.5% · 1 103 USD
September 2029
Paid to the date: 74.5% · 164 316 USD
Remaining due payment: 56 242 USD
51
0.5% · 1 103 USD
October 2029
Paid to the date: 75% · 165 418 USD
Remaining due payment: 55 139 USD
52
0.5% · 1 103 USD
November 2029
Paid to the date: 75.5% · 166 521 USD
Remaining due payment: 54 037 USD
53
0.5% · 1 103 USD
December 2029
Paid to the date: 76% · 167 624 USD
Remaining due payment: 52 934 USD
54
0.5% · 1 103 USD
January 2030
Paid to the date: 76.5% · 168 727 USD
Remaining due payment: 51 831 USD
55
0.5% · 1 103 USD
February 2030
Paid to the date: 77% · 169 830 USD
Remaining due payment: 50 728 USD
56
0.5% · 1 103 USD
March 2030
Paid to the date: 77.5% · 170 932 USD
Remaining due payment: 49 626 USD
57
0.5% · 1 103 USD
April 2030
Paid to the date: 78% · 172 035 USD
Remaining due payment: 48 523 USD
58
0.5% · 1 103 USD
May 2030
Paid to the date: 78.5% · 173 138 USD
Remaining due payment: 47 420 USD
59
0.5% · 1 103 USD
June 2030
Paid to the date: 79% · 174 241 USD
Remaining due payment: 46 317 USD
60
0.5% · 1 103 USD
July 2030
Paid to the date: 79.5% · 175 344 USD
Remaining due payment: 45 214 USD
61
0.5% · 1 103 USD
August 2030
Paid to the date: 80% · 176 446 USD
Remaining due payment: 44 112 USD
62
0.5% · 1 103 USD
September 2030
Paid to the date: 80.5% · 177 549 USD
Remaining due payment: 43 009 USD
63
0.5% · 1 103 USD
October 2030
Paid to the date: 81% · 178 652 USD
Remaining due payment: 41 906 USD
64
0.5% · 1 103 USD
November 2030
Paid to the date: 81.5% · 179 755 USD
Remaining due payment: 40 803 USD
65
0.5% · 1 103 USD
December 2030
Paid to the date: 82% · 180 858 USD
Remaining due payment: 39 700 USD
66
0.5% · 1 103 USD
January 2031
Paid to the date: 82.5% · 181 960 USD
Remaining due payment: 38 598 USD
67
0.5% · 1 103 USD
February 2031
Paid to the date: 83% · 183 063 USD
Remaining due payment: 37 495 USD
68
0.5% · 1 103 USD
March 2031
Paid to the date: 83.5% · 184 166 USD
Remaining due payment: 36 392 USD
69
0.5% · 1 103 USD
April 2031
Paid to the date: 84% · 185 269 USD
Remaining due payment: 35 289 USD
70
0.5% · 1 103 USD
May 2031
Paid to the date: 84.5% · 186 371 USD
Remaining due payment: 34 186 USD
71
0.5% · 1 103 USD
June 2031
Paid to the date: 85% · 187 474 USD
Remaining due payment: 33 084 USD
72
0.5% · 1 103 USD
July 2031
Paid to the date: 85.5% · 188 577 USD
Remaining due payment: 31 981 USD
73
0.5% · 1 103 USD
August 2031
Paid to the date: 86% · 189 680 USD
Remaining due payment: 30 878 USD
74
0.5% · 1 103 USD
September 2031
Paid to the date: 86.5% · 190 783 USD
Remaining due payment: 29 775 USD
75
0.5% · 1 103 USD
October 2031
Paid to the date: 87% · 191 885 USD
Remaining due payment: 28 673 USD
76
0.5% · 1 103 USD
November 2031
Paid to the date: 87.5% · 192 988 USD
Remaining due payment: 27 570 USD
77
0.5% · 1 103 USD
December 2031
Paid to the date: 88% · 194 091 USD
Remaining due payment: 26 467 USD
78
0.5% · 1 103 USD
January 2032
Paid to the date: 88.5% · 195 194 USD
Remaining due payment: 25 364 USD
79
0.5% · 1 103 USD
February 2032
Paid to the date: 89% · 196 297 USD
Remaining due payment: 24 261 USD
80
0.5% · 1 103 USD
March 2032
Paid to the date: 89.5% · 197 399 USD
Remaining due payment: 23 159 USD
81
0.5% · 1 103 USD
April 2032
Paid to the date: 90% · 198 502 USD
Remaining due payment: 22 056 USD
82
0.5% · 1 103 USD
May 2032
Paid to the date: 90.5% · 199 605 USD
Remaining due payment: 20 953 USD
83
0.5% · 1 103 USD
June 2032
Paid to the date: 91% · 200 708 USD
Remaining due payment: 19 850 USD
84
0.5% · 1 103 USD
July 2032
Paid to the date: 91.5% · 201 811 USD
Remaining due payment: 18 747 USD
85
0.5% · 1 103 USD
August 2032
Paid to the date: 92% · 202 913 USD
Remaining due payment: 17 645 USD
86
0.5% · 1 103 USD
September 2032
Paid to the date: 92.5% · 204 016 USD
Remaining due payment: 16 542 USD
87
0.5% · 1 103 USD
October 2032
Paid to the date: 93% · 205 119 USD
Remaining due payment: 15 439 USD
88
0.5% · 1 103 USD
November 2032
Paid to the date: 93.5% · 206 222 USD
Remaining due payment: 14 336 USD
89
0.5% · 1 103 USD
December 2032
Paid to the date: 94% · 207 324 USD
Remaining due payment: 13 233 USD
90
0.5% · 1 103 USD
January 2033
Paid to the date: 94.5% · 208 427 USD
Remaining due payment: 12 131 USD
91
0.5% · 1 103 USD
February 2033
Paid to the date: 95% · 209 530 USD
Remaining due payment: 11 028 USD
92
0.5% · 1 103 USD
March 2033
Paid to the date: 95.5% · 210 633 USD
Remaining due payment: 9 925 USD
93
0.5% · 1 103 USD
April 2033
Paid to the date: 96% · 211 736 USD
Remaining due payment: 8 822 USD
94
0.5% · 1 103 USD
May 2033
Paid to the date: 96.5% · 212 838 USD
Remaining due payment: 7 720 USD
95
0.5% · 1 103 USD
June 2033
Paid to the date: 97% · 213 941 USD
Remaining due payment: 6 617 USD
96
0.5% · 1 103 USD
July 2033
Paid to the date: 97.5% · 215 044 USD
Remaining due payment: 5 514 USD
97
0.5% · 1 103 USD
August 2033
Paid to the date: 98% · 216 147 USD
Remaining due payment: 4 411 USD
98
0.5% · 1 103 USD
September 2033
Paid to the date: 98.5% · 217 250 USD
Remaining due payment: 3 308 USD
99
0.5% · 1 103 USD
October 2033
Paid to the date: 99% · 218 352 USD
Remaining due payment: 2 206 USD
100
0.5% · 1 103 USD
November 2033
Paid to the date: 99.5% · 219 455 USD
Remaining due payment: 1 103 USD
101
0.5% · 1 103 USD
December 2033
Paid to the date: 100% · 220 558 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use