Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-1fd5474fe - Samana Resorts - SAMANA

Unit type:
Price: 863130.0 AED
Area: 914.0 sqft (84.91 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 35 254 USD
At reservation · August 2025
Paid to the date: 15% · 35 254 USD
Remaining due payment: 199 771 USD
2
1% · 2 350 USD
September 2025
Paid to the date: 16% · 37 604 USD
Remaining due payment: 197 421 USD
3
1% · 2 350 USD
October 2025
Paid to the date: 17% · 39 954 USD
Remaining due payment: 195 071 USD
4
1% · 2 350 USD
November 2025
Paid to the date: 18% · 42 304 USD
Remaining due payment: 192 720 USD
5
1% · 2 350 USD
December 2025
Paid to the date: 19% · 44 655 USD
Remaining due payment: 190 370 USD
6
1% · 2 350 USD
January 2026
Paid to the date: 20% · 47 005 USD
Remaining due payment: 188 020 USD
7
1% · 2 350 USD
February 2026
Paid to the date: 21% · 49 355 USD
Remaining due payment: 185 670 USD
8
1% · 2 350 USD
March 2026
Paid to the date: 22% · 51 705 USD
Remaining due payment: 183 319 USD
9
1% · 2 350 USD
April 2026
Paid to the date: 23% · 54 056 USD
Remaining due payment: 180 969 USD
10
1% · 2 350 USD
May 2026
Paid to the date: 24% · 56 406 USD
Remaining due payment: 178 619 USD
11
1% · 2 350 USD
June 2026
Paid to the date: 25% · 58 756 USD
Remaining due payment: 176 269 USD
12
10% · 23 502 USD
July 2026
Paid to the date: 35% · 82 259 USD
Remaining due payment: 152 766 USD
13
1% · 2 350 USD
August 2026
Paid to the date: 36% · 84 609 USD
Remaining due payment: 150 416 USD
14
1% · 2 350 USD
September 2026
Paid to the date: 37% · 86 959 USD
Remaining due payment: 148 066 USD
15
1% · 2 350 USD
October 2026
Paid to the date: 38% · 89 309 USD
Remaining due payment: 145 715 USD
16
1% · 2 350 USD
November 2026
Paid to the date: 39% · 91 660 USD
Remaining due payment: 143 365 USD
Resale is available
17
1% · 2 350 USD
December 2026
Paid to the date: 40% · 94 010 USD
Remaining due payment: 141 015 USD
18
5% · 11 751 USD
January 2027
Paid to the date: 45% · 105 761 USD
Remaining due payment: 129 264 USD
19
1% · 2 350 USD
February 2027
Paid to the date: 46% · 108 111 USD
Remaining due payment: 126 913 USD
20
1% · 2 350 USD
March 2027
Paid to the date: 47% · 110 462 USD
Remaining due payment: 124 563 USD
21
1% · 2 350 USD
April 2027
Paid to the date: 48% · 112 812 USD
Remaining due payment: 122 213 USD
22
1% · 2 350 USD
May 2027
Paid to the date: 49% · 115 162 USD
Remaining due payment: 119 863 USD
23
1% · 2 350 USD
June 2027
Paid to the date: 50% · 117 512 USD
Remaining due payment: 117 512 USD
24
1% · 2 350 USD
July 2027
Paid to the date: 51% · 119 863 USD
Remaining due payment: 115 162 USD
25
1% · 2 350 USD
August 2027
Paid to the date: 52% · 122 213 USD
Remaining due payment: 112 812 USD
26
1% · 2 350 USD
September 2027
Paid to the date: 53% · 124 563 USD
Remaining due payment: 110 462 USD
27
1% · 2 350 USD
October 2027
Paid to the date: 54% · 126 913 USD
Remaining due payment: 108 111 USD
28
1% · 2 350 USD
November 2027
Paid to the date: 55% · 129 264 USD
Remaining due payment: 105 761 USD
29
1% · 2 350 USD
December 2027
Paid to the date: 56% · 131 614 USD
Remaining due payment: 103 411 USD
30
1% · 2 350 USD
January 2028
Paid to the date: 57% · 133 964 USD
Remaining due payment: 101 061 USD
31
1% · 2 350 USD
February 2028
Paid to the date: 58% · 136 314 USD
Remaining due payment: 98 710 USD
32
1% · 2 350 USD
March 2028
Paid to the date: 59% · 138 665 USD
Remaining due payment: 96 360 USD
33
1% · 2 350 USD
April 2028
Paid to the date: 60% · 141 015 USD
Remaining due payment: 94 010 USD
34
1% · 2 350 USD
May 2028
Paid to the date: 61% · 143 365 USD
Remaining due payment: 91 660 USD
35
1% · 2 350 USD
June 2028
Paid to the date: 62% · 145 715 USD
Remaining due payment: 89 309 USD
36
1% · 2 350 USD
July 2028
Paid to the date: 63% · 148 066 USD
Remaining due payment: 86 959 USD
37
1% · 2 350 USD
August 2028
Paid to the date: 64% · 150 416 USD
Remaining due payment: 84 609 USD
38
1% · 2 350 USD
September 2028
Paid to the date: 65% · 152 766 USD
Remaining due payment: 82 259 USD
39
1% · 2 350 USD
October 2028
Paid to the date: 66% · 155 116 USD
Remaining due payment: 79 908 USD
40
1% · 2 350 USD
November 2028
Paid to the date: 67% · 157 467 USD
Remaining due payment: 77 558 USD
41
1% · 2 350 USD
December 2028
Paid to the date: 68% · 159 817 USD
Remaining due payment: 75 208 USD
42
1% · 2 350 USD
January 2029
Paid to the date: 69% · 162 167 USD
Remaining due payment: 72 858 USD
43
1% · 2 350 USD
February 2029
Paid to the date: 70% · 164 517 USD
Remaining due payment: 70 507 USD
44
1% · 2 350 USD
March 2029
Paid to the date: 71% · 166 868 USD
Remaining due payment: 68 157 USD
45
1% · 2 350 USD
April 2029
Paid to the date: 72% · 169 218 USD
Remaining due payment: 65 807 USD
46
0.5% · 1 175 USD
May 2029
Paid to the date: 72.5% · 170 393 USD
Remaining due payment: 64 632 USD
47
0.5% · 1 175 USD
June 2029
Paid to the date: 73% · 171 568 USD
Remaining due payment: 63 457 USD
48
0.5% · 1 175 USD
July 2029
Paid to the date: 73.5% · 172 743 USD
Remaining due payment: 62 282 USD
49
0.5% · 1 175 USD
August 2029
Paid to the date: 74% · 173 918 USD
Remaining due payment: 61 106 USD
50
0.5% · 1 175 USD
September 2029
Paid to the date: 74.5% · 175 094 USD
Remaining due payment: 59 931 USD
51
0.5% · 1 175 USD
October 2029
Paid to the date: 75% · 176 269 USD
Remaining due payment: 58 756 USD
52
0.5% · 1 175 USD
November 2029
Paid to the date: 75.5% · 177 444 USD
Remaining due payment: 57 581 USD
53
0.5% · 1 175 USD
December 2029
Paid to the date: 76% · 178 619 USD
Remaining due payment: 56 406 USD
54
0.5% · 1 175 USD
January 2030
Paid to the date: 76.5% · 179 794 USD
Remaining due payment: 55 231 USD
55
0.5% · 1 175 USD
February 2030
Paid to the date: 77% · 180 969 USD
Remaining due payment: 54 056 USD
56
0.5% · 1 175 USD
March 2030
Paid to the date: 77.5% · 182 144 USD
Remaining due payment: 52 881 USD
57
0.5% · 1 175 USD
April 2030
Paid to the date: 78% · 183 319 USD
Remaining due payment: 51 705 USD
58
0.5% · 1 175 USD
May 2030
Paid to the date: 78.5% · 184 495 USD
Remaining due payment: 50 530 USD
59
0.5% · 1 175 USD
June 2030
Paid to the date: 79% · 185 670 USD
Remaining due payment: 49 355 USD
60
0.5% · 1 175 USD
July 2030
Paid to the date: 79.5% · 186 845 USD
Remaining due payment: 48 180 USD
61
0.5% · 1 175 USD
August 2030
Paid to the date: 80% · 188 020 USD
Remaining due payment: 47 005 USD
62
0.5% · 1 175 USD
September 2030
Paid to the date: 80.5% · 189 195 USD
Remaining due payment: 45 830 USD
63
0.5% · 1 175 USD
October 2030
Paid to the date: 81% · 190 370 USD
Remaining due payment: 44 655 USD
64
0.5% · 1 175 USD
November 2030
Paid to the date: 81.5% · 191 545 USD
Remaining due payment: 43 480 USD
65
0.5% · 1 175 USD
December 2030
Paid to the date: 82% · 192 720 USD
Remaining due payment: 42 304 USD
66
0.5% · 1 175 USD
January 2031
Paid to the date: 82.5% · 193 896 USD
Remaining due payment: 41 129 USD
67
0.5% · 1 175 USD
February 2031
Paid to the date: 83% · 195 071 USD
Remaining due payment: 39 954 USD
68
0.5% · 1 175 USD
March 2031
Paid to the date: 83.5% · 196 246 USD
Remaining due payment: 38 779 USD
69
0.5% · 1 175 USD
April 2031
Paid to the date: 84% · 197 421 USD
Remaining due payment: 37 604 USD
70
0.5% · 1 175 USD
May 2031
Paid to the date: 84.5% · 198 596 USD
Remaining due payment: 36 429 USD
71
0.5% · 1 175 USD
June 2031
Paid to the date: 85% · 199 771 USD
Remaining due payment: 35 254 USD
72
0.5% · 1 175 USD
July 2031
Paid to the date: 85.5% · 200 946 USD
Remaining due payment: 34 079 USD
73
0.5% · 1 175 USD
August 2031
Paid to the date: 86% · 202 121 USD
Remaining due payment: 32 903 USD
74
0.5% · 1 175 USD
September 2031
Paid to the date: 86.5% · 203 297 USD
Remaining due payment: 31 728 USD
75
0.5% · 1 175 USD
October 2031
Paid to the date: 87% · 204 472 USD
Remaining due payment: 30 553 USD
76
0.5% · 1 175 USD
November 2031
Paid to the date: 87.5% · 205 647 USD
Remaining due payment: 29 378 USD
77
0.5% · 1 175 USD
December 2031
Paid to the date: 88% · 206 822 USD
Remaining due payment: 28 203 USD
78
0.5% · 1 175 USD
January 2032
Paid to the date: 88.5% · 207 997 USD
Remaining due payment: 27 028 USD
79
0.5% · 1 175 USD
February 2032
Paid to the date: 89% · 209 172 USD
Remaining due payment: 25 853 USD
80
0.5% · 1 175 USD
March 2032
Paid to the date: 89.5% · 210 347 USD
Remaining due payment: 24 678 USD
81
0.5% · 1 175 USD
April 2032
Paid to the date: 90% · 211 522 USD
Remaining due payment: 23 502 USD
82
0.5% · 1 175 USD
May 2032
Paid to the date: 90.5% · 212 698 USD
Remaining due payment: 22 327 USD
83
0.5% · 1 175 USD
June 2032
Paid to the date: 91% · 213 873 USD
Remaining due payment: 21 152 USD
84
0.5% · 1 175 USD
July 2032
Paid to the date: 91.5% · 215 048 USD
Remaining due payment: 19 977 USD
85
0.5% · 1 175 USD
August 2032
Paid to the date: 92% · 216 223 USD
Remaining due payment: 18 802 USD
86
0.5% · 1 175 USD
September 2032
Paid to the date: 92.5% · 217 398 USD
Remaining due payment: 17 627 USD
87
0.5% · 1 175 USD
October 2032
Paid to the date: 93% · 218 573 USD
Remaining due payment: 16 452 USD
88
0.5% · 1 175 USD
November 2032
Paid to the date: 93.5% · 219 748 USD
Remaining due payment: 15 277 USD
89
0.5% · 1 175 USD
December 2032
Paid to the date: 94% · 220 923 USD
Remaining due payment: 14 101 USD
90
0.5% · 1 175 USD
January 2033
Paid to the date: 94.5% · 222 099 USD
Remaining due payment: 12 926 USD
91
0.5% · 1 175 USD
February 2033
Paid to the date: 95% · 223 274 USD
Remaining due payment: 11 751 USD
92
0.5% · 1 175 USD
March 2033
Paid to the date: 95.5% · 224 449 USD
Remaining due payment: 10 576 USD
93
0.5% · 1 175 USD
April 2033
Paid to the date: 96% · 225 624 USD
Remaining due payment: 9 401 USD
94
0.5% · 1 175 USD
May 2033
Paid to the date: 96.5% · 226 799 USD
Remaining due payment: 8 226 USD
95
0.5% · 1 175 USD
June 2033
Paid to the date: 97% · 227 974 USD
Remaining due payment: 7 051 USD
96
0.5% · 1 175 USD
July 2033
Paid to the date: 97.5% · 229 149 USD
Remaining due payment: 5 876 USD
97
0.5% · 1 175 USD
August 2033
Paid to the date: 98% · 230 324 USD
Remaining due payment: 4 701 USD
98
0.5% · 1 175 USD
September 2033
Paid to the date: 98.5% · 231 500 USD
Remaining due payment: 3 525 USD
99
0.5% · 1 175 USD
October 2033
Paid to the date: 99% · 232 675 USD
Remaining due payment: 2 350 USD
100
0.5% · 1 175 USD
November 2033
Paid to the date: 99.5% · 233 850 USD
Remaining due payment: 1 175 USD
101
0.5% · 1 175 USD
December 2033
Paid to the date: 100% · 235 025 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use