Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-20431ab75 - Samana Resorts - SAMANA

Unit type:
Price: 580700.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 23 715 USD
At reservation · August 2025
Paid to the date: 15% · 23 715 USD
Remaining due payment: 134 384 USD
2
1% · 1 581 USD
September 2025
Paid to the date: 16% · 25 296 USD
Remaining due payment: 132 803 USD
3
1% · 1 581 USD
October 2025
Paid to the date: 17% · 26 877 USD
Remaining due payment: 131 222 USD
4
1% · 1 581 USD
November 2025
Paid to the date: 18% · 28 458 USD
Remaining due payment: 129 641 USD
5
1% · 1 581 USD
December 2025
Paid to the date: 19% · 30 039 USD
Remaining due payment: 128 060 USD
6
1% · 1 581 USD
January 2026
Paid to the date: 20% · 31 620 USD
Remaining due payment: 126 479 USD
7
1% · 1 581 USD
February 2026
Paid to the date: 21% · 33 201 USD
Remaining due payment: 124 898 USD
8
1% · 1 581 USD
March 2026
Paid to the date: 22% · 34 782 USD
Remaining due payment: 123 317 USD
9
1% · 1 581 USD
April 2026
Paid to the date: 23% · 36 363 USD
Remaining due payment: 121 736 USD
10
1% · 1 581 USD
May 2026
Paid to the date: 24% · 37 944 USD
Remaining due payment: 120 155 USD
11
1% · 1 581 USD
June 2026
Paid to the date: 25% · 39 525 USD
Remaining due payment: 118 574 USD
12
10% · 15 810 USD
July 2026
Paid to the date: 35% · 55 335 USD
Remaining due payment: 102 764 USD
13
1% · 1 581 USD
August 2026
Paid to the date: 36% · 56 916 USD
Remaining due payment: 101 183 USD
14
1% · 1 581 USD
September 2026
Paid to the date: 37% · 58 497 USD
Remaining due payment: 99 602 USD
15
1% · 1 581 USD
October 2026
Paid to the date: 38% · 60 078 USD
Remaining due payment: 98 021 USD
16
1% · 1 581 USD
November 2026
Paid to the date: 39% · 61 659 USD
Remaining due payment: 96 440 USD
Resale is available
17
1% · 1 581 USD
December 2026
Paid to the date: 40% · 63 240 USD
Remaining due payment: 94 859 USD
18
5% · 7 905 USD
January 2027
Paid to the date: 45% · 71 145 USD
Remaining due payment: 86 954 USD
19
1% · 1 581 USD
February 2027
Paid to the date: 46% · 72 726 USD
Remaining due payment: 85 373 USD
20
1% · 1 581 USD
March 2027
Paid to the date: 47% · 74 307 USD
Remaining due payment: 83 792 USD
21
1% · 1 581 USD
April 2027
Paid to the date: 48% · 75 888 USD
Remaining due payment: 82 211 USD
22
1% · 1 581 USD
May 2027
Paid to the date: 49% · 77 469 USD
Remaining due payment: 80 630 USD
23
1% · 1 581 USD
June 2027
Paid to the date: 50% · 79 050 USD
Remaining due payment: 79 050 USD
24
1% · 1 581 USD
July 2027
Paid to the date: 51% · 80 630 USD
Remaining due payment: 77 469 USD
25
1% · 1 581 USD
August 2027
Paid to the date: 52% · 82 211 USD
Remaining due payment: 75 888 USD
26
1% · 1 581 USD
September 2027
Paid to the date: 53% · 83 792 USD
Remaining due payment: 74 307 USD
27
1% · 1 581 USD
October 2027
Paid to the date: 54% · 85 373 USD
Remaining due payment: 72 726 USD
28
1% · 1 581 USD
November 2027
Paid to the date: 55% · 86 954 USD
Remaining due payment: 71 145 USD
29
1% · 1 581 USD
December 2027
Paid to the date: 56% · 88 535 USD
Remaining due payment: 69 564 USD
30
1% · 1 581 USD
January 2028
Paid to the date: 57% · 90 116 USD
Remaining due payment: 67 983 USD
31
1% · 1 581 USD
February 2028
Paid to the date: 58% · 91 697 USD
Remaining due payment: 66 402 USD
32
1% · 1 581 USD
March 2028
Paid to the date: 59% · 93 278 USD
Remaining due payment: 64 821 USD
33
1% · 1 581 USD
April 2028
Paid to the date: 60% · 94 859 USD
Remaining due payment: 63 240 USD
34
1% · 1 581 USD
May 2028
Paid to the date: 61% · 96 440 USD
Remaining due payment: 61 659 USD
35
1% · 1 581 USD
June 2028
Paid to the date: 62% · 98 021 USD
Remaining due payment: 60 078 USD
36
1% · 1 581 USD
July 2028
Paid to the date: 63% · 99 602 USD
Remaining due payment: 58 497 USD
37
1% · 1 581 USD
August 2028
Paid to the date: 64% · 101 183 USD
Remaining due payment: 56 916 USD
38
1% · 1 581 USD
September 2028
Paid to the date: 65% · 102 764 USD
Remaining due payment: 55 335 USD
39
1% · 1 581 USD
October 2028
Paid to the date: 66% · 104 345 USD
Remaining due payment: 53 754 USD
40
1% · 1 581 USD
November 2028
Paid to the date: 67% · 105 926 USD
Remaining due payment: 52 173 USD
41
1% · 1 581 USD
December 2028
Paid to the date: 68% · 107 507 USD
Remaining due payment: 50 592 USD
42
1% · 1 581 USD
January 2029
Paid to the date: 69% · 109 088 USD
Remaining due payment: 49 011 USD
43
1% · 1 581 USD
February 2029
Paid to the date: 70% · 110 669 USD
Remaining due payment: 47 430 USD
44
1% · 1 581 USD
March 2029
Paid to the date: 71% · 112 250 USD
Remaining due payment: 45 849 USD
45
1% · 1 581 USD
April 2029
Paid to the date: 72% · 113 831 USD
Remaining due payment: 44 268 USD
46
0.5% · 791 USD
May 2029
Paid to the date: 72.5% · 114 622 USD
Remaining due payment: 43 477 USD
47
0.5% · 791 USD
June 2029
Paid to the date: 73% · 115 412 USD
Remaining due payment: 42 687 USD
48
0.5% · 791 USD
July 2029
Paid to the date: 73.5% · 116 203 USD
Remaining due payment: 41 896 USD
49
0.5% · 791 USD
August 2029
Paid to the date: 74% · 116 993 USD
Remaining due payment: 41 106 USD
50
0.5% · 791 USD
September 2029
Paid to the date: 74.5% · 117 784 USD
Remaining due payment: 40 315 USD
51
0.5% · 791 USD
October 2029
Paid to the date: 75% · 118 574 USD
Remaining due payment: 39 525 USD
52
0.5% · 791 USD
November 2029
Paid to the date: 75.5% · 119 365 USD
Remaining due payment: 38 734 USD
53
0.5% · 791 USD
December 2029
Paid to the date: 76% · 120 155 USD
Remaining due payment: 37 944 USD
54
0.5% · 791 USD
January 2030
Paid to the date: 76.5% · 120 946 USD
Remaining due payment: 37 153 USD
55
0.5% · 791 USD
February 2030
Paid to the date: 77% · 121 736 USD
Remaining due payment: 36 363 USD
56
0.5% · 791 USD
March 2030
Paid to the date: 77.5% · 122 527 USD
Remaining due payment: 35 572 USD
57
0.5% · 791 USD
April 2030
Paid to the date: 78% · 123 317 USD
Remaining due payment: 34 782 USD
58
0.5% · 791 USD
May 2030
Paid to the date: 78.5% · 124 108 USD
Remaining due payment: 33 991 USD
59
0.5% · 791 USD
June 2030
Paid to the date: 79% · 124 898 USD
Remaining due payment: 33 201 USD
60
0.5% · 791 USD
July 2030
Paid to the date: 79.5% · 125 689 USD
Remaining due payment: 32 410 USD
61
0.5% · 791 USD
August 2030
Paid to the date: 80% · 126 479 USD
Remaining due payment: 31 620 USD
62
0.5% · 791 USD
September 2030
Paid to the date: 80.5% · 127 270 USD
Remaining due payment: 30 829 USD
63
0.5% · 791 USD
October 2030
Paid to the date: 81% · 128 060 USD
Remaining due payment: 30 039 USD
64
0.5% · 791 USD
November 2030
Paid to the date: 81.5% · 128 851 USD
Remaining due payment: 29 248 USD
65
0.5% · 791 USD
December 2030
Paid to the date: 82% · 129 641 USD
Remaining due payment: 28 458 USD
66
0.5% · 791 USD
January 2031
Paid to the date: 82.5% · 130 432 USD
Remaining due payment: 27 667 USD
67
0.5% · 791 USD
February 2031
Paid to the date: 83% · 131 222 USD
Remaining due payment: 26 877 USD
68
0.5% · 791 USD
March 2031
Paid to the date: 83.5% · 132 013 USD
Remaining due payment: 26 086 USD
69
0.5% · 791 USD
April 2031
Paid to the date: 84% · 132 803 USD
Remaining due payment: 25 296 USD
70
0.5% · 791 USD
May 2031
Paid to the date: 84.5% · 133 594 USD
Remaining due payment: 24 505 USD
71
0.5% · 791 USD
June 2031
Paid to the date: 85% · 134 384 USD
Remaining due payment: 23 715 USD
72
0.5% · 791 USD
July 2031
Paid to the date: 85.5% · 135 175 USD
Remaining due payment: 22 924 USD
73
0.5% · 791 USD
August 2031
Paid to the date: 86% · 135 965 USD
Remaining due payment: 22 134 USD
74
0.5% · 791 USD
September 2031
Paid to the date: 86.5% · 136 756 USD
Remaining due payment: 21 343 USD
75
0.5% · 791 USD
October 2031
Paid to the date: 87% · 137 546 USD
Remaining due payment: 20 553 USD
76
0.5% · 791 USD
November 2031
Paid to the date: 87.5% · 138 337 USD
Remaining due payment: 19 762 USD
77
0.5% · 791 USD
December 2031
Paid to the date: 88% · 139 127 USD
Remaining due payment: 18 972 USD
78
0.5% · 791 USD
January 2032
Paid to the date: 88.5% · 139 918 USD
Remaining due payment: 18 181 USD
79
0.5% · 791 USD
February 2032
Paid to the date: 89% · 140 708 USD
Remaining due payment: 17 391 USD
80
0.5% · 791 USD
March 2032
Paid to the date: 89.5% · 141 499 USD
Remaining due payment: 16 600 USD
81
0.5% · 791 USD
April 2032
Paid to the date: 90% · 142 289 USD
Remaining due payment: 15 810 USD
82
0.5% · 791 USD
May 2032
Paid to the date: 90.5% · 143 080 USD
Remaining due payment: 15 019 USD
83
0.5% · 791 USD
June 2032
Paid to the date: 91% · 143 870 USD
Remaining due payment: 14 229 USD
84
0.5% · 791 USD
July 2032
Paid to the date: 91.5% · 144 661 USD
Remaining due payment: 13 438 USD
85
0.5% · 791 USD
August 2032
Paid to the date: 92% · 145 451 USD
Remaining due payment: 12 648 USD
86
0.5% · 791 USD
September 2032
Paid to the date: 92.5% · 146 242 USD
Remaining due payment: 11 857 USD
87
0.5% · 791 USD
October 2032
Paid to the date: 93% · 147 032 USD
Remaining due payment: 11 067 USD
88
0.5% · 791 USD
November 2032
Paid to the date: 93.5% · 147 823 USD
Remaining due payment: 10 276 USD
89
0.5% · 791 USD
December 2032
Paid to the date: 94% · 148 613 USD
Remaining due payment: 9 486 USD
90
0.5% · 791 USD
January 2033
Paid to the date: 94.5% · 149 404 USD
Remaining due payment: 8 695 USD
91
0.5% · 791 USD
February 2033
Paid to the date: 95% · 150 194 USD
Remaining due payment: 7 905 USD
92
0.5% · 791 USD
March 2033
Paid to the date: 95.5% · 150 985 USD
Remaining due payment: 7 114 USD
93
0.5% · 791 USD
April 2033
Paid to the date: 96% · 151 775 USD
Remaining due payment: 6 324 USD
94
0.5% · 791 USD
May 2033
Paid to the date: 96.5% · 152 566 USD
Remaining due payment: 5 533 USD
95
0.5% · 791 USD
June 2033
Paid to the date: 97% · 153 356 USD
Remaining due payment: 4 743 USD
96
0.5% · 791 USD
July 2033
Paid to the date: 97.5% · 154 147 USD
Remaining due payment: 3 952 USD
97
0.5% · 791 USD
August 2033
Paid to the date: 98% · 154 937 USD
Remaining due payment: 3 162 USD
98
0.5% · 791 USD
September 2033
Paid to the date: 98.5% · 155 728 USD
Remaining due payment: 2 371 USD
99
0.5% · 791 USD
October 2033
Paid to the date: 99% · 156 518 USD
Remaining due payment: 1 581 USD
100
0.5% · 791 USD
November 2033
Paid to the date: 99.5% · 157 309 USD
Remaining due payment: 790 USD
101
0.5% · 791 USD
December 2033
Paid to the date: 100% · 158 099 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use