Contact via WhatsApp

About

EX-229e70274 - Samana Resorts - SAMANA

Unit type:
Price: 576677.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 23 554 USD
At reservation · August 2025
Paid to the date: 15% · 23 554 USD
Remaining due payment: 133 472 USD
2
1% · 1 570 USD
September 2025
Paid to the date: 16% · 25 124 USD
Remaining due payment: 131 901 USD
3
1% · 1 570 USD
October 2025
Paid to the date: 17% · 26 694 USD
Remaining due payment: 130 331 USD
4
1% · 1 570 USD
November 2025
Paid to the date: 18% · 28 265 USD
Remaining due payment: 128 761 USD
5
1% · 1 570 USD
December 2025
Paid to the date: 19% · 29 835 USD
Remaining due payment: 127 191 USD
6
1% · 1 570 USD
January 2026
Paid to the date: 20% · 31 405 USD
Remaining due payment: 125 620 USD
7
1% · 1 570 USD
February 2026
Paid to the date: 21% · 32 975 USD
Remaining due payment: 124 050 USD
8
1% · 1 570 USD
March 2026
Paid to the date: 22% · 34 546 USD
Remaining due payment: 122 480 USD
9
1% · 1 570 USD
April 2026
Paid to the date: 23% · 36 116 USD
Remaining due payment: 120 910 USD
10
1% · 1 570 USD
May 2026
Paid to the date: 24% · 37 686 USD
Remaining due payment: 119 339 USD
11
1% · 1 570 USD
June 2026
Paid to the date: 25% · 39 256 USD
Remaining due payment: 117 769 USD
12
10% · 15 703 USD
July 2026
Paid to the date: 35% · 54 959 USD
Remaining due payment: 102 067 USD
13
1% · 1 570 USD
August 2026
Paid to the date: 36% · 56 529 USD
Remaining due payment: 100 496 USD
14
1% · 1 570 USD
September 2026
Paid to the date: 37% · 58 099 USD
Remaining due payment: 98 926 USD
15
1% · 1 570 USD
October 2026
Paid to the date: 38% · 59 670 USD
Remaining due payment: 97 356 USD
16
1% · 1 570 USD
November 2026
Paid to the date: 39% · 61 240 USD
Remaining due payment: 95 786 USD
Resale is available
17
1% · 1 570 USD
December 2026
Paid to the date: 40% · 62 810 USD
Remaining due payment: 94 215 USD
18
5% · 7 851 USD
January 2027
Paid to the date: 45% · 70 662 USD
Remaining due payment: 86 364 USD
19
1% · 1 570 USD
February 2027
Paid to the date: 46% · 72 232 USD
Remaining due payment: 84 794 USD
20
1% · 1 570 USD
March 2027
Paid to the date: 47% · 73 802 USD
Remaining due payment: 83 224 USD
21
1% · 1 570 USD
April 2027
Paid to the date: 48% · 75 372 USD
Remaining due payment: 81 653 USD
22
1% · 1 570 USD
May 2027
Paid to the date: 49% · 76 943 USD
Remaining due payment: 80 083 USD
23
1% · 1 570 USD
June 2027
Paid to the date: 50% · 78 513 USD
Remaining due payment: 78 513 USD
24
1% · 1 570 USD
July 2027
Paid to the date: 51% · 80 083 USD
Remaining due payment: 76 943 USD
25
1% · 1 570 USD
August 2027
Paid to the date: 52% · 81 653 USD
Remaining due payment: 75 372 USD
26
1% · 1 570 USD
September 2027
Paid to the date: 53% · 83 224 USD
Remaining due payment: 73 802 USD
27
1% · 1 570 USD
October 2027
Paid to the date: 54% · 84 794 USD
Remaining due payment: 72 232 USD
28
1% · 1 570 USD
November 2027
Paid to the date: 55% · 86 364 USD
Remaining due payment: 70 662 USD
29
1% · 1 570 USD
December 2027
Paid to the date: 56% · 87 934 USD
Remaining due payment: 69 091 USD
30
1% · 1 570 USD
January 2028
Paid to the date: 57% · 89 505 USD
Remaining due payment: 67 521 USD
31
1% · 1 570 USD
February 2028
Paid to the date: 58% · 91 075 USD
Remaining due payment: 65 951 USD
32
1% · 1 570 USD
March 2028
Paid to the date: 59% · 92 645 USD
Remaining due payment: 64 380 USD
33
1% · 1 570 USD
April 2028
Paid to the date: 60% · 94 215 USD
Remaining due payment: 62 810 USD
34
1% · 1 570 USD
May 2028
Paid to the date: 61% · 95 786 USD
Remaining due payment: 61 240 USD
35
1% · 1 570 USD
June 2028
Paid to the date: 62% · 97 356 USD
Remaining due payment: 59 670 USD
36
1% · 1 570 USD
July 2028
Paid to the date: 63% · 98 926 USD
Remaining due payment: 58 099 USD
37
1% · 1 570 USD
August 2028
Paid to the date: 64% · 100 496 USD
Remaining due payment: 56 529 USD
38
1% · 1 570 USD
September 2028
Paid to the date: 65% · 102 067 USD
Remaining due payment: 54 959 USD
39
1% · 1 570 USD
October 2028
Paid to the date: 66% · 103 637 USD
Remaining due payment: 53 389 USD
40
1% · 1 570 USD
November 2028
Paid to the date: 67% · 105 207 USD
Remaining due payment: 51 818 USD
41
1% · 1 570 USD
December 2028
Paid to the date: 68% · 106 777 USD
Remaining due payment: 50 248 USD
42
1% · 1 570 USD
January 2029
Paid to the date: 69% · 108 348 USD
Remaining due payment: 48 678 USD
43
1% · 1 570 USD
February 2029
Paid to the date: 70% · 109 918 USD
Remaining due payment: 47 108 USD
44
1% · 1 570 USD
March 2029
Paid to the date: 71% · 111 488 USD
Remaining due payment: 45 537 USD
45
1% · 1 570 USD
April 2029
Paid to the date: 72% · 113 058 USD
Remaining due payment: 43 967 USD
46
0.5% · 785 USD
May 2029
Paid to the date: 72.5% · 113 844 USD
Remaining due payment: 43 182 USD
47
0.5% · 785 USD
June 2029
Paid to the date: 73% · 114 629 USD
Remaining due payment: 42 397 USD
48
0.5% · 785 USD
July 2029
Paid to the date: 73.5% · 115 414 USD
Remaining due payment: 41 612 USD
49
0.5% · 785 USD
August 2029
Paid to the date: 74% · 116 199 USD
Remaining due payment: 40 827 USD
50
0.5% · 785 USD
September 2029
Paid to the date: 74.5% · 116 984 USD
Remaining due payment: 40 042 USD
51
0.5% · 785 USD
October 2029
Paid to the date: 75% · 117 769 USD
Remaining due payment: 39 256 USD
52
0.5% · 785 USD
November 2029
Paid to the date: 75.5% · 118 554 USD
Remaining due payment: 38 471 USD
53
0.5% · 785 USD
December 2029
Paid to the date: 76% · 119 339 USD
Remaining due payment: 37 686 USD
54
0.5% · 785 USD
January 2030
Paid to the date: 76.5% · 120 125 USD
Remaining due payment: 36 901 USD
55
0.5% · 785 USD
February 2030
Paid to the date: 77% · 120 910 USD
Remaining due payment: 36 116 USD
56
0.5% · 785 USD
March 2030
Paid to the date: 77.5% · 121 695 USD
Remaining due payment: 35 331 USD
57
0.5% · 785 USD
April 2030
Paid to the date: 78% · 122 480 USD
Remaining due payment: 34 546 USD
58
0.5% · 785 USD
May 2030
Paid to the date: 78.5% · 123 265 USD
Remaining due payment: 33 761 USD
59
0.5% · 785 USD
June 2030
Paid to the date: 79% · 124 050 USD
Remaining due payment: 32 975 USD
60
0.5% · 785 USD
July 2030
Paid to the date: 79.5% · 124 835 USD
Remaining due payment: 32 190 USD
61
0.5% · 785 USD
August 2030
Paid to the date: 80% · 125 620 USD
Remaining due payment: 31 405 USD
62
0.5% · 785 USD
September 2030
Paid to the date: 80.5% · 126 406 USD
Remaining due payment: 30 620 USD
63
0.5% · 785 USD
October 2030
Paid to the date: 81% · 127 191 USD
Remaining due payment: 29 835 USD
64
0.5% · 785 USD
November 2030
Paid to the date: 81.5% · 127 976 USD
Remaining due payment: 29 050 USD
65
0.5% · 785 USD
December 2030
Paid to the date: 82% · 128 761 USD
Remaining due payment: 28 265 USD
66
0.5% · 785 USD
January 2031
Paid to the date: 82.5% · 129 546 USD
Remaining due payment: 27 479 USD
67
0.5% · 785 USD
February 2031
Paid to the date: 83% · 130 331 USD
Remaining due payment: 26 694 USD
68
0.5% · 785 USD
March 2031
Paid to the date: 83.5% · 131 116 USD
Remaining due payment: 25 909 USD
69
0.5% · 785 USD
April 2031
Paid to the date: 84% · 131 901 USD
Remaining due payment: 25 124 USD
70
0.5% · 785 USD
May 2031
Paid to the date: 84.5% · 132 687 USD
Remaining due payment: 24 339 USD
71
0.5% · 785 USD
June 2031
Paid to the date: 85% · 133 472 USD
Remaining due payment: 23 554 USD
72
0.5% · 785 USD
July 2031
Paid to the date: 85.5% · 134 257 USD
Remaining due payment: 22 769 USD
73
0.5% · 785 USD
August 2031
Paid to the date: 86% · 135 042 USD
Remaining due payment: 21 984 USD
74
0.5% · 785 USD
September 2031
Paid to the date: 86.5% · 135 827 USD
Remaining due payment: 21 198 USD
75
0.5% · 785 USD
October 2031
Paid to the date: 87% · 136 612 USD
Remaining due payment: 20 413 USD
76
0.5% · 785 USD
November 2031
Paid to the date: 87.5% · 137 397 USD
Remaining due payment: 19 628 USD
77
0.5% · 785 USD
December 2031
Paid to the date: 88% · 138 182 USD
Remaining due payment: 18 843 USD
78
0.5% · 785 USD
January 2032
Paid to the date: 88.5% · 138 968 USD
Remaining due payment: 18 058 USD
79
0.5% · 785 USD
February 2032
Paid to the date: 89% · 139 753 USD
Remaining due payment: 17 273 USD
80
0.5% · 785 USD
March 2032
Paid to the date: 89.5% · 140 538 USD
Remaining due payment: 16 488 USD
81
0.5% · 785 USD
April 2032
Paid to the date: 90% · 141 323 USD
Remaining due payment: 15 703 USD
82
0.5% · 785 USD
May 2032
Paid to the date: 90.5% · 142 108 USD
Remaining due payment: 14 917 USD
83
0.5% · 785 USD
June 2032
Paid to the date: 91% · 142 893 USD
Remaining due payment: 14 132 USD
84
0.5% · 785 USD
July 2032
Paid to the date: 91.5% · 143 678 USD
Remaining due payment: 13 347 USD
85
0.5% · 785 USD
August 2032
Paid to the date: 92% · 144 464 USD
Remaining due payment: 12 562 USD
86
0.5% · 785 USD
September 2032
Paid to the date: 92.5% · 145 249 USD
Remaining due payment: 11 777 USD
87
0.5% · 785 USD
October 2032
Paid to the date: 93% · 146 034 USD
Remaining due payment: 10 992 USD
88
0.5% · 785 USD
November 2032
Paid to the date: 93.5% · 146 819 USD
Remaining due payment: 10 207 USD
89
0.5% · 785 USD
December 2032
Paid to the date: 94% · 147 604 USD
Remaining due payment: 9 422 USD
90
0.5% · 785 USD
January 2033
Paid to the date: 94.5% · 148 389 USD
Remaining due payment: 8 636 USD
91
0.5% · 785 USD
February 2033
Paid to the date: 95% · 149 174 USD
Remaining due payment: 7 851 USD
92
0.5% · 785 USD
March 2033
Paid to the date: 95.5% · 149 959 USD
Remaining due payment: 7 066 USD
93
0.5% · 785 USD
April 2033
Paid to the date: 96% · 150 745 USD
Remaining due payment: 6 281 USD
94
0.5% · 785 USD
May 2033
Paid to the date: 96.5% · 151 530 USD
Remaining due payment: 5 496 USD
95
0.5% · 785 USD
June 2033
Paid to the date: 97% · 152 315 USD
Remaining due payment: 4 711 USD
96
0.5% · 785 USD
July 2033
Paid to the date: 97.5% · 153 100 USD
Remaining due payment: 3 926 USD
97
0.5% · 785 USD
August 2033
Paid to the date: 98% · 153 885 USD
Remaining due payment: 3 141 USD
98
0.5% · 785 USD
September 2033
Paid to the date: 98.5% · 154 670 USD
Remaining due payment: 2 355 USD
99
0.5% · 785 USD
October 2033
Paid to the date: 99% · 155 455 USD
Remaining due payment: 1 570 USD
100
0.5% · 785 USD
November 2033
Paid to the date: 99.5% · 156 240 USD
Remaining due payment: 785 USD
101
0.5% · 785 USD
December 2033
Paid to the date: 100% · 157 026 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use