Contact via WhatsApp

About

EX-2596d7f08 - Samana Resorts - SAMANA

Unit type:
Price: 640000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 26 137 USD
At reservation · August 2025
Paid to the date: 15% · 26 137 USD
Remaining due payment: 148 107 USD
2
1% · 1 742 USD
September 2025
Paid to the date: 16% · 27 879 USD
Remaining due payment: 146 365 USD
3
1% · 1 742 USD
October 2025
Paid to the date: 17% · 29 622 USD
Remaining due payment: 144 623 USD
4
1% · 1 742 USD
November 2025
Paid to the date: 18% · 31 364 USD
Remaining due payment: 142 880 USD
5
1% · 1 742 USD
December 2025
Paid to the date: 19% · 33 106 USD
Remaining due payment: 141 138 USD
6
1% · 1 742 USD
January 2026
Paid to the date: 20% · 34 849 USD
Remaining due payment: 139 395 USD
7
1% · 1 742 USD
February 2026
Paid to the date: 21% · 36 591 USD
Remaining due payment: 137 653 USD
8
1% · 1 742 USD
March 2026
Paid to the date: 22% · 38 334 USD
Remaining due payment: 135 910 USD
9
1% · 1 742 USD
April 2026
Paid to the date: 23% · 40 076 USD
Remaining due payment: 134 168 USD
10
1% · 1 742 USD
May 2026
Paid to the date: 24% · 41 819 USD
Remaining due payment: 132 426 USD
11
1% · 1 742 USD
June 2026
Paid to the date: 25% · 43 561 USD
Remaining due payment: 130 683 USD
12
10% · 17 424 USD
July 2026
Paid to the date: 35% · 60 985 USD
Remaining due payment: 113 259 USD
13
1% · 1 742 USD
August 2026
Paid to the date: 36% · 62 728 USD
Remaining due payment: 111 516 USD
14
1% · 1 742 USD
September 2026
Paid to the date: 37% · 64 470 USD
Remaining due payment: 109 774 USD
15
1% · 1 742 USD
October 2026
Paid to the date: 38% · 66 213 USD
Remaining due payment: 108 031 USD
16
1% · 1 742 USD
November 2026
Paid to the date: 39% · 67 955 USD
Remaining due payment: 106 289 USD
Resale is available
17
1% · 1 742 USD
December 2026
Paid to the date: 40% · 69 698 USD
Remaining due payment: 104 546 USD
18
5% · 8 712 USD
January 2027
Paid to the date: 45% · 78 410 USD
Remaining due payment: 95 834 USD
19
1% · 1 742 USD
February 2027
Paid to the date: 46% · 80 152 USD
Remaining due payment: 94 092 USD
20
1% · 1 742 USD
March 2027
Paid to the date: 47% · 81 895 USD
Remaining due payment: 92 349 USD
21
1% · 1 742 USD
April 2027
Paid to the date: 48% · 83 637 USD
Remaining due payment: 90 607 USD
22
1% · 1 742 USD
May 2027
Paid to the date: 49% · 85 380 USD
Remaining due payment: 88 864 USD
23
1% · 1 742 USD
June 2027
Paid to the date: 50% · 87 122 USD
Remaining due payment: 87 122 USD
24
1% · 1 742 USD
July 2027
Paid to the date: 51% · 88 864 USD
Remaining due payment: 85 380 USD
25
1% · 1 742 USD
August 2027
Paid to the date: 52% · 90 607 USD
Remaining due payment: 83 637 USD
26
1% · 1 742 USD
September 2027
Paid to the date: 53% · 92 349 USD
Remaining due payment: 81 895 USD
27
1% · 1 742 USD
October 2027
Paid to the date: 54% · 94 092 USD
Remaining due payment: 80 152 USD
28
1% · 1 742 USD
November 2027
Paid to the date: 55% · 95 834 USD
Remaining due payment: 78 410 USD
29
1% · 1 742 USD
December 2027
Paid to the date: 56% · 97 577 USD
Remaining due payment: 76 667 USD
30
1% · 1 742 USD
January 2028
Paid to the date: 57% · 99 319 USD
Remaining due payment: 74 925 USD
31
1% · 1 742 USD
February 2028
Paid to the date: 58% · 101 062 USD
Remaining due payment: 73 183 USD
32
1% · 1 742 USD
March 2028
Paid to the date: 59% · 102 804 USD
Remaining due payment: 71 440 USD
33
1% · 1 742 USD
April 2028
Paid to the date: 60% · 104 546 USD
Remaining due payment: 69 698 USD
34
1% · 1 742 USD
May 2028
Paid to the date: 61% · 106 289 USD
Remaining due payment: 67 955 USD
35
1% · 1 742 USD
June 2028
Paid to the date: 62% · 108 031 USD
Remaining due payment: 66 213 USD
36
1% · 1 742 USD
July 2028
Paid to the date: 63% · 109 774 USD
Remaining due payment: 64 470 USD
37
1% · 1 742 USD
August 2028
Paid to the date: 64% · 111 516 USD
Remaining due payment: 62 728 USD
38
1% · 1 742 USD
September 2028
Paid to the date: 65% · 113 259 USD
Remaining due payment: 60 985 USD
39
1% · 1 742 USD
October 2028
Paid to the date: 66% · 115 001 USD
Remaining due payment: 59 243 USD
40
1% · 1 742 USD
November 2028
Paid to the date: 67% · 116 744 USD
Remaining due payment: 57 501 USD
41
1% · 1 742 USD
December 2028
Paid to the date: 68% · 118 486 USD
Remaining due payment: 55 758 USD
42
1% · 1 742 USD
January 2029
Paid to the date: 69% · 120 228 USD
Remaining due payment: 54 016 USD
43
1% · 1 742 USD
February 2029
Paid to the date: 70% · 121 971 USD
Remaining due payment: 52 273 USD
44
1% · 1 742 USD
March 2029
Paid to the date: 71% · 123 713 USD
Remaining due payment: 50 531 USD
45
1% · 1 742 USD
April 2029
Paid to the date: 72% · 125 456 USD
Remaining due payment: 48 788 USD
46
0.5% · 871 USD
May 2029
Paid to the date: 72.5% · 126 327 USD
Remaining due payment: 47 917 USD
47
0.5% · 871 USD
June 2029
Paid to the date: 73% · 127 198 USD
Remaining due payment: 47 046 USD
48
0.5% · 871 USD
July 2029
Paid to the date: 73.5% · 128 069 USD
Remaining due payment: 46 175 USD
49
0.5% · 871 USD
August 2029
Paid to the date: 74% · 128 941 USD
Remaining due payment: 45 303 USD
50
0.5% · 871 USD
September 2029
Paid to the date: 74.5% · 129 812 USD
Remaining due payment: 44 432 USD
51
0.5% · 871 USD
October 2029
Paid to the date: 75% · 130 683 USD
Remaining due payment: 43 561 USD
52
0.5% · 871 USD
November 2029
Paid to the date: 75.5% · 131 554 USD
Remaining due payment: 42 690 USD
53
0.5% · 871 USD
December 2029
Paid to the date: 76% · 132 426 USD
Remaining due payment: 41 819 USD
54
0.5% · 871 USD
January 2030
Paid to the date: 76.5% · 133 297 USD
Remaining due payment: 40 947 USD
55
0.5% · 871 USD
February 2030
Paid to the date: 77% · 134 168 USD
Remaining due payment: 40 076 USD
56
0.5% · 871 USD
March 2030
Paid to the date: 77.5% · 135 039 USD
Remaining due payment: 39 205 USD
57
0.5% · 871 USD
April 2030
Paid to the date: 78% · 135 910 USD
Remaining due payment: 38 334 USD
58
0.5% · 871 USD
May 2030
Paid to the date: 78.5% · 136 782 USD
Remaining due payment: 37 462 USD
59
0.5% · 871 USD
June 2030
Paid to the date: 79% · 137 653 USD
Remaining due payment: 36 591 USD
60
0.5% · 871 USD
July 2030
Paid to the date: 79.5% · 138 524 USD
Remaining due payment: 35 720 USD
61
0.5% · 871 USD
August 2030
Paid to the date: 80% · 139 395 USD
Remaining due payment: 34 849 USD
62
0.5% · 871 USD
September 2030
Paid to the date: 80.5% · 140 267 USD
Remaining due payment: 33 978 USD
63
0.5% · 871 USD
October 2030
Paid to the date: 81% · 141 138 USD
Remaining due payment: 33 106 USD
64
0.5% · 871 USD
November 2030
Paid to the date: 81.5% · 142 009 USD
Remaining due payment: 32 235 USD
65
0.5% · 871 USD
December 2030
Paid to the date: 82% · 142 880 USD
Remaining due payment: 31 364 USD
66
0.5% · 871 USD
January 2031
Paid to the date: 82.5% · 143 751 USD
Remaining due payment: 30 493 USD
67
0.5% · 871 USD
February 2031
Paid to the date: 83% · 144 623 USD
Remaining due payment: 29 622 USD
68
0.5% · 871 USD
March 2031
Paid to the date: 83.5% · 145 494 USD
Remaining due payment: 28 750 USD
69
0.5% · 871 USD
April 2031
Paid to the date: 84% · 146 365 USD
Remaining due payment: 27 879 USD
70
0.5% · 871 USD
May 2031
Paid to the date: 84.5% · 147 236 USD
Remaining due payment: 27 008 USD
71
0.5% · 871 USD
June 2031
Paid to the date: 85% · 148 107 USD
Remaining due payment: 26 137 USD
72
0.5% · 871 USD
July 2031
Paid to the date: 85.5% · 148 979 USD
Remaining due payment: 25 265 USD
73
0.5% · 871 USD
August 2031
Paid to the date: 86% · 149 850 USD
Remaining due payment: 24 394 USD
74
0.5% · 871 USD
September 2031
Paid to the date: 86.5% · 150 721 USD
Remaining due payment: 23 523 USD
75
0.5% · 871 USD
October 2031
Paid to the date: 87% · 151 592 USD
Remaining due payment: 22 652 USD
76
0.5% · 871 USD
November 2031
Paid to the date: 87.5% · 152 464 USD
Remaining due payment: 21 781 USD
77
0.5% · 871 USD
December 2031
Paid to the date: 88% · 153 335 USD
Remaining due payment: 20 909 USD
78
0.5% · 871 USD
January 2032
Paid to the date: 88.5% · 154 206 USD
Remaining due payment: 20 038 USD
79
0.5% · 871 USD
February 2032
Paid to the date: 89% · 155 077 USD
Remaining due payment: 19 167 USD
80
0.5% · 871 USD
March 2032
Paid to the date: 89.5% · 155 948 USD
Remaining due payment: 18 296 USD
81
0.5% · 871 USD
April 2032
Paid to the date: 90% · 156 820 USD
Remaining due payment: 17 424 USD
82
0.5% · 871 USD
May 2032
Paid to the date: 90.5% · 157 691 USD
Remaining due payment: 16 553 USD
83
0.5% · 871 USD
June 2032
Paid to the date: 91% · 158 562 USD
Remaining due payment: 15 682 USD
84
0.5% · 871 USD
July 2032
Paid to the date: 91.5% · 159 433 USD
Remaining due payment: 14 811 USD
85
0.5% · 871 USD
August 2032
Paid to the date: 92% · 160 305 USD
Remaining due payment: 13 940 USD
86
0.5% · 871 USD
September 2032
Paid to the date: 92.5% · 161 176 USD
Remaining due payment: 13 068 USD
87
0.5% · 871 USD
October 2032
Paid to the date: 93% · 162 047 USD
Remaining due payment: 12 197 USD
88
0.5% · 871 USD
November 2032
Paid to the date: 93.5% · 162 918 USD
Remaining due payment: 11 326 USD
89
0.5% · 871 USD
December 2032
Paid to the date: 94% · 163 789 USD
Remaining due payment: 10 455 USD
90
0.5% · 871 USD
January 2033
Paid to the date: 94.5% · 164 661 USD
Remaining due payment: 9 583 USD
91
0.5% · 871 USD
February 2033
Paid to the date: 95% · 165 532 USD
Remaining due payment: 8 712 USD
92
0.5% · 871 USD
March 2033
Paid to the date: 95.5% · 166 403 USD
Remaining due payment: 7 841 USD
93
0.5% · 871 USD
April 2033
Paid to the date: 96% · 167 274 USD
Remaining due payment: 6 970 USD
94
0.5% · 871 USD
May 2033
Paid to the date: 96.5% · 168 146 USD
Remaining due payment: 6 099 USD
95
0.5% · 871 USD
June 2033
Paid to the date: 97% · 169 017 USD
Remaining due payment: 5 227 USD
96
0.5% · 871 USD
July 2033
Paid to the date: 97.5% · 169 888 USD
Remaining due payment: 4 356 USD
97
0.5% · 871 USD
August 2033
Paid to the date: 98% · 170 759 USD
Remaining due payment: 3 485 USD
98
0.5% · 871 USD
September 2033
Paid to the date: 98.5% · 171 630 USD
Remaining due payment: 2 614 USD
99
0.5% · 871 USD
October 2033
Paid to the date: 99% · 172 502 USD
Remaining due payment: 1 742 USD
100
0.5% · 871 USD
November 2033
Paid to the date: 99.5% · 173 373 USD
Remaining due payment: 871 USD
101
0.5% · 871 USD
December 2033
Paid to the date: 100% · 174 244 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use