About
EX-278460a7e - Samana Resorts - SAMANA
Unit type:
Price:584888.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Unit type:
Price:
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 23 889 USD
At reservation · August 2025
Paid to the date: 15% · 23 889 USD
Remaining due payment: 135 372 USD
2
1% · 1 593 USD
September 2025
Paid to the date: 16% · 25 482 USD
Remaining due payment: 133 780 USD
3
1% · 1 593 USD
October 2025
Paid to the date: 17% · 27 074 USD
Remaining due payment: 132 187 USD
4
1% · 1 593 USD
November 2025
Paid to the date: 18% · 28 667 USD
Remaining due payment: 130 594 USD
5
1% · 1 593 USD
December 2025
Paid to the date: 19% · 30 260 USD
Remaining due payment: 129 002 USD
6
1% · 1 593 USD
January 2026
Paid to the date: 20% · 31 852 USD
Remaining due payment: 127 409 USD
7
1% · 1 593 USD
February 2026
Paid to the date: 21% · 33 445 USD
Remaining due payment: 125 816 USD
8
1% · 1 593 USD
March 2026
Paid to the date: 22% · 35 038 USD
Remaining due payment: 124 224 USD
9
1% · 1 593 USD
April 2026
Paid to the date: 23% · 36 630 USD
Remaining due payment: 122 631 USD
10
1% · 1 593 USD
May 2026
Paid to the date: 24% · 38 223 USD
Remaining due payment: 121 039 USD
11
1% · 1 593 USD
June 2026
Paid to the date: 25% · 39 815 USD
Remaining due payment: 119 446 USD
12
10% · 15 926 USD
July 2026
Paid to the date: 35% · 55 741 USD
Remaining due payment: 103 520 USD
13
1% · 1 593 USD
August 2026
Paid to the date: 36% · 57 334 USD
Remaining due payment: 101 927 USD
14
1% · 1 593 USD
September 2026
Paid to the date: 37% · 58 927 USD
Remaining due payment: 100 335 USD
15
1% · 1 593 USD
October 2026
Paid to the date: 38% · 60 519 USD
Remaining due payment: 98 742 USD
16
1% · 1 593 USD
November 2026
Paid to the date: 39% · 62 112 USD
Remaining due payment: 97 149 USD
Resale is available
17
1% · 1 593 USD
December 2026
Paid to the date: 40% · 63 705 USD
Remaining due payment: 95 557 USD
18
5% · 7 963 USD
January 2027
Paid to the date: 45% · 71 668 USD
Remaining due payment: 87 594 USD
19
1% · 1 593 USD
February 2027
Paid to the date: 46% · 73 260 USD
Remaining due payment: 86 001 USD
20
1% · 1 593 USD
March 2027
Paid to the date: 47% · 74 853 USD
Remaining due payment: 84 409 USD
21
1% · 1 593 USD
April 2027
Paid to the date: 48% · 76 445 USD
Remaining due payment: 82 816 USD
22
1% · 1 593 USD
May 2027
Paid to the date: 49% · 78 038 USD
Remaining due payment: 81 223 USD
23
1% · 1 593 USD
June 2027
Paid to the date: 50% · 79 631 USD
Remaining due payment: 79 631 USD
24
1% · 1 593 USD
July 2027
Paid to the date: 51% · 81 223 USD
Remaining due payment: 78 038 USD
25
1% · 1 593 USD
August 2027
Paid to the date: 52% · 82 816 USD
Remaining due payment: 76 445 USD
26
1% · 1 593 USD
September 2027
Paid to the date: 53% · 84 409 USD
Remaining due payment: 74 853 USD
27
1% · 1 593 USD
October 2027
Paid to the date: 54% · 86 001 USD
Remaining due payment: 73 260 USD
28
1% · 1 593 USD
November 2027
Paid to the date: 55% · 87 594 USD
Remaining due payment: 71 668 USD
29
1% · 1 593 USD
December 2027
Paid to the date: 56% · 89 186 USD
Remaining due payment: 70 075 USD
30
1% · 1 593 USD
January 2028
Paid to the date: 57% · 90 779 USD
Remaining due payment: 68 482 USD
31
1% · 1 593 USD
February 2028
Paid to the date: 58% · 92 372 USD
Remaining due payment: 66 890 USD
32
1% · 1 593 USD
March 2028
Paid to the date: 59% · 93 964 USD
Remaining due payment: 65 297 USD
33
1% · 1 593 USD
April 2028
Paid to the date: 60% · 95 557 USD
Remaining due payment: 63 705 USD
34
1% · 1 593 USD
May 2028
Paid to the date: 61% · 97 149 USD
Remaining due payment: 62 112 USD
35
1% · 1 593 USD
June 2028
Paid to the date: 62% · 98 742 USD
Remaining due payment: 60 519 USD
36
1% · 1 593 USD
July 2028
Paid to the date: 63% · 100 335 USD
Remaining due payment: 58 927 USD
37
1% · 1 593 USD
August 2028
Paid to the date: 64% · 101 927 USD
Remaining due payment: 57 334 USD
38
1% · 1 593 USD
September 2028
Paid to the date: 65% · 103 520 USD
Remaining due payment: 55 741 USD
39
1% · 1 593 USD
October 2028
Paid to the date: 66% · 105 113 USD
Remaining due payment: 54 149 USD
40
1% · 1 593 USD
November 2028
Paid to the date: 67% · 106 705 USD
Remaining due payment: 52 556 USD
41
1% · 1 593 USD
December 2028
Paid to the date: 68% · 108 298 USD
Remaining due payment: 50 964 USD
42
1% · 1 593 USD
January 2029
Paid to the date: 69% · 109 890 USD
Remaining due payment: 49 371 USD
43
1% · 1 593 USD
February 2029
Paid to the date: 70% · 111 483 USD
Remaining due payment: 47 778 USD
44
1% · 1 593 USD
March 2029
Paid to the date: 71% · 113 076 USD
Remaining due payment: 46 186 USD
45
1% · 1 593 USD
April 2029
Paid to the date: 72% · 114 668 USD
Remaining due payment: 44 593 USD
46
0.5% · 796 USD
May 2029
Paid to the date: 72.5% · 115 464 USD
Remaining due payment: 43 797 USD
47
0.5% · 796 USD
June 2029
Paid to the date: 73% · 116 261 USD
Remaining due payment: 43 001 USD
48
0.5% · 796 USD
July 2029
Paid to the date: 73.5% · 117 057 USD
Remaining due payment: 42 204 USD
49
0.5% · 796 USD
August 2029
Paid to the date: 74% · 117 853 USD
Remaining due payment: 41 408 USD
50
0.5% · 796 USD
September 2029
Paid to the date: 74.5% · 118 650 USD
Remaining due payment: 40 612 USD
51
0.5% · 796 USD
October 2029
Paid to the date: 75% · 119 446 USD
Remaining due payment: 39 815 USD
52
0.5% · 796 USD
November 2029
Paid to the date: 75.5% · 120 242 USD
Remaining due payment: 39 019 USD
53
0.5% · 796 USD
December 2029
Paid to the date: 76% · 121 039 USD
Remaining due payment: 38 223 USD
54
0.5% · 796 USD
January 2030
Paid to the date: 76.5% · 121 835 USD
Remaining due payment: 37 426 USD
55
0.5% · 796 USD
February 2030
Paid to the date: 77% · 122 631 USD
Remaining due payment: 36 630 USD
56
0.5% · 796 USD
March 2030
Paid to the date: 77.5% · 123 428 USD
Remaining due payment: 35 834 USD
57
0.5% · 796 USD
April 2030
Paid to the date: 78% · 124 224 USD
Remaining due payment: 35 037 USD
58
0.5% · 796 USD
May 2030
Paid to the date: 78.5% · 125 020 USD
Remaining due payment: 34 241 USD
59
0.5% · 796 USD
June 2030
Paid to the date: 79% · 125 816 USD
Remaining due payment: 33 445 USD
60
0.5% · 796 USD
July 2030
Paid to the date: 79.5% · 126 613 USD
Remaining due payment: 32 649 USD
61
0.5% · 796 USD
August 2030
Paid to the date: 80% · 127 409 USD
Remaining due payment: 31 852 USD
62
0.5% · 796 USD
September 2030
Paid to the date: 80.5% · 128 205 USD
Remaining due payment: 31 056 USD
63
0.5% · 796 USD
October 2030
Paid to the date: 81% · 129 002 USD
Remaining due payment: 30 260 USD
64
0.5% · 796 USD
November 2030
Paid to the date: 81.5% · 129 798 USD
Remaining due payment: 29 463 USD
65
0.5% · 796 USD
December 2030
Paid to the date: 82% · 130 594 USD
Remaining due payment: 28 667 USD
66
0.5% · 796 USD
January 2031
Paid to the date: 82.5% · 131 391 USD
Remaining due payment: 27 871 USD
67
0.5% · 796 USD
February 2031
Paid to the date: 83% · 132 187 USD
Remaining due payment: 27 074 USD
68
0.5% · 796 USD
March 2031
Paid to the date: 83.5% · 132 983 USD
Remaining due payment: 26 278 USD
69
0.5% · 796 USD
April 2031
Paid to the date: 84% · 133 780 USD
Remaining due payment: 25 482 USD
70
0.5% · 796 USD
May 2031
Paid to the date: 84.5% · 134 576 USD
Remaining due payment: 24 686 USD
71
0.5% · 796 USD
June 2031
Paid to the date: 85% · 135 372 USD
Remaining due payment: 23 889 USD
72
0.5% · 796 USD
July 2031
Paid to the date: 85.5% · 136 168 USD
Remaining due payment: 23 093 USD
73
0.5% · 796 USD
August 2031
Paid to the date: 86% · 136 965 USD
Remaining due payment: 22 297 USD
74
0.5% · 796 USD
September 2031
Paid to the date: 86.5% · 137 761 USD
Remaining due payment: 21 500 USD
75
0.5% · 796 USD
October 2031
Paid to the date: 87% · 138 557 USD
Remaining due payment: 20 704 USD
76
0.5% · 796 USD
November 2031
Paid to the date: 87.5% · 139 354 USD
Remaining due payment: 19 908 USD
77
0.5% · 796 USD
December 2031
Paid to the date: 88% · 140 150 USD
Remaining due payment: 19 111 USD
78
0.5% · 796 USD
January 2032
Paid to the date: 88.5% · 140 946 USD
Remaining due payment: 18 315 USD
79
0.5% · 796 USD
February 2032
Paid to the date: 89% · 141 743 USD
Remaining due payment: 17 519 USD
80
0.5% · 796 USD
March 2032
Paid to the date: 89.5% · 142 539 USD
Remaining due payment: 16 722 USD
81
0.5% · 796 USD
April 2032
Paid to the date: 90% · 143 335 USD
Remaining due payment: 15 926 USD
82
0.5% · 796 USD
May 2032
Paid to the date: 90.5% · 144 132 USD
Remaining due payment: 15 130 USD
83
0.5% · 796 USD
June 2032
Paid to the date: 91% · 144 928 USD
Remaining due payment: 14 334 USD
84
0.5% · 796 USD
July 2032
Paid to the date: 91.5% · 145 724 USD
Remaining due payment: 13 537 USD
85
0.5% · 796 USD
August 2032
Paid to the date: 92% · 146 520 USD
Remaining due payment: 12 741 USD
86
0.5% · 796 USD
September 2032
Paid to the date: 92.5% · 147 317 USD
Remaining due payment: 11 945 USD
87
0.5% · 796 USD
October 2032
Paid to the date: 93% · 148 113 USD
Remaining due payment: 11 148 USD
88
0.5% · 796 USD
November 2032
Paid to the date: 93.5% · 148 909 USD
Remaining due payment: 10 352 USD
89
0.5% · 796 USD
December 2032
Paid to the date: 94% · 149 706 USD
Remaining due payment: 9 556 USD
90
0.5% · 796 USD
January 2033
Paid to the date: 94.5% · 150 502 USD
Remaining due payment: 8 759 USD
91
0.5% · 796 USD
February 2033
Paid to the date: 95% · 151 298 USD
Remaining due payment: 7 963 USD
92
0.5% · 796 USD
March 2033
Paid to the date: 95.5% · 152 095 USD
Remaining due payment: 7 167 USD
93
0.5% · 796 USD
April 2033
Paid to the date: 96% · 152 891 USD
Remaining due payment: 6 370 USD
94
0.5% · 796 USD
May 2033
Paid to the date: 96.5% · 153 687 USD
Remaining due payment: 5 574 USD
95
0.5% · 796 USD
June 2033
Paid to the date: 97% · 154 484 USD
Remaining due payment: 4 778 USD
96
0.5% · 796 USD
July 2033
Paid to the date: 97.5% · 155 280 USD
Remaining due payment: 3 982 USD
97
0.5% · 796 USD
August 2033
Paid to the date: 98% · 156 076 USD
Remaining due payment: 3 185 USD
98
0.5% · 796 USD
September 2033
Paid to the date: 98.5% · 156 872 USD
Remaining due payment: 2 389 USD
99
0.5% · 796 USD
October 2033
Paid to the date: 99% · 157 669 USD
Remaining due payment: 1 593 USD
100
0.5% · 796 USD
November 2033
Paid to the date: 99.5% · 158 465 USD
Remaining due payment: 796 USD
101
0.5% · 796 USD
December 2033
Paid to the date: 100% · 159 261 USD
Remaining due payment: 0.0000 USD