About
EX-2eb9cf140 - Samana Resorts - SAMANA
Unit type:
Price:761000.0 AED
Area: 436.0 sqft (40.51 sqm)
Views:
Unit type:
Price:
Area: 436.0 sqft (40.51 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 31 082 USD
At reservation · August 2025
Paid to the date: 15% · 31 082 USD
Remaining due payment: 176 133 USD
2
1% · 2 072 USD
September 2025
Paid to the date: 16% · 33 154 USD
Remaining due payment: 174 061 USD
3
1% · 2 072 USD
October 2025
Paid to the date: 17% · 35 227 USD
Remaining due payment: 171 989 USD
4
1% · 2 072 USD
November 2025
Paid to the date: 18% · 37 299 USD
Remaining due payment: 169 917 USD
5
1% · 2 072 USD
December 2025
Paid to the date: 19% · 39 371 USD
Remaining due payment: 167 845 USD
6
1% · 2 072 USD
January 2026
Paid to the date: 20% · 41 443 USD
Remaining due payment: 165 772 USD
7
1% · 2 072 USD
February 2026
Paid to the date: 21% · 43 515 USD
Remaining due payment: 163 700 USD
8
1% · 2 072 USD
March 2026
Paid to the date: 22% · 45 587 USD
Remaining due payment: 161 628 USD
9
1% · 2 072 USD
April 2026
Paid to the date: 23% · 47 660 USD
Remaining due payment: 159 556 USD
10
1% · 2 072 USD
May 2026
Paid to the date: 24% · 49 732 USD
Remaining due payment: 157 484 USD
11
1% · 2 072 USD
June 2026
Paid to the date: 25% · 51 804 USD
Remaining due payment: 155 412 USD
12
10% · 20 722 USD
July 2026
Paid to the date: 35% · 72 525 USD
Remaining due payment: 134 690 USD
13
1% · 2 072 USD
August 2026
Paid to the date: 36% · 74 598 USD
Remaining due payment: 132 618 USD
14
1% · 2 072 USD
September 2026
Paid to the date: 37% · 76 670 USD
Remaining due payment: 130 546 USD
15
1% · 2 072 USD
October 2026
Paid to the date: 38% · 78 742 USD
Remaining due payment: 128 474 USD
16
1% · 2 072 USD
November 2026
Paid to the date: 39% · 80 814 USD
Remaining due payment: 126 402 USD
Resale is available
17
1% · 2 072 USD
December 2026
Paid to the date: 40% · 82 886 USD
Remaining due payment: 124 329 USD
18
5% · 10 361 USD
January 2027
Paid to the date: 45% · 93 247 USD
Remaining due payment: 113 969 USD
19
1% · 2 072 USD
February 2027
Paid to the date: 46% · 95 319 USD
Remaining due payment: 111 896 USD
20
1% · 2 072 USD
March 2027
Paid to the date: 47% · 97 391 USD
Remaining due payment: 109 824 USD
21
1% · 2 072 USD
April 2027
Paid to the date: 48% · 99 463 USD
Remaining due payment: 107 752 USD
22
1% · 2 072 USD
May 2027
Paid to the date: 49% · 101 536 USD
Remaining due payment: 105 680 USD
23
1% · 2 072 USD
June 2027
Paid to the date: 50% · 103 608 USD
Remaining due payment: 103 608 USD
24
1% · 2 072 USD
July 2027
Paid to the date: 51% · 105 680 USD
Remaining due payment: 101 536 USD
25
1% · 2 072 USD
August 2027
Paid to the date: 52% · 107 752 USD
Remaining due payment: 99 463 USD
26
1% · 2 072 USD
September 2027
Paid to the date: 53% · 109 824 USD
Remaining due payment: 97 391 USD
27
1% · 2 072 USD
October 2027
Paid to the date: 54% · 111 896 USD
Remaining due payment: 95 319 USD
28
1% · 2 072 USD
November 2027
Paid to the date: 55% · 113 969 USD
Remaining due payment: 93 247 USD
29
1% · 2 072 USD
December 2027
Paid to the date: 56% · 116 041 USD
Remaining due payment: 91 175 USD
30
1% · 2 072 USD
January 2028
Paid to the date: 57% · 118 113 USD
Remaining due payment: 89 103 USD
31
1% · 2 072 USD
February 2028
Paid to the date: 58% · 120 185 USD
Remaining due payment: 87 031 USD
32
1% · 2 072 USD
March 2028
Paid to the date: 59% · 122 257 USD
Remaining due payment: 84 958 USD
33
1% · 2 072 USD
April 2028
Paid to the date: 60% · 124 329 USD
Remaining due payment: 82 886 USD
34
1% · 2 072 USD
May 2028
Paid to the date: 61% · 126 402 USD
Remaining due payment: 80 814 USD
35
1% · 2 072 USD
June 2028
Paid to the date: 62% · 128 474 USD
Remaining due payment: 78 742 USD
36
1% · 2 072 USD
July 2028
Paid to the date: 63% · 130 546 USD
Remaining due payment: 76 670 USD
37
1% · 2 072 USD
August 2028
Paid to the date: 64% · 132 618 USD
Remaining due payment: 74 598 USD
38
1% · 2 072 USD
September 2028
Paid to the date: 65% · 134 690 USD
Remaining due payment: 72 525 USD
39
1% · 2 072 USD
October 2028
Paid to the date: 66% · 136 762 USD
Remaining due payment: 70 453 USD
40
1% · 2 072 USD
November 2028
Paid to the date: 67% · 138 834 USD
Remaining due payment: 68 381 USD
41
1% · 2 072 USD
December 2028
Paid to the date: 68% · 140 907 USD
Remaining due payment: 66 309 USD
42
1% · 2 072 USD
January 2029
Paid to the date: 69% · 142 979 USD
Remaining due payment: 64 237 USD
43
1% · 2 072 USD
February 2029
Paid to the date: 70% · 145 051 USD
Remaining due payment: 62 165 USD
44
1% · 2 072 USD
March 2029
Paid to the date: 71% · 147 123 USD
Remaining due payment: 60 093 USD
45
1% · 2 072 USD
April 2029
Paid to the date: 72% · 149 195 USD
Remaining due payment: 58 020 USD
46
0.5% · 1 036 USD
May 2029
Paid to the date: 72.5% · 150 231 USD
Remaining due payment: 56 984 USD
47
0.5% · 1 036 USD
June 2029
Paid to the date: 73% · 151 267 USD
Remaining due payment: 55 948 USD
48
0.5% · 1 036 USD
July 2029
Paid to the date: 73.5% · 152 303 USD
Remaining due payment: 54 912 USD
49
0.5% · 1 036 USD
August 2029
Paid to the date: 74% · 153 340 USD
Remaining due payment: 53 876 USD
50
0.5% · 1 036 USD
September 2029
Paid to the date: 74.5% · 154 376 USD
Remaining due payment: 52 840 USD
51
0.5% · 1 036 USD
October 2029
Paid to the date: 75% · 155 412 USD
Remaining due payment: 51 804 USD
52
0.5% · 1 036 USD
November 2029
Paid to the date: 75.5% · 156 448 USD
Remaining due payment: 50 768 USD
53
0.5% · 1 036 USD
December 2029
Paid to the date: 76% · 157 484 USD
Remaining due payment: 49 732 USD
54
0.5% · 1 036 USD
January 2030
Paid to the date: 76.5% · 158 520 USD
Remaining due payment: 48 696 USD
55
0.5% · 1 036 USD
February 2030
Paid to the date: 77% · 159 556 USD
Remaining due payment: 47 660 USD
56
0.5% · 1 036 USD
March 2030
Paid to the date: 77.5% · 160 592 USD
Remaining due payment: 46 624 USD
57
0.5% · 1 036 USD
April 2030
Paid to the date: 78% · 161 628 USD
Remaining due payment: 45 587 USD
58
0.5% · 1 036 USD
May 2030
Paid to the date: 78.5% · 162 664 USD
Remaining due payment: 44 551 USD
59
0.5% · 1 036 USD
June 2030
Paid to the date: 79% · 163 700 USD
Remaining due payment: 43 515 USD
60
0.5% · 1 036 USD
July 2030
Paid to the date: 79.5% · 164 736 USD
Remaining due payment: 42 479 USD
61
0.5% · 1 036 USD
August 2030
Paid to the date: 80% · 165 772 USD
Remaining due payment: 41 443 USD
62
0.5% · 1 036 USD
September 2030
Paid to the date: 80.5% · 166 809 USD
Remaining due payment: 40 407 USD
63
0.5% · 1 036 USD
October 2030
Paid to the date: 81% · 167 845 USD
Remaining due payment: 39 371 USD
64
0.5% · 1 036 USD
November 2030
Paid to the date: 81.5% · 168 881 USD
Remaining due payment: 38 335 USD
65
0.5% · 1 036 USD
December 2030
Paid to the date: 82% · 169 917 USD
Remaining due payment: 37 299 USD
66
0.5% · 1 036 USD
January 2031
Paid to the date: 82.5% · 170 953 USD
Remaining due payment: 36 263 USD
67
0.5% · 1 036 USD
February 2031
Paid to the date: 83% · 171 989 USD
Remaining due payment: 35 227 USD
68
0.5% · 1 036 USD
March 2031
Paid to the date: 83.5% · 173 025 USD
Remaining due payment: 34 191 USD
69
0.5% · 1 036 USD
April 2031
Paid to the date: 84% · 174 061 USD
Remaining due payment: 33 154 USD
70
0.5% · 1 036 USD
May 2031
Paid to the date: 84.5% · 175 097 USD
Remaining due payment: 32 118 USD
71
0.5% · 1 036 USD
June 2031
Paid to the date: 85% · 176 133 USD
Remaining due payment: 31 082 USD
72
0.5% · 1 036 USD
July 2031
Paid to the date: 85.5% · 177 169 USD
Remaining due payment: 30 046 USD
73
0.5% · 1 036 USD
August 2031
Paid to the date: 86% · 178 205 USD
Remaining due payment: 29 010 USD
74
0.5% · 1 036 USD
September 2031
Paid to the date: 86.5% · 179 241 USD
Remaining due payment: 27 974 USD
75
0.5% · 1 036 USD
October 2031
Paid to the date: 87% · 180 278 USD
Remaining due payment: 26 938 USD
76
0.5% · 1 036 USD
November 2031
Paid to the date: 87.5% · 181 314 USD
Remaining due payment: 25 902 USD
77
0.5% · 1 036 USD
December 2031
Paid to the date: 88% · 182 350 USD
Remaining due payment: 24 866 USD
78
0.5% · 1 036 USD
January 2032
Paid to the date: 88.5% · 183 386 USD
Remaining due payment: 23 830 USD
79
0.5% · 1 036 USD
February 2032
Paid to the date: 89% · 184 422 USD
Remaining due payment: 22 794 USD
80
0.5% · 1 036 USD
March 2032
Paid to the date: 89.5% · 185 458 USD
Remaining due payment: 21 758 USD
81
0.5% · 1 036 USD
April 2032
Paid to the date: 90% · 186 494 USD
Remaining due payment: 20 722 USD
82
0.5% · 1 036 USD
May 2032
Paid to the date: 90.5% · 187 530 USD
Remaining due payment: 19 685 USD
83
0.5% · 1 036 USD
June 2032
Paid to the date: 91% · 188 566 USD
Remaining due payment: 18 649 USD
84
0.5% · 1 036 USD
July 2032
Paid to the date: 91.5% · 189 602 USD
Remaining due payment: 17 613 USD
85
0.5% · 1 036 USD
August 2032
Paid to the date: 92% · 190 638 USD
Remaining due payment: 16 577 USD
86
0.5% · 1 036 USD
September 2032
Paid to the date: 92.5% · 191 674 USD
Remaining due payment: 15 541 USD
87
0.5% · 1 036 USD
October 2032
Paid to the date: 93% · 192 710 USD
Remaining due payment: 14 505 USD
88
0.5% · 1 036 USD
November 2032
Paid to the date: 93.5% · 193 747 USD
Remaining due payment: 13 469 USD
89
0.5% · 1 036 USD
December 2032
Paid to the date: 94% · 194 783 USD
Remaining due payment: 12 433 USD
90
0.5% · 1 036 USD
January 2033
Paid to the date: 94.5% · 195 819 USD
Remaining due payment: 11 397 USD
91
0.5% · 1 036 USD
February 2033
Paid to the date: 95% · 196 855 USD
Remaining due payment: 10 361 USD
92
0.5% · 1 036 USD
March 2033
Paid to the date: 95.5% · 197 891 USD
Remaining due payment: 9 325 USD
93
0.5% · 1 036 USD
April 2033
Paid to the date: 96% · 198 927 USD
Remaining due payment: 8 289 USD
94
0.5% · 1 036 USD
May 2033
Paid to the date: 96.5% · 199 963 USD
Remaining due payment: 7 253 USD
95
0.5% · 1 036 USD
June 2033
Paid to the date: 97% · 200 999 USD
Remaining due payment: 6 216 USD
96
0.5% · 1 036 USD
July 2033
Paid to the date: 97.5% · 202 035 USD
Remaining due payment: 5 180 USD
97
0.5% · 1 036 USD
August 2033
Paid to the date: 98% · 203 071 USD
Remaining due payment: 4 144 USD
98
0.5% · 1 036 USD
September 2033
Paid to the date: 98.5% · 204 107 USD
Remaining due payment: 3 108 USD
99
0.5% · 1 036 USD
October 2033
Paid to the date: 99% · 205 143 USD
Remaining due payment: 2 072 USD
100
0.5% · 1 036 USD
November 2033
Paid to the date: 99.5% · 206 179 USD
Remaining due payment: 1 036 USD
101
0.5% · 1 036 USD
December 2033
Paid to the date: 100% · 207 216 USD
Remaining due payment: 0.0000 USD