Contact via WhatsApp

About

EX-2ed23096b - Samana Resorts - SAMANA

Unit type:
Price: 855200.0 AED
Area: 916.0 sqft (85.1 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 34 930 USD
At reservation · August 2025
Paid to the date: 15% · 34 930 USD
Remaining due payment: 197 936 USD
2
1% · 2 329 USD
September 2025
Paid to the date: 16% · 37 259 USD
Remaining due payment: 195 608 USD
3
1% · 2 329 USD
October 2025
Paid to the date: 17% · 39 587 USD
Remaining due payment: 193 279 USD
4
1% · 2 329 USD
November 2025
Paid to the date: 18% · 41 916 USD
Remaining due payment: 190 950 USD
5
1% · 2 329 USD
December 2025
Paid to the date: 19% · 44 245 USD
Remaining due payment: 188 622 USD
6
1% · 2 329 USD
January 2026
Paid to the date: 20% · 46 573 USD
Remaining due payment: 186 293 USD
7
1% · 2 329 USD
February 2026
Paid to the date: 21% · 48 902 USD
Remaining due payment: 183 964 USD
8
1% · 2 329 USD
March 2026
Paid to the date: 22% · 51 231 USD
Remaining due payment: 181 636 USD
9
1% · 2 329 USD
April 2026
Paid to the date: 23% · 53 559 USD
Remaining due payment: 179 307 USD
10
1% · 2 329 USD
May 2026
Paid to the date: 24% · 55 888 USD
Remaining due payment: 176 978 USD
11
1% · 2 329 USD
June 2026
Paid to the date: 25% · 58 217 USD
Remaining due payment: 174 650 USD
12
10% · 23 287 USD
July 2026
Paid to the date: 35% · 81 503 USD
Remaining due payment: 151 363 USD
13
1% · 2 329 USD
August 2026
Paid to the date: 36% · 83 832 USD
Remaining due payment: 149 034 USD
14
1% · 2 329 USD
September 2026
Paid to the date: 37% · 86 160 USD
Remaining due payment: 146 706 USD
15
1% · 2 329 USD
October 2026
Paid to the date: 38% · 88 489 USD
Remaining due payment: 144 377 USD
16
1% · 2 329 USD
November 2026
Paid to the date: 39% · 90 818 USD
Remaining due payment: 142 048 USD
Resale is available
17
1% · 2 329 USD
December 2026
Paid to the date: 40% · 93 146 USD
Remaining due payment: 139 720 USD
18
5% · 11 643 USD
January 2027
Paid to the date: 45% · 104 790 USD
Remaining due payment: 128 076 USD
19
1% · 2 329 USD
February 2027
Paid to the date: 46% · 107 118 USD
Remaining due payment: 125 748 USD
20
1% · 2 329 USD
March 2027
Paid to the date: 47% · 109 447 USD
Remaining due payment: 123 419 USD
21
1% · 2 329 USD
April 2027
Paid to the date: 48% · 111 776 USD
Remaining due payment: 121 090 USD
22
1% · 2 329 USD
May 2027
Paid to the date: 49% · 114 104 USD
Remaining due payment: 118 762 USD
23
1% · 2 329 USD
June 2027
Paid to the date: 50% · 116 433 USD
Remaining due payment: 116 433 USD
24
1% · 2 329 USD
July 2027
Paid to the date: 51% · 118 762 USD
Remaining due payment: 114 104 USD
25
1% · 2 329 USD
August 2027
Paid to the date: 52% · 121 090 USD
Remaining due payment: 111 776 USD
26
1% · 2 329 USD
September 2027
Paid to the date: 53% · 123 419 USD
Remaining due payment: 109 447 USD
27
1% · 2 329 USD
October 2027
Paid to the date: 54% · 125 748 USD
Remaining due payment: 107 118 USD
28
1% · 2 329 USD
November 2027
Paid to the date: 55% · 128 076 USD
Remaining due payment: 104 790 USD
29
1% · 2 329 USD
December 2027
Paid to the date: 56% · 130 405 USD
Remaining due payment: 102 461 USD
30
1% · 2 329 USD
January 2028
Paid to the date: 57% · 132 734 USD
Remaining due payment: 100 132 USD
31
1% · 2 329 USD
February 2028
Paid to the date: 58% · 135 062 USD
Remaining due payment: 97 804 USD
32
1% · 2 329 USD
March 2028
Paid to the date: 59% · 137 391 USD
Remaining due payment: 95 475 USD
33
1% · 2 329 USD
April 2028
Paid to the date: 60% · 139 720 USD
Remaining due payment: 93 146 USD
34
1% · 2 329 USD
May 2028
Paid to the date: 61% · 142 048 USD
Remaining due payment: 90 818 USD
35
1% · 2 329 USD
June 2028
Paid to the date: 62% · 144 377 USD
Remaining due payment: 88 489 USD
36
1% · 2 329 USD
July 2028
Paid to the date: 63% · 146 706 USD
Remaining due payment: 86 160 USD
37
1% · 2 329 USD
August 2028
Paid to the date: 64% · 149 034 USD
Remaining due payment: 83 832 USD
38
1% · 2 329 USD
September 2028
Paid to the date: 65% · 151 363 USD
Remaining due payment: 81 503 USD
39
1% · 2 329 USD
October 2028
Paid to the date: 66% · 153 692 USD
Remaining due payment: 79 174 USD
40
1% · 2 329 USD
November 2028
Paid to the date: 67% · 156 020 USD
Remaining due payment: 76 846 USD
41
1% · 2 329 USD
December 2028
Paid to the date: 68% · 158 349 USD
Remaining due payment: 74 517 USD
42
1% · 2 329 USD
January 2029
Paid to the date: 69% · 160 678 USD
Remaining due payment: 72 189 USD
43
1% · 2 329 USD
February 2029
Paid to the date: 70% · 163 006 USD
Remaining due payment: 69 860 USD
44
1% · 2 329 USD
March 2029
Paid to the date: 71% · 165 335 USD
Remaining due payment: 67 531 USD
45
1% · 2 329 USD
April 2029
Paid to the date: 72% · 167 664 USD
Remaining due payment: 65 203 USD
46
0.5% · 1 164 USD
May 2029
Paid to the date: 72.5% · 168 828 USD
Remaining due payment: 64 038 USD
47
0.5% · 1 164 USD
June 2029
Paid to the date: 73% · 169 992 USD
Remaining due payment: 62 874 USD
48
0.5% · 1 164 USD
July 2029
Paid to the date: 73.5% · 171 157 USD
Remaining due payment: 61 710 USD
49
0.5% · 1 164 USD
August 2029
Paid to the date: 74% · 172 321 USD
Remaining due payment: 60 545 USD
50
0.5% · 1 164 USD
September 2029
Paid to the date: 74.5% · 173 485 USD
Remaining due payment: 59 381 USD
51
0.5% · 1 164 USD
October 2029
Paid to the date: 75% · 174 650 USD
Remaining due payment: 58 217 USD
52
0.5% · 1 164 USD
November 2029
Paid to the date: 75.5% · 175 814 USD
Remaining due payment: 57 052 USD
53
0.5% · 1 164 USD
December 2029
Paid to the date: 76% · 176 978 USD
Remaining due payment: 55 888 USD
54
0.5% · 1 164 USD
January 2030
Paid to the date: 76.5% · 178 143 USD
Remaining due payment: 54 724 USD
55
0.5% · 1 164 USD
February 2030
Paid to the date: 77% · 179 307 USD
Remaining due payment: 53 559 USD
56
0.5% · 1 164 USD
March 2030
Paid to the date: 77.5% · 180 471 USD
Remaining due payment: 52 395 USD
57
0.5% · 1 164 USD
April 2030
Paid to the date: 78% · 181 636 USD
Remaining due payment: 51 231 USD
58
0.5% · 1 164 USD
May 2030
Paid to the date: 78.5% · 182 800 USD
Remaining due payment: 50 066 USD
59
0.5% · 1 164 USD
June 2030
Paid to the date: 79% · 183 964 USD
Remaining due payment: 48 902 USD
60
0.5% · 1 164 USD
July 2030
Paid to the date: 79.5% · 185 129 USD
Remaining due payment: 47 738 USD
61
0.5% · 1 164 USD
August 2030
Paid to the date: 80% · 186 293 USD
Remaining due payment: 46 573 USD
62
0.5% · 1 164 USD
September 2030
Paid to the date: 80.5% · 187 457 USD
Remaining due payment: 45 409 USD
63
0.5% · 1 164 USD
October 2030
Paid to the date: 81% · 188 622 USD
Remaining due payment: 44 245 USD
64
0.5% · 1 164 USD
November 2030
Paid to the date: 81.5% · 189 786 USD
Remaining due payment: 43 080 USD
65
0.5% · 1 164 USD
December 2030
Paid to the date: 82% · 190 950 USD
Remaining due payment: 41 916 USD
66
0.5% · 1 164 USD
January 2031
Paid to the date: 82.5% · 192 115 USD
Remaining due payment: 40 752 USD
67
0.5% · 1 164 USD
February 2031
Paid to the date: 83% · 193 279 USD
Remaining due payment: 39 587 USD
68
0.5% · 1 164 USD
March 2031
Paid to the date: 83.5% · 194 443 USD
Remaining due payment: 38 423 USD
69
0.5% · 1 164 USD
April 2031
Paid to the date: 84% · 195 608 USD
Remaining due payment: 37 259 USD
70
0.5% · 1 164 USD
May 2031
Paid to the date: 84.5% · 196 772 USD
Remaining due payment: 36 094 USD
71
0.5% · 1 164 USD
June 2031
Paid to the date: 85% · 197 936 USD
Remaining due payment: 34 930 USD
72
0.5% · 1 164 USD
July 2031
Paid to the date: 85.5% · 199 101 USD
Remaining due payment: 33 766 USD
73
0.5% · 1 164 USD
August 2031
Paid to the date: 86% · 200 265 USD
Remaining due payment: 32 601 USD
74
0.5% · 1 164 USD
September 2031
Paid to the date: 86.5% · 201 429 USD
Remaining due payment: 31 437 USD
75
0.5% · 1 164 USD
October 2031
Paid to the date: 87% · 202 594 USD
Remaining due payment: 30 273 USD
76
0.5% · 1 164 USD
November 2031
Paid to the date: 87.5% · 203 758 USD
Remaining due payment: 29 108 USD
77
0.5% · 1 164 USD
December 2031
Paid to the date: 88% · 204 922 USD
Remaining due payment: 27 944 USD
78
0.5% · 1 164 USD
January 2032
Paid to the date: 88.5% · 206 087 USD
Remaining due payment: 26 780 USD
79
0.5% · 1 164 USD
February 2032
Paid to the date: 89% · 207 251 USD
Remaining due payment: 25 615 USD
80
0.5% · 1 164 USD
March 2032
Paid to the date: 89.5% · 208 415 USD
Remaining due payment: 24 451 USD
81
0.5% · 1 164 USD
April 2032
Paid to the date: 90% · 209 580 USD
Remaining due payment: 23 287 USD
82
0.5% · 1 164 USD
May 2032
Paid to the date: 90.5% · 210 744 USD
Remaining due payment: 22 122 USD
83
0.5% · 1 164 USD
June 2032
Paid to the date: 91% · 211 908 USD
Remaining due payment: 20 958 USD
84
0.5% · 1 164 USD
July 2032
Paid to the date: 91.5% · 213 073 USD
Remaining due payment: 19 794 USD
85
0.5% · 1 164 USD
August 2032
Paid to the date: 92% · 214 237 USD
Remaining due payment: 18 629 USD
86
0.5% · 1 164 USD
September 2032
Paid to the date: 92.5% · 215 401 USD
Remaining due payment: 17 465 USD
87
0.5% · 1 164 USD
October 2032
Paid to the date: 93% · 216 566 USD
Remaining due payment: 16 301 USD
88
0.5% · 1 164 USD
November 2032
Paid to the date: 93.5% · 217 730 USD
Remaining due payment: 15 136 USD
89
0.5% · 1 164 USD
December 2032
Paid to the date: 94% · 218 894 USD
Remaining due payment: 13 972 USD
90
0.5% · 1 164 USD
January 2033
Paid to the date: 94.5% · 220 059 USD
Remaining due payment: 12 808 USD
91
0.5% · 1 164 USD
February 2033
Paid to the date: 95% · 221 223 USD
Remaining due payment: 11 643 USD
92
0.5% · 1 164 USD
March 2033
Paid to the date: 95.5% · 222 387 USD
Remaining due payment: 10 479 USD
93
0.5% · 1 164 USD
April 2033
Paid to the date: 96% · 223 552 USD
Remaining due payment: 9 315 USD
94
0.5% · 1 164 USD
May 2033
Paid to the date: 96.5% · 224 716 USD
Remaining due payment: 8 150 USD
95
0.5% · 1 164 USD
June 2033
Paid to the date: 97% · 225 880 USD
Remaining due payment: 6 986 USD
96
0.5% · 1 164 USD
July 2033
Paid to the date: 97.5% · 227 045 USD
Remaining due payment: 5 822 USD
97
0.5% · 1 164 USD
August 2033
Paid to the date: 98% · 228 209 USD
Remaining due payment: 4 657 USD
98
0.5% · 1 164 USD
September 2033
Paid to the date: 98.5% · 229 373 USD
Remaining due payment: 3 493 USD
99
0.5% · 1 164 USD
October 2033
Paid to the date: 99% · 230 537 USD
Remaining due payment: 2 329 USD
100
0.5% · 1 164 USD
November 2033
Paid to the date: 99.5% · 231 702 USD
Remaining due payment: 1 164 USD
101
0.5% · 1 164 USD
December 2033
Paid to the date: 100% · 232 866 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use