Contact via WhatsApp

About

EX-33c64c20f - Samana Resorts - SAMANA

Unit type:
Price: 592300.0 AED
Area: 433.0 sqft (40.23 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 24 192 USD
At reservation · August 2025
Paid to the date: 15% · 24 192 USD
Remaining due payment: 137 088 USD
2
1% · 1 613 USD
September 2025
Paid to the date: 16% · 25 805 USD
Remaining due payment: 135 475 USD
3
1% · 1 613 USD
October 2025
Paid to the date: 17% · 27 418 USD
Remaining due payment: 133 862 USD
4
1% · 1 613 USD
November 2025
Paid to the date: 18% · 29 030 USD
Remaining due payment: 132 249 USD
5
1% · 1 613 USD
December 2025
Paid to the date: 19% · 30 643 USD
Remaining due payment: 130 637 USD
6
1% · 1 613 USD
January 2026
Paid to the date: 20% · 32 256 USD
Remaining due payment: 129 024 USD
7
1% · 1 613 USD
February 2026
Paid to the date: 21% · 33 869 USD
Remaining due payment: 127 411 USD
8
1% · 1 613 USD
March 2026
Paid to the date: 22% · 35 482 USD
Remaining due payment: 125 798 USD
9
1% · 1 613 USD
April 2026
Paid to the date: 23% · 37 094 USD
Remaining due payment: 124 185 USD
10
1% · 1 613 USD
May 2026
Paid to the date: 24% · 38 707 USD
Remaining due payment: 122 573 USD
11
1% · 1 613 USD
June 2026
Paid to the date: 25% · 40 320 USD
Remaining due payment: 120 960 USD
12
10% · 16 128 USD
July 2026
Paid to the date: 35% · 56 448 USD
Remaining due payment: 104 832 USD
13
1% · 1 613 USD
August 2026
Paid to the date: 36% · 58 061 USD
Remaining due payment: 103 219 USD
14
1% · 1 613 USD
September 2026
Paid to the date: 37% · 59 674 USD
Remaining due payment: 101 606 USD
15
1% · 1 613 USD
October 2026
Paid to the date: 38% · 61 286 USD
Remaining due payment: 99 993 USD
16
1% · 1 613 USD
November 2026
Paid to the date: 39% · 62 899 USD
Remaining due payment: 98 381 USD
Resale is available
17
1% · 1 613 USD
December 2026
Paid to the date: 40% · 64 512 USD
Remaining due payment: 96 768 USD
18
5% · 8 064 USD
January 2027
Paid to the date: 45% · 72 576 USD
Remaining due payment: 88 704 USD
19
1% · 1 613 USD
February 2027
Paid to the date: 46% · 74 189 USD
Remaining due payment: 87 091 USD
20
1% · 1 613 USD
March 2027
Paid to the date: 47% · 75 802 USD
Remaining due payment: 85 478 USD
21
1% · 1 613 USD
April 2027
Paid to the date: 48% · 77 414 USD
Remaining due payment: 83 866 USD
22
1% · 1 613 USD
May 2027
Paid to the date: 49% · 79 027 USD
Remaining due payment: 82 253 USD
23
1% · 1 613 USD
June 2027
Paid to the date: 50% · 80 640 USD
Remaining due payment: 80 640 USD
24
1% · 1 613 USD
July 2027
Paid to the date: 51% · 82 253 USD
Remaining due payment: 79 027 USD
25
1% · 1 613 USD
August 2027
Paid to the date: 52% · 83 866 USD
Remaining due payment: 77 414 USD
26
1% · 1 613 USD
September 2027
Paid to the date: 53% · 85 478 USD
Remaining due payment: 75 802 USD
27
1% · 1 613 USD
October 2027
Paid to the date: 54% · 87 091 USD
Remaining due payment: 74 189 USD
28
1% · 1 613 USD
November 2027
Paid to the date: 55% · 88 704 USD
Remaining due payment: 72 576 USD
29
1% · 1 613 USD
December 2027
Paid to the date: 56% · 90 317 USD
Remaining due payment: 70 963 USD
30
1% · 1 613 USD
January 2028
Paid to the date: 57% · 91 930 USD
Remaining due payment: 69 350 USD
31
1% · 1 613 USD
February 2028
Paid to the date: 58% · 93 542 USD
Remaining due payment: 67 738 USD
32
1% · 1 613 USD
March 2028
Paid to the date: 59% · 95 155 USD
Remaining due payment: 66 125 USD
33
1% · 1 613 USD
April 2028
Paid to the date: 60% · 96 768 USD
Remaining due payment: 64 512 USD
34
1% · 1 613 USD
May 2028
Paid to the date: 61% · 98 381 USD
Remaining due payment: 62 899 USD
35
1% · 1 613 USD
June 2028
Paid to the date: 62% · 99 993 USD
Remaining due payment: 61 286 USD
36
1% · 1 613 USD
July 2028
Paid to the date: 63% · 101 606 USD
Remaining due payment: 59 674 USD
37
1% · 1 613 USD
August 2028
Paid to the date: 64% · 103 219 USD
Remaining due payment: 58 061 USD
38
1% · 1 613 USD
September 2028
Paid to the date: 65% · 104 832 USD
Remaining due payment: 56 448 USD
39
1% · 1 613 USD
October 2028
Paid to the date: 66% · 106 445 USD
Remaining due payment: 54 835 USD
40
1% · 1 613 USD
November 2028
Paid to the date: 67% · 108 057 USD
Remaining due payment: 53 222 USD
41
1% · 1 613 USD
December 2028
Paid to the date: 68% · 109 670 USD
Remaining due payment: 51 610 USD
42
1% · 1 613 USD
January 2029
Paid to the date: 69% · 111 283 USD
Remaining due payment: 49 997 USD
43
1% · 1 613 USD
February 2029
Paid to the date: 70% · 112 896 USD
Remaining due payment: 48 384 USD
44
1% · 1 613 USD
March 2029
Paid to the date: 71% · 114 509 USD
Remaining due payment: 46 771 USD
45
1% · 1 613 USD
April 2029
Paid to the date: 72% · 116 121 USD
Remaining due payment: 45 158 USD
46
0.5% · 806 USD
May 2029
Paid to the date: 72.5% · 116 928 USD
Remaining due payment: 44 352 USD
47
0.5% · 806 USD
June 2029
Paid to the date: 73% · 117 734 USD
Remaining due payment: 43 546 USD
48
0.5% · 806 USD
July 2029
Paid to the date: 73.5% · 118 541 USD
Remaining due payment: 42 739 USD
49
0.5% · 806 USD
August 2029
Paid to the date: 74% · 119 347 USD
Remaining due payment: 41 933 USD
50
0.5% · 806 USD
September 2029
Paid to the date: 74.5% · 120 153 USD
Remaining due payment: 41 126 USD
51
0.5% · 806 USD
October 2029
Paid to the date: 75% · 120 960 USD
Remaining due payment: 40 320 USD
52
0.5% · 806 USD
November 2029
Paid to the date: 75.5% · 121 766 USD
Remaining due payment: 39 514 USD
53
0.5% · 806 USD
December 2029
Paid to the date: 76% · 122 573 USD
Remaining due payment: 38 707 USD
54
0.5% · 806 USD
January 2030
Paid to the date: 76.5% · 123 379 USD
Remaining due payment: 37 901 USD
55
0.5% · 806 USD
February 2030
Paid to the date: 77% · 124 185 USD
Remaining due payment: 37 094 USD
56
0.5% · 806 USD
March 2030
Paid to the date: 77.5% · 124 992 USD
Remaining due payment: 36 288 USD
57
0.5% · 806 USD
April 2030
Paid to the date: 78% · 125 798 USD
Remaining due payment: 35 482 USD
58
0.5% · 806 USD
May 2030
Paid to the date: 78.5% · 126 605 USD
Remaining due payment: 34 675 USD
59
0.5% · 806 USD
June 2030
Paid to the date: 79% · 127 411 USD
Remaining due payment: 33 869 USD
60
0.5% · 806 USD
July 2030
Paid to the date: 79.5% · 128 217 USD
Remaining due payment: 33 062 USD
61
0.5% · 806 USD
August 2030
Paid to the date: 80% · 129 024 USD
Remaining due payment: 32 256 USD
62
0.5% · 806 USD
September 2030
Paid to the date: 80.5% · 129 830 USD
Remaining due payment: 31 450 USD
63
0.5% · 806 USD
October 2030
Paid to the date: 81% · 130 637 USD
Remaining due payment: 30 643 USD
64
0.5% · 806 USD
November 2030
Paid to the date: 81.5% · 131 443 USD
Remaining due payment: 29 837 USD
65
0.5% · 806 USD
December 2030
Paid to the date: 82% · 132 249 USD
Remaining due payment: 29 030 USD
66
0.5% · 806 USD
January 2031
Paid to the date: 82.5% · 133 056 USD
Remaining due payment: 28 224 USD
67
0.5% · 806 USD
February 2031
Paid to the date: 83% · 133 862 USD
Remaining due payment: 27 418 USD
68
0.5% · 806 USD
March 2031
Paid to the date: 83.5% · 134 669 USD
Remaining due payment: 26 611 USD
69
0.5% · 806 USD
April 2031
Paid to the date: 84% · 135 475 USD
Remaining due payment: 25 805 USD
70
0.5% · 806 USD
May 2031
Paid to the date: 84.5% · 136 281 USD
Remaining due payment: 24 998 USD
71
0.5% · 806 USD
June 2031
Paid to the date: 85% · 137 088 USD
Remaining due payment: 24 192 USD
72
0.5% · 806 USD
July 2031
Paid to the date: 85.5% · 137 894 USD
Remaining due payment: 23 386 USD
73
0.5% · 806 USD
August 2031
Paid to the date: 86% · 138 701 USD
Remaining due payment: 22 579 USD
74
0.5% · 806 USD
September 2031
Paid to the date: 86.5% · 139 507 USD
Remaining due payment: 21 773 USD
75
0.5% · 806 USD
October 2031
Paid to the date: 87% · 140 313 USD
Remaining due payment: 20 966 USD
76
0.5% · 806 USD
November 2031
Paid to the date: 87.5% · 141 120 USD
Remaining due payment: 20 160 USD
77
0.5% · 806 USD
December 2031
Paid to the date: 88% · 141 926 USD
Remaining due payment: 19 354 USD
78
0.5% · 806 USD
January 2032
Paid to the date: 88.5% · 142 733 USD
Remaining due payment: 18 547 USD
79
0.5% · 806 USD
February 2032
Paid to the date: 89% · 143 539 USD
Remaining due payment: 17 741 USD
80
0.5% · 806 USD
March 2032
Paid to the date: 89.5% · 144 345 USD
Remaining due payment: 16 934 USD
81
0.5% · 806 USD
April 2032
Paid to the date: 90% · 145 152 USD
Remaining due payment: 16 128 USD
82
0.5% · 806 USD
May 2032
Paid to the date: 90.5% · 145 958 USD
Remaining due payment: 15 322 USD
83
0.5% · 806 USD
June 2032
Paid to the date: 91% · 146 765 USD
Remaining due payment: 14 515 USD
84
0.5% · 806 USD
July 2032
Paid to the date: 91.5% · 147 571 USD
Remaining due payment: 13 709 USD
85
0.5% · 806 USD
August 2032
Paid to the date: 92% · 148 377 USD
Remaining due payment: 12 902 USD
86
0.5% · 806 USD
September 2032
Paid to the date: 92.5% · 149 184 USD
Remaining due payment: 12 096 USD
87
0.5% · 806 USD
October 2032
Paid to the date: 93% · 149 990 USD
Remaining due payment: 11 290 USD
88
0.5% · 806 USD
November 2032
Paid to the date: 93.5% · 150 797 USD
Remaining due payment: 10 483 USD
89
0.5% · 806 USD
December 2032
Paid to the date: 94% · 151 603 USD
Remaining due payment: 9 677 USD
90
0.5% · 806 USD
January 2033
Paid to the date: 94.5% · 152 409 USD
Remaining due payment: 8 870 USD
91
0.5% · 806 USD
February 2033
Paid to the date: 95% · 153 216 USD
Remaining due payment: 8 064 USD
92
0.5% · 806 USD
March 2033
Paid to the date: 95.5% · 154 022 USD
Remaining due payment: 7 258 USD
93
0.5% · 806 USD
April 2033
Paid to the date: 96% · 154 829 USD
Remaining due payment: 6 451 USD
94
0.5% · 806 USD
May 2033
Paid to the date: 96.5% · 155 635 USD
Remaining due payment: 5 645 USD
95
0.5% · 806 USD
June 2033
Paid to the date: 97% · 156 441 USD
Remaining due payment: 4 838 USD
96
0.5% · 806 USD
July 2033
Paid to the date: 97.5% · 157 248 USD
Remaining due payment: 4 032 USD
97
0.5% · 806 USD
August 2033
Paid to the date: 98% · 158 054 USD
Remaining due payment: 3 226 USD
98
0.5% · 806 USD
September 2033
Paid to the date: 98.5% · 158 861 USD
Remaining due payment: 2 419 USD
99
0.5% · 806 USD
October 2033
Paid to the date: 99% · 159 667 USD
Remaining due payment: 1 613 USD
100
0.5% · 806 USD
November 2033
Paid to the date: 99.5% · 160 473 USD
Remaining due payment: 806 USD
101
0.5% · 806 USD
December 2033
Paid to the date: 100% · 161 280 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use