About
EX-33c64c20f - Samana Resorts - SAMANA
Unit type:
Price:592300.0 AED
Area: 433.0 sqft (40.23 sqm)
Views:
Unit type:
Price:
Area: 433.0 sqft (40.23 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 24 192 USD
At reservation · August 2025
Paid to the date: 15% · 24 192 USD
Remaining due payment: 137 088 USD
2
1% · 1 613 USD
September 2025
Paid to the date: 16% · 25 805 USD
Remaining due payment: 135 475 USD
3
1% · 1 613 USD
October 2025
Paid to the date: 17% · 27 418 USD
Remaining due payment: 133 862 USD
4
1% · 1 613 USD
November 2025
Paid to the date: 18% · 29 030 USD
Remaining due payment: 132 249 USD
5
1% · 1 613 USD
December 2025
Paid to the date: 19% · 30 643 USD
Remaining due payment: 130 637 USD
6
1% · 1 613 USD
January 2026
Paid to the date: 20% · 32 256 USD
Remaining due payment: 129 024 USD
7
1% · 1 613 USD
February 2026
Paid to the date: 21% · 33 869 USD
Remaining due payment: 127 411 USD
8
1% · 1 613 USD
March 2026
Paid to the date: 22% · 35 482 USD
Remaining due payment: 125 798 USD
9
1% · 1 613 USD
April 2026
Paid to the date: 23% · 37 094 USD
Remaining due payment: 124 185 USD
10
1% · 1 613 USD
May 2026
Paid to the date: 24% · 38 707 USD
Remaining due payment: 122 573 USD
11
1% · 1 613 USD
June 2026
Paid to the date: 25% · 40 320 USD
Remaining due payment: 120 960 USD
12
10% · 16 128 USD
July 2026
Paid to the date: 35% · 56 448 USD
Remaining due payment: 104 832 USD
13
1% · 1 613 USD
August 2026
Paid to the date: 36% · 58 061 USD
Remaining due payment: 103 219 USD
14
1% · 1 613 USD
September 2026
Paid to the date: 37% · 59 674 USD
Remaining due payment: 101 606 USD
15
1% · 1 613 USD
October 2026
Paid to the date: 38% · 61 286 USD
Remaining due payment: 99 993 USD
16
1% · 1 613 USD
November 2026
Paid to the date: 39% · 62 899 USD
Remaining due payment: 98 381 USD
Resale is available
17
1% · 1 613 USD
December 2026
Paid to the date: 40% · 64 512 USD
Remaining due payment: 96 768 USD
18
5% · 8 064 USD
January 2027
Paid to the date: 45% · 72 576 USD
Remaining due payment: 88 704 USD
19
1% · 1 613 USD
February 2027
Paid to the date: 46% · 74 189 USD
Remaining due payment: 87 091 USD
20
1% · 1 613 USD
March 2027
Paid to the date: 47% · 75 802 USD
Remaining due payment: 85 478 USD
21
1% · 1 613 USD
April 2027
Paid to the date: 48% · 77 414 USD
Remaining due payment: 83 866 USD
22
1% · 1 613 USD
May 2027
Paid to the date: 49% · 79 027 USD
Remaining due payment: 82 253 USD
23
1% · 1 613 USD
June 2027
Paid to the date: 50% · 80 640 USD
Remaining due payment: 80 640 USD
24
1% · 1 613 USD
July 2027
Paid to the date: 51% · 82 253 USD
Remaining due payment: 79 027 USD
25
1% · 1 613 USD
August 2027
Paid to the date: 52% · 83 866 USD
Remaining due payment: 77 414 USD
26
1% · 1 613 USD
September 2027
Paid to the date: 53% · 85 478 USD
Remaining due payment: 75 802 USD
27
1% · 1 613 USD
October 2027
Paid to the date: 54% · 87 091 USD
Remaining due payment: 74 189 USD
28
1% · 1 613 USD
November 2027
Paid to the date: 55% · 88 704 USD
Remaining due payment: 72 576 USD
29
1% · 1 613 USD
December 2027
Paid to the date: 56% · 90 317 USD
Remaining due payment: 70 963 USD
30
1% · 1 613 USD
January 2028
Paid to the date: 57% · 91 930 USD
Remaining due payment: 69 350 USD
31
1% · 1 613 USD
February 2028
Paid to the date: 58% · 93 542 USD
Remaining due payment: 67 738 USD
32
1% · 1 613 USD
March 2028
Paid to the date: 59% · 95 155 USD
Remaining due payment: 66 125 USD
33
1% · 1 613 USD
April 2028
Paid to the date: 60% · 96 768 USD
Remaining due payment: 64 512 USD
34
1% · 1 613 USD
May 2028
Paid to the date: 61% · 98 381 USD
Remaining due payment: 62 899 USD
35
1% · 1 613 USD
June 2028
Paid to the date: 62% · 99 993 USD
Remaining due payment: 61 286 USD
36
1% · 1 613 USD
July 2028
Paid to the date: 63% · 101 606 USD
Remaining due payment: 59 674 USD
37
1% · 1 613 USD
August 2028
Paid to the date: 64% · 103 219 USD
Remaining due payment: 58 061 USD
38
1% · 1 613 USD
September 2028
Paid to the date: 65% · 104 832 USD
Remaining due payment: 56 448 USD
39
1% · 1 613 USD
October 2028
Paid to the date: 66% · 106 445 USD
Remaining due payment: 54 835 USD
40
1% · 1 613 USD
November 2028
Paid to the date: 67% · 108 057 USD
Remaining due payment: 53 222 USD
41
1% · 1 613 USD
December 2028
Paid to the date: 68% · 109 670 USD
Remaining due payment: 51 610 USD
42
1% · 1 613 USD
January 2029
Paid to the date: 69% · 111 283 USD
Remaining due payment: 49 997 USD
43
1% · 1 613 USD
February 2029
Paid to the date: 70% · 112 896 USD
Remaining due payment: 48 384 USD
44
1% · 1 613 USD
March 2029
Paid to the date: 71% · 114 509 USD
Remaining due payment: 46 771 USD
45
1% · 1 613 USD
April 2029
Paid to the date: 72% · 116 121 USD
Remaining due payment: 45 158 USD
46
0.5% · 806 USD
May 2029
Paid to the date: 72.5% · 116 928 USD
Remaining due payment: 44 352 USD
47
0.5% · 806 USD
June 2029
Paid to the date: 73% · 117 734 USD
Remaining due payment: 43 546 USD
48
0.5% · 806 USD
July 2029
Paid to the date: 73.5% · 118 541 USD
Remaining due payment: 42 739 USD
49
0.5% · 806 USD
August 2029
Paid to the date: 74% · 119 347 USD
Remaining due payment: 41 933 USD
50
0.5% · 806 USD
September 2029
Paid to the date: 74.5% · 120 153 USD
Remaining due payment: 41 126 USD
51
0.5% · 806 USD
October 2029
Paid to the date: 75% · 120 960 USD
Remaining due payment: 40 320 USD
52
0.5% · 806 USD
November 2029
Paid to the date: 75.5% · 121 766 USD
Remaining due payment: 39 514 USD
53
0.5% · 806 USD
December 2029
Paid to the date: 76% · 122 573 USD
Remaining due payment: 38 707 USD
54
0.5% · 806 USD
January 2030
Paid to the date: 76.5% · 123 379 USD
Remaining due payment: 37 901 USD
55
0.5% · 806 USD
February 2030
Paid to the date: 77% · 124 185 USD
Remaining due payment: 37 094 USD
56
0.5% · 806 USD
March 2030
Paid to the date: 77.5% · 124 992 USD
Remaining due payment: 36 288 USD
57
0.5% · 806 USD
April 2030
Paid to the date: 78% · 125 798 USD
Remaining due payment: 35 482 USD
58
0.5% · 806 USD
May 2030
Paid to the date: 78.5% · 126 605 USD
Remaining due payment: 34 675 USD
59
0.5% · 806 USD
June 2030
Paid to the date: 79% · 127 411 USD
Remaining due payment: 33 869 USD
60
0.5% · 806 USD
July 2030
Paid to the date: 79.5% · 128 217 USD
Remaining due payment: 33 062 USD
61
0.5% · 806 USD
August 2030
Paid to the date: 80% · 129 024 USD
Remaining due payment: 32 256 USD
62
0.5% · 806 USD
September 2030
Paid to the date: 80.5% · 129 830 USD
Remaining due payment: 31 450 USD
63
0.5% · 806 USD
October 2030
Paid to the date: 81% · 130 637 USD
Remaining due payment: 30 643 USD
64
0.5% · 806 USD
November 2030
Paid to the date: 81.5% · 131 443 USD
Remaining due payment: 29 837 USD
65
0.5% · 806 USD
December 2030
Paid to the date: 82% · 132 249 USD
Remaining due payment: 29 030 USD
66
0.5% · 806 USD
January 2031
Paid to the date: 82.5% · 133 056 USD
Remaining due payment: 28 224 USD
67
0.5% · 806 USD
February 2031
Paid to the date: 83% · 133 862 USD
Remaining due payment: 27 418 USD
68
0.5% · 806 USD
March 2031
Paid to the date: 83.5% · 134 669 USD
Remaining due payment: 26 611 USD
69
0.5% · 806 USD
April 2031
Paid to the date: 84% · 135 475 USD
Remaining due payment: 25 805 USD
70
0.5% · 806 USD
May 2031
Paid to the date: 84.5% · 136 281 USD
Remaining due payment: 24 998 USD
71
0.5% · 806 USD
June 2031
Paid to the date: 85% · 137 088 USD
Remaining due payment: 24 192 USD
72
0.5% · 806 USD
July 2031
Paid to the date: 85.5% · 137 894 USD
Remaining due payment: 23 386 USD
73
0.5% · 806 USD
August 2031
Paid to the date: 86% · 138 701 USD
Remaining due payment: 22 579 USD
74
0.5% · 806 USD
September 2031
Paid to the date: 86.5% · 139 507 USD
Remaining due payment: 21 773 USD
75
0.5% · 806 USD
October 2031
Paid to the date: 87% · 140 313 USD
Remaining due payment: 20 966 USD
76
0.5% · 806 USD
November 2031
Paid to the date: 87.5% · 141 120 USD
Remaining due payment: 20 160 USD
77
0.5% · 806 USD
December 2031
Paid to the date: 88% · 141 926 USD
Remaining due payment: 19 354 USD
78
0.5% · 806 USD
January 2032
Paid to the date: 88.5% · 142 733 USD
Remaining due payment: 18 547 USD
79
0.5% · 806 USD
February 2032
Paid to the date: 89% · 143 539 USD
Remaining due payment: 17 741 USD
80
0.5% · 806 USD
March 2032
Paid to the date: 89.5% · 144 345 USD
Remaining due payment: 16 934 USD
81
0.5% · 806 USD
April 2032
Paid to the date: 90% · 145 152 USD
Remaining due payment: 16 128 USD
82
0.5% · 806 USD
May 2032
Paid to the date: 90.5% · 145 958 USD
Remaining due payment: 15 322 USD
83
0.5% · 806 USD
June 2032
Paid to the date: 91% · 146 765 USD
Remaining due payment: 14 515 USD
84
0.5% · 806 USD
July 2032
Paid to the date: 91.5% · 147 571 USD
Remaining due payment: 13 709 USD
85
0.5% · 806 USD
August 2032
Paid to the date: 92% · 148 377 USD
Remaining due payment: 12 902 USD
86
0.5% · 806 USD
September 2032
Paid to the date: 92.5% · 149 184 USD
Remaining due payment: 12 096 USD
87
0.5% · 806 USD
October 2032
Paid to the date: 93% · 149 990 USD
Remaining due payment: 11 290 USD
88
0.5% · 806 USD
November 2032
Paid to the date: 93.5% · 150 797 USD
Remaining due payment: 10 483 USD
89
0.5% · 806 USD
December 2032
Paid to the date: 94% · 151 603 USD
Remaining due payment: 9 677 USD
90
0.5% · 806 USD
January 2033
Paid to the date: 94.5% · 152 409 USD
Remaining due payment: 8 870 USD
91
0.5% · 806 USD
February 2033
Paid to the date: 95% · 153 216 USD
Remaining due payment: 8 064 USD
92
0.5% · 806 USD
March 2033
Paid to the date: 95.5% · 154 022 USD
Remaining due payment: 7 258 USD
93
0.5% · 806 USD
April 2033
Paid to the date: 96% · 154 829 USD
Remaining due payment: 6 451 USD
94
0.5% · 806 USD
May 2033
Paid to the date: 96.5% · 155 635 USD
Remaining due payment: 5 645 USD
95
0.5% · 806 USD
June 2033
Paid to the date: 97% · 156 441 USD
Remaining due payment: 4 838 USD
96
0.5% · 806 USD
July 2033
Paid to the date: 97.5% · 157 248 USD
Remaining due payment: 4 032 USD
97
0.5% · 806 USD
August 2033
Paid to the date: 98% · 158 054 USD
Remaining due payment: 3 226 USD
98
0.5% · 806 USD
September 2033
Paid to the date: 98.5% · 158 861 USD
Remaining due payment: 2 419 USD
99
0.5% · 806 USD
October 2033
Paid to the date: 99% · 159 667 USD
Remaining due payment: 1 613 USD
100
0.5% · 806 USD
November 2033
Paid to the date: 99.5% · 160 473 USD
Remaining due payment: 806 USD
101
0.5% · 806 USD
December 2033
Paid to the date: 100% · 161 280 USD
Remaining due payment: 0.0000 USD