About
EX-347c09f98 - Samana Resorts - SAMANA
Unit type:
Price:684750.0 AED
Area: 437.0 sqft (40.6 sqm)
Views:
Unit type:
Price:
Area: 437.0 sqft (40.6 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
We have alternative payment plans in this project. Contact our experts to get information
1
15% · 27 968 USD
At reservation · August 2025
Paid to the date: 15% · 27 968 USD
Remaining due payment: 158 485 USD
2
1% · 1 865 USD
September 2025
Paid to the date: 16% · 29 833 USD
Remaining due payment: 156 621 USD
3
1% · 1 865 USD
October 2025
Paid to the date: 17% · 31 697 USD
Remaining due payment: 154 756 USD
4
1% · 1 865 USD
November 2025
Paid to the date: 18% · 33 562 USD
Remaining due payment: 152 892 USD
5
1% · 1 865 USD
December 2025
Paid to the date: 19% · 35 426 USD
Remaining due payment: 151 027 USD
6
1% · 1 865 USD
January 2026
Paid to the date: 20% · 37 291 USD
Remaining due payment: 149 163 USD
7
1% · 1 865 USD
February 2026
Paid to the date: 21% · 39 155 USD
Remaining due payment: 147 298 USD
8
1% · 1 865 USD
March 2026
Paid to the date: 22% · 41 020 USD
Remaining due payment: 145 433 USD
9
1% · 1 865 USD
April 2026
Paid to the date: 23% · 42 884 USD
Remaining due payment: 143 569 USD
10
1% · 1 865 USD
May 2026
Paid to the date: 24% · 44 749 USD
Remaining due payment: 141 704 USD
11
1% · 1 865 USD
June 2026
Paid to the date: 25% · 46 613 USD
Remaining due payment: 139 840 USD
12
10% · 18 645 USD
July 2026
Paid to the date: 35% · 65 259 USD
Remaining due payment: 121 195 USD
13
1% · 1 865 USD
August 2026
Paid to the date: 36% · 67 123 USD
Remaining due payment: 119 330 USD
14
1% · 1 865 USD
September 2026
Paid to the date: 37% · 68 988 USD
Remaining due payment: 117 466 USD
15
1% · 1 865 USD
October 2026
Paid to the date: 38% · 70 852 USD
Remaining due payment: 115 601 USD
16
1% · 1 865 USD
November 2026
Paid to the date: 39% · 72 717 USD
Remaining due payment: 113 736 USD
Resale is available
17
1% · 1 865 USD
December 2026
Paid to the date: 40% · 74 581 USD
Remaining due payment: 111 872 USD
18
5% · 9 323 USD
January 2027
Paid to the date: 45% · 83 904 USD
Remaining due payment: 102 549 USD
19
1% · 1 865 USD
February 2027
Paid to the date: 46% · 85 768 USD
Remaining due payment: 100 685 USD
20
1% · 1 865 USD
March 2027
Paid to the date: 47% · 87 633 USD
Remaining due payment: 98 820 USD
21
1% · 1 865 USD
April 2027
Paid to the date: 48% · 89 498 USD
Remaining due payment: 96 956 USD
22
1% · 1 865 USD
May 2027
Paid to the date: 49% · 91 362 USD
Remaining due payment: 95 091 USD
23
1% · 1 865 USD
June 2027
Paid to the date: 50% · 93 227 USD
Remaining due payment: 93 227 USD
24
1% · 1 865 USD
July 2027
Paid to the date: 51% · 95 091 USD
Remaining due payment: 91 362 USD
25
1% · 1 865 USD
August 2027
Paid to the date: 52% · 96 956 USD
Remaining due payment: 89 498 USD
26
1% · 1 865 USD
September 2027
Paid to the date: 53% · 98 820 USD
Remaining due payment: 87 633 USD
27
1% · 1 865 USD
October 2027
Paid to the date: 54% · 100 685 USD
Remaining due payment: 85 768 USD
28
1% · 1 865 USD
November 2027
Paid to the date: 55% · 102 549 USD
Remaining due payment: 83 904 USD
29
1% · 1 865 USD
December 2027
Paid to the date: 56% · 104 414 USD
Remaining due payment: 82 039 USD
30
1% · 1 865 USD
January 2028
Paid to the date: 57% · 106 278 USD
Remaining due payment: 80 175 USD
31
1% · 1 865 USD
February 2028
Paid to the date: 58% · 108 143 USD
Remaining due payment: 78 310 USD
32
1% · 1 865 USD
March 2028
Paid to the date: 59% · 110 007 USD
Remaining due payment: 76 446 USD
33
1% · 1 865 USD
April 2028
Paid to the date: 60% · 111 872 USD
Remaining due payment: 74 581 USD
34
1% · 1 865 USD
May 2028
Paid to the date: 61% · 113 736 USD
Remaining due payment: 72 717 USD
35
1% · 1 865 USD
June 2028
Paid to the date: 62% · 115 601 USD
Remaining due payment: 70 852 USD
36
1% · 1 865 USD
July 2028
Paid to the date: 63% · 117 465 USD
Remaining due payment: 68 988 USD
37
1% · 1 865 USD
August 2028
Paid to the date: 64% · 119 330 USD
Remaining due payment: 67 123 USD
38
1% · 1 865 USD
September 2028
Paid to the date: 65% · 121 195 USD
Remaining due payment: 65 259 USD
39
1% · 1 865 USD
October 2028
Paid to the date: 66% · 123 059 USD
Remaining due payment: 63 394 USD
40
1% · 1 865 USD
November 2028
Paid to the date: 67% · 124 924 USD
Remaining due payment: 61 530 USD
41
1% · 1 865 USD
December 2028
Paid to the date: 68% · 126 788 USD
Remaining due payment: 59 665 USD
42
1% · 1 865 USD
January 2029
Paid to the date: 69% · 128 653 USD
Remaining due payment: 57 800 USD
43
1% · 1 865 USD
February 2029
Paid to the date: 70% · 130 517 USD
Remaining due payment: 55 936 USD
44
1% · 1 865 USD
March 2029
Paid to the date: 71% · 132 382 USD
Remaining due payment: 54 071 USD
45
1% · 1 865 USD
April 2029
Paid to the date: 72% · 134 246 USD
Remaining due payment: 52 207 USD
46
0.5% · 932 USD
May 2029
Paid to the date: 72.5% · 135 179 USD
Remaining due payment: 51 275 USD
47
0.5% · 932 USD
June 2029
Paid to the date: 73% · 136 111 USD
Remaining due payment: 50 342 USD
48
0.5% · 932 USD
July 2029
Paid to the date: 73.5% · 137 043 USD
Remaining due payment: 49 410 USD
49
0.5% · 932 USD
August 2029
Paid to the date: 74% · 137 975 USD
Remaining due payment: 48 478 USD
50
0.5% · 932 USD
September 2029
Paid to the date: 74.5% · 138 908 USD
Remaining due payment: 47 546 USD
51
0.5% · 932 USD
October 2029
Paid to the date: 75% · 139 840 USD
Remaining due payment: 46 613 USD
52
0.5% · 932 USD
November 2029
Paid to the date: 75.5% · 140 772 USD
Remaining due payment: 45 681 USD
53
0.5% · 932 USD
December 2029
Paid to the date: 76% · 141 704 USD
Remaining due payment: 44 749 USD
54
0.5% · 932 USD
January 2030
Paid to the date: 76.5% · 142 637 USD
Remaining due payment: 43 817 USD
55
0.5% · 932 USD
February 2030
Paid to the date: 77% · 143 569 USD
Remaining due payment: 42 884 USD
56
0.5% · 932 USD
March 2030
Paid to the date: 77.5% · 144 501 USD
Remaining due payment: 41 952 USD
57
0.5% · 932 USD
April 2030
Paid to the date: 78% · 145 433 USD
Remaining due payment: 41 020 USD
58
0.5% · 932 USD
May 2030
Paid to the date: 78.5% · 146 366 USD
Remaining due payment: 40 087 USD
59
0.5% · 932 USD
June 2030
Paid to the date: 79% · 147 298 USD
Remaining due payment: 39 155 USD
60
0.5% · 932 USD
July 2030
Paid to the date: 79.5% · 148 230 USD
Remaining due payment: 38 223 USD
61
0.5% · 932 USD
August 2030
Paid to the date: 80% · 149 163 USD
Remaining due payment: 37 291 USD
62
0.5% · 932 USD
September 2030
Paid to the date: 80.5% · 150 095 USD
Remaining due payment: 36 358 USD
63
0.5% · 932 USD
October 2030
Paid to the date: 81% · 151 027 USD
Remaining due payment: 35 426 USD
64
0.5% · 932 USD
November 2030
Paid to the date: 81.5% · 151 959 USD
Remaining due payment: 34 494 USD
65
0.5% · 932 USD
December 2030
Paid to the date: 82% · 152 892 USD
Remaining due payment: 33 562 USD
66
0.5% · 932 USD
January 2031
Paid to the date: 82.5% · 153 824 USD
Remaining due payment: 32 629 USD
67
0.5% · 932 USD
February 2031
Paid to the date: 83% · 154 756 USD
Remaining due payment: 31 697 USD
68
0.5% · 932 USD
March 2031
Paid to the date: 83.5% · 155 688 USD
Remaining due payment: 30 765 USD
69
0.5% · 932 USD
April 2031
Paid to the date: 84% · 156 621 USD
Remaining due payment: 29 833 USD
70
0.5% · 932 USD
May 2031
Paid to the date: 84.5% · 157 553 USD
Remaining due payment: 28 900 USD
71
0.5% · 932 USD
June 2031
Paid to the date: 85% · 158 485 USD
Remaining due payment: 27 968 USD
72
0.5% · 932 USD
July 2031
Paid to the date: 85.5% · 159 417 USD
Remaining due payment: 27 036 USD
73
0.5% · 932 USD
August 2031
Paid to the date: 86% · 160 350 USD
Remaining due payment: 26 103 USD
74
0.5% · 932 USD
September 2031
Paid to the date: 86.5% · 161 282 USD
Remaining due payment: 25 171 USD
75
0.5% · 932 USD
October 2031
Paid to the date: 87% · 162 214 USD
Remaining due payment: 24 239 USD
76
0.5% · 932 USD
November 2031
Paid to the date: 87.5% · 163 147 USD
Remaining due payment: 23 307 USD
77
0.5% · 932 USD
December 2031
Paid to the date: 88% · 164 079 USD
Remaining due payment: 22 374 USD
78
0.5% · 932 USD
January 2032
Paid to the date: 88.5% · 165 011 USD
Remaining due payment: 21 442 USD
79
0.5% · 932 USD
February 2032
Paid to the date: 89% · 165 943 USD
Remaining due payment: 20 510 USD
80
0.5% · 932 USD
March 2032
Paid to the date: 89.5% · 166 876 USD
Remaining due payment: 19 578 USD
81
0.5% · 932 USD
April 2032
Paid to the date: 90% · 167 808 USD
Remaining due payment: 18 645 USD
82
0.5% · 932 USD
May 2032
Paid to the date: 90.5% · 168 740 USD
Remaining due payment: 17 713 USD
83
0.5% · 932 USD
June 2032
Paid to the date: 91% · 169 672 USD
Remaining due payment: 16 781 USD
84
0.5% · 932 USD
July 2032
Paid to the date: 91.5% · 170 605 USD
Remaining due payment: 15 849 USD
85
0.5% · 932 USD
August 2032
Paid to the date: 92% · 171 537 USD
Remaining due payment: 14 916 USD
86
0.5% · 932 USD
September 2032
Paid to the date: 92.5% · 172 469 USD
Remaining due payment: 13 984 USD
87
0.5% · 932 USD
October 2032
Paid to the date: 93% · 173 401 USD
Remaining due payment: 13 052 USD
88
0.5% · 932 USD
November 2032
Paid to the date: 93.5% · 174 334 USD
Remaining due payment: 12 119 USD
89
0.5% · 932 USD
December 2032
Paid to the date: 94% · 175 266 USD
Remaining due payment: 11 187 USD
90
0.5% · 932 USD
January 2033
Paid to the date: 94.5% · 176 198 USD
Remaining due payment: 10 255 USD
91
0.5% · 932 USD
February 2033
Paid to the date: 95% · 177 131 USD
Remaining due payment: 9 323 USD
92
0.5% · 932 USD
March 2033
Paid to the date: 95.5% · 178 063 USD
Remaining due payment: 8 390 USD
93
0.5% · 932 USD
April 2033
Paid to the date: 96% · 178 995 USD
Remaining due payment: 7 458 USD
94
0.5% · 932 USD
May 2033
Paid to the date: 96.5% · 179 927 USD
Remaining due payment: 6 526 USD
95
0.5% · 932 USD
June 2033
Paid to the date: 97% · 180 860 USD
Remaining due payment: 5 594 USD
96
0.5% · 932 USD
July 2033
Paid to the date: 97.5% · 181 792 USD
Remaining due payment: 4 661 USD
97
0.5% · 932 USD
August 2033
Paid to the date: 98% · 182 724 USD
Remaining due payment: 3 729 USD
98
0.5% · 932 USD
September 2033
Paid to the date: 98.5% · 183 656 USD
Remaining due payment: 2 797 USD
99
0.5% · 932 USD
October 2033
Paid to the date: 99% · 184 589 USD
Remaining due payment: 1 865 USD
100
0.5% · 932 USD
November 2033
Paid to the date: 99.5% · 185 521 USD
Remaining due payment: 932 USD
101
0.5% · 932 USD
December 2033
Paid to the date: 100% · 186 453 USD
Remaining due payment: 0.0000 USD