Contact via WhatsApp

About

EX-347c09f98 - Samana Resorts - SAMANA

Unit type:
Price: 684750.0 AED
Area: 437.0 sqft (40.6 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

We have alternative payment plans in this project. Contact our experts to get information
1
15% · 27 968 USD
At reservation · August 2025
Paid to the date: 15% · 27 968 USD
Remaining due payment: 158 485 USD
2
1% · 1 865 USD
September 2025
Paid to the date: 16% · 29 833 USD
Remaining due payment: 156 621 USD
3
1% · 1 865 USD
October 2025
Paid to the date: 17% · 31 697 USD
Remaining due payment: 154 756 USD
4
1% · 1 865 USD
November 2025
Paid to the date: 18% · 33 562 USD
Remaining due payment: 152 892 USD
5
1% · 1 865 USD
December 2025
Paid to the date: 19% · 35 426 USD
Remaining due payment: 151 027 USD
6
1% · 1 865 USD
January 2026
Paid to the date: 20% · 37 291 USD
Remaining due payment: 149 163 USD
7
1% · 1 865 USD
February 2026
Paid to the date: 21% · 39 155 USD
Remaining due payment: 147 298 USD
8
1% · 1 865 USD
March 2026
Paid to the date: 22% · 41 020 USD
Remaining due payment: 145 433 USD
9
1% · 1 865 USD
April 2026
Paid to the date: 23% · 42 884 USD
Remaining due payment: 143 569 USD
10
1% · 1 865 USD
May 2026
Paid to the date: 24% · 44 749 USD
Remaining due payment: 141 704 USD
11
1% · 1 865 USD
June 2026
Paid to the date: 25% · 46 613 USD
Remaining due payment: 139 840 USD
12
10% · 18 645 USD
July 2026
Paid to the date: 35% · 65 259 USD
Remaining due payment: 121 195 USD
13
1% · 1 865 USD
August 2026
Paid to the date: 36% · 67 123 USD
Remaining due payment: 119 330 USD
14
1% · 1 865 USD
September 2026
Paid to the date: 37% · 68 988 USD
Remaining due payment: 117 466 USD
15
1% · 1 865 USD
October 2026
Paid to the date: 38% · 70 852 USD
Remaining due payment: 115 601 USD
16
1% · 1 865 USD
November 2026
Paid to the date: 39% · 72 717 USD
Remaining due payment: 113 736 USD
Resale is available
17
1% · 1 865 USD
December 2026
Paid to the date: 40% · 74 581 USD
Remaining due payment: 111 872 USD
18
5% · 9 323 USD
January 2027
Paid to the date: 45% · 83 904 USD
Remaining due payment: 102 549 USD
19
1% · 1 865 USD
February 2027
Paid to the date: 46% · 85 768 USD
Remaining due payment: 100 685 USD
20
1% · 1 865 USD
March 2027
Paid to the date: 47% · 87 633 USD
Remaining due payment: 98 820 USD
21
1% · 1 865 USD
April 2027
Paid to the date: 48% · 89 498 USD
Remaining due payment: 96 956 USD
22
1% · 1 865 USD
May 2027
Paid to the date: 49% · 91 362 USD
Remaining due payment: 95 091 USD
23
1% · 1 865 USD
June 2027
Paid to the date: 50% · 93 227 USD
Remaining due payment: 93 227 USD
24
1% · 1 865 USD
July 2027
Paid to the date: 51% · 95 091 USD
Remaining due payment: 91 362 USD
25
1% · 1 865 USD
August 2027
Paid to the date: 52% · 96 956 USD
Remaining due payment: 89 498 USD
26
1% · 1 865 USD
September 2027
Paid to the date: 53% · 98 820 USD
Remaining due payment: 87 633 USD
27
1% · 1 865 USD
October 2027
Paid to the date: 54% · 100 685 USD
Remaining due payment: 85 768 USD
28
1% · 1 865 USD
November 2027
Paid to the date: 55% · 102 549 USD
Remaining due payment: 83 904 USD
29
1% · 1 865 USD
December 2027
Paid to the date: 56% · 104 414 USD
Remaining due payment: 82 039 USD
30
1% · 1 865 USD
January 2028
Paid to the date: 57% · 106 278 USD
Remaining due payment: 80 175 USD
31
1% · 1 865 USD
February 2028
Paid to the date: 58% · 108 143 USD
Remaining due payment: 78 310 USD
32
1% · 1 865 USD
March 2028
Paid to the date: 59% · 110 007 USD
Remaining due payment: 76 446 USD
33
1% · 1 865 USD
April 2028
Paid to the date: 60% · 111 872 USD
Remaining due payment: 74 581 USD
34
1% · 1 865 USD
May 2028
Paid to the date: 61% · 113 736 USD
Remaining due payment: 72 717 USD
35
1% · 1 865 USD
June 2028
Paid to the date: 62% · 115 601 USD
Remaining due payment: 70 852 USD
36
1% · 1 865 USD
July 2028
Paid to the date: 63% · 117 465 USD
Remaining due payment: 68 988 USD
37
1% · 1 865 USD
August 2028
Paid to the date: 64% · 119 330 USD
Remaining due payment: 67 123 USD
38
1% · 1 865 USD
September 2028
Paid to the date: 65% · 121 195 USD
Remaining due payment: 65 259 USD
39
1% · 1 865 USD
October 2028
Paid to the date: 66% · 123 059 USD
Remaining due payment: 63 394 USD
40
1% · 1 865 USD
November 2028
Paid to the date: 67% · 124 924 USD
Remaining due payment: 61 530 USD
41
1% · 1 865 USD
December 2028
Paid to the date: 68% · 126 788 USD
Remaining due payment: 59 665 USD
42
1% · 1 865 USD
January 2029
Paid to the date: 69% · 128 653 USD
Remaining due payment: 57 800 USD
43
1% · 1 865 USD
February 2029
Paid to the date: 70% · 130 517 USD
Remaining due payment: 55 936 USD
44
1% · 1 865 USD
March 2029
Paid to the date: 71% · 132 382 USD
Remaining due payment: 54 071 USD
45
1% · 1 865 USD
April 2029
Paid to the date: 72% · 134 246 USD
Remaining due payment: 52 207 USD
46
0.5% · 932 USD
May 2029
Paid to the date: 72.5% · 135 179 USD
Remaining due payment: 51 275 USD
47
0.5% · 932 USD
June 2029
Paid to the date: 73% · 136 111 USD
Remaining due payment: 50 342 USD
48
0.5% · 932 USD
July 2029
Paid to the date: 73.5% · 137 043 USD
Remaining due payment: 49 410 USD
49
0.5% · 932 USD
August 2029
Paid to the date: 74% · 137 975 USD
Remaining due payment: 48 478 USD
50
0.5% · 932 USD
September 2029
Paid to the date: 74.5% · 138 908 USD
Remaining due payment: 47 546 USD
51
0.5% · 932 USD
October 2029
Paid to the date: 75% · 139 840 USD
Remaining due payment: 46 613 USD
52
0.5% · 932 USD
November 2029
Paid to the date: 75.5% · 140 772 USD
Remaining due payment: 45 681 USD
53
0.5% · 932 USD
December 2029
Paid to the date: 76% · 141 704 USD
Remaining due payment: 44 749 USD
54
0.5% · 932 USD
January 2030
Paid to the date: 76.5% · 142 637 USD
Remaining due payment: 43 817 USD
55
0.5% · 932 USD
February 2030
Paid to the date: 77% · 143 569 USD
Remaining due payment: 42 884 USD
56
0.5% · 932 USD
March 2030
Paid to the date: 77.5% · 144 501 USD
Remaining due payment: 41 952 USD
57
0.5% · 932 USD
April 2030
Paid to the date: 78% · 145 433 USD
Remaining due payment: 41 020 USD
58
0.5% · 932 USD
May 2030
Paid to the date: 78.5% · 146 366 USD
Remaining due payment: 40 087 USD
59
0.5% · 932 USD
June 2030
Paid to the date: 79% · 147 298 USD
Remaining due payment: 39 155 USD
60
0.5% · 932 USD
July 2030
Paid to the date: 79.5% · 148 230 USD
Remaining due payment: 38 223 USD
61
0.5% · 932 USD
August 2030
Paid to the date: 80% · 149 163 USD
Remaining due payment: 37 291 USD
62
0.5% · 932 USD
September 2030
Paid to the date: 80.5% · 150 095 USD
Remaining due payment: 36 358 USD
63
0.5% · 932 USD
October 2030
Paid to the date: 81% · 151 027 USD
Remaining due payment: 35 426 USD
64
0.5% · 932 USD
November 2030
Paid to the date: 81.5% · 151 959 USD
Remaining due payment: 34 494 USD
65
0.5% · 932 USD
December 2030
Paid to the date: 82% · 152 892 USD
Remaining due payment: 33 562 USD
66
0.5% · 932 USD
January 2031
Paid to the date: 82.5% · 153 824 USD
Remaining due payment: 32 629 USD
67
0.5% · 932 USD
February 2031
Paid to the date: 83% · 154 756 USD
Remaining due payment: 31 697 USD
68
0.5% · 932 USD
March 2031
Paid to the date: 83.5% · 155 688 USD
Remaining due payment: 30 765 USD
69
0.5% · 932 USD
April 2031
Paid to the date: 84% · 156 621 USD
Remaining due payment: 29 833 USD
70
0.5% · 932 USD
May 2031
Paid to the date: 84.5% · 157 553 USD
Remaining due payment: 28 900 USD
71
0.5% · 932 USD
June 2031
Paid to the date: 85% · 158 485 USD
Remaining due payment: 27 968 USD
72
0.5% · 932 USD
July 2031
Paid to the date: 85.5% · 159 417 USD
Remaining due payment: 27 036 USD
73
0.5% · 932 USD
August 2031
Paid to the date: 86% · 160 350 USD
Remaining due payment: 26 103 USD
74
0.5% · 932 USD
September 2031
Paid to the date: 86.5% · 161 282 USD
Remaining due payment: 25 171 USD
75
0.5% · 932 USD
October 2031
Paid to the date: 87% · 162 214 USD
Remaining due payment: 24 239 USD
76
0.5% · 932 USD
November 2031
Paid to the date: 87.5% · 163 147 USD
Remaining due payment: 23 307 USD
77
0.5% · 932 USD
December 2031
Paid to the date: 88% · 164 079 USD
Remaining due payment: 22 374 USD
78
0.5% · 932 USD
January 2032
Paid to the date: 88.5% · 165 011 USD
Remaining due payment: 21 442 USD
79
0.5% · 932 USD
February 2032
Paid to the date: 89% · 165 943 USD
Remaining due payment: 20 510 USD
80
0.5% · 932 USD
March 2032
Paid to the date: 89.5% · 166 876 USD
Remaining due payment: 19 578 USD
81
0.5% · 932 USD
April 2032
Paid to the date: 90% · 167 808 USD
Remaining due payment: 18 645 USD
82
0.5% · 932 USD
May 2032
Paid to the date: 90.5% · 168 740 USD
Remaining due payment: 17 713 USD
83
0.5% · 932 USD
June 2032
Paid to the date: 91% · 169 672 USD
Remaining due payment: 16 781 USD
84
0.5% · 932 USD
July 2032
Paid to the date: 91.5% · 170 605 USD
Remaining due payment: 15 849 USD
85
0.5% · 932 USD
August 2032
Paid to the date: 92% · 171 537 USD
Remaining due payment: 14 916 USD
86
0.5% · 932 USD
September 2032
Paid to the date: 92.5% · 172 469 USD
Remaining due payment: 13 984 USD
87
0.5% · 932 USD
October 2032
Paid to the date: 93% · 173 401 USD
Remaining due payment: 13 052 USD
88
0.5% · 932 USD
November 2032
Paid to the date: 93.5% · 174 334 USD
Remaining due payment: 12 119 USD
89
0.5% · 932 USD
December 2032
Paid to the date: 94% · 175 266 USD
Remaining due payment: 11 187 USD
90
0.5% · 932 USD
January 2033
Paid to the date: 94.5% · 176 198 USD
Remaining due payment: 10 255 USD
91
0.5% · 932 USD
February 2033
Paid to the date: 95% · 177 131 USD
Remaining due payment: 9 323 USD
92
0.5% · 932 USD
March 2033
Paid to the date: 95.5% · 178 063 USD
Remaining due payment: 8 390 USD
93
0.5% · 932 USD
April 2033
Paid to the date: 96% · 178 995 USD
Remaining due payment: 7 458 USD
94
0.5% · 932 USD
May 2033
Paid to the date: 96.5% · 179 927 USD
Remaining due payment: 6 526 USD
95
0.5% · 932 USD
June 2033
Paid to the date: 97% · 180 860 USD
Remaining due payment: 5 594 USD
96
0.5% · 932 USD
July 2033
Paid to the date: 97.5% · 181 792 USD
Remaining due payment: 4 661 USD
97
0.5% · 932 USD
August 2033
Paid to the date: 98% · 182 724 USD
Remaining due payment: 3 729 USD
98
0.5% · 932 USD
September 2033
Paid to the date: 98.5% · 183 656 USD
Remaining due payment: 2 797 USD
99
0.5% · 932 USD
October 2033
Paid to the date: 99% · 184 589 USD
Remaining due payment: 1 865 USD
100
0.5% · 932 USD
November 2033
Paid to the date: 99.5% · 185 521 USD
Remaining due payment: 932 USD
101
0.5% · 932 USD
December 2033
Paid to the date: 100% · 186 453 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use